301269.SHE Empyrean Technology Co. Ltd. A
- Market cap
- CNY 50.1B
- P/E
- 4,569.0x
- P/B
- 9.12x
- ROE
- -1.7%
- Dividend yield
- 0.17%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 301269.SHE undervalued?
Graham numberThe Graham number of Empyrean Technology Co. Ltd. A cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Empyrean Technology Co. Ltd. A fundamental analysis
No fundamental analysis for Empyrean Technology Co. Ltd. A yet.
Empyrean Technology Co. Ltd. A stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Empyrean Technology Co. Ltd. A
Empyrean Technology Co., Ltd., together with its subsidiaries, engages in the development, sale, and technical servicing of electronic design automation software in China and internationally. It offers AMS and PMIC design and verification platform, RF IC design, digital SoC design, foundry EDA, advanced packaging design, and flat panel display design solutions. The company is also involved in the provision of foundry design enablement reference data development services; sof…
Full company profileEmpyrean Technology Co. Ltd. A financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Empyrean Technology Co. Ltd. A annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 257M | 415M | 579M | 798M | 1.01B | 1.22B | 1.32B | 1.13B |
| Gross Profit | 226M | 362M | 518M | 720M | 948M | 1.14B | 1.18B | 991M |
| Operating Income | 46.5M | 113M | 143M | 172M | 150M | 25.5M | 18.8M | -123M |
| EBITDA | 53.7M | 124M | 186M | 290M | 316M | 241M | 199M | -90.4M |
| Net Income | 57.2M | 104M | 139M | 186M | 201M | 109M | 61.0M | -90.1M |
| EPS | 0.13 | 0.24 | 0.32 | 0.34 | 0.37 | 0.20 | 0.11 | -0.17 |
| Balance Sheet | ||||||||
| Total Assets | 691M | 1.37B | 1.80B | 5.40B | 5.54B | 5.63B | 6.33B | 6.10B |
| Total Liabilities | 199M | 514M | 807M | 744M | 752M | 625M | 1.07B | 909M |
| Shareholders' Equity | 492M | 857M | 995M | 4.65B | 4.78B | 5.00B | 5.25B | 5.18B |
| Cash & Short-term Investments | 332M | 446M | 378M | 2.58B | 3.10B | 1.07B | 892M | 857M |
| Cash Flow | ||||||||
| Operating Cash Flow | 52.0M | 157M | 312M | 446M | 249M | -51.8M | 561M | - |
| Capital Expenditure | 32.4M | 365M | 378M | 420M | 115M | 79.1M | 185M | 146M |
| Free Cash Flow | 19.6M | -209M | -65.9M | 25.4M | 134M | -131M | 375M | -203M |
| Ratios | ||||||||
| ROE | 11.6% | 12.1% | 14.0% | 4.0% | 4.2% | 2.2% | 1.2% | -1.7% |
| ROA | 8.3% | 7.6% | 7.7% | 3.4% | 3.6% | 1.9% | 1.0% | -1.5% |
| Net Profit Margin | 22.2% | 25.0% | 24.0% | 23.2% | 19.9% | 9.0% | 4.6% | -8.0% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Empyrean Technology Co. Ltd. A dividends
- Dividend yield
- 0.17%
- Forward dividend
- 0.15 CNY
- Payout ratio
- 137.8%
- Ex-dividend date
- Jun 1, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 84.0M | 0.15 | 137.8% |
| 2024 | CNY 82.9M | 0.15 | 75.7% |
| 2023 | CNY 83.1M | 0.15 | 41.4% |
| 2022 | CNY 9.28M | 0.02 | 5.0% |
| 2021 | CNY 9.54M | 0.02 | 6.8% |
| 2020 | CNY 21.3M | 0.05 | 20.6% |
| 2019 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Empyrean Technology Co. Ltd. A
- Insiders 49.60%
- Institutions 23.62%
- Public & others 26.79%
- Shares outstanding 548M
- Free float 206M
Empyrean Technology Co. Ltd. A company profile
- Company name
- Empyrean Technology Co. Ltd. A
- Ticker
- 301269.SHE
- ISIN
- CNE100005GY1
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Software
- Employees
- 1,460
- Fiscal year end
- December
- Address
- Building A, Wang Jing Hi-Tech Park, Beijing, China, 100102
- Phone
- 86 10 8477 6888
- Website
- empyrean.com.cn
About Empyrean Technology Co. Ltd. A
Empyrean Technology Co., Ltd., together with its subsidiaries, engages in the development, sale, and technical servicing of electronic design automation software in China and internationally. It offers AMS and PMIC design and verification platform, RF IC design, digital SoC design, foundry EDA, advanced packaging design, and flat panel display design solutions. The company is also involved in the provision of foundry design enablement reference data development services; software development; and investment activities. Its products are used in semiconductor, lC design, foundry, and packaging applications. The company was founded in 2009 and is headquartered in Beijing, China.
Empyrean Technology Co. Ltd. A management
5- Mr. Xiaodong YangGeneral Manager · born 1972
- Mr. Erming LiuDeputy GM & CFO · born 1982
- Mr. Lin LuExecutive Vice President · born 1976
- Mr. Chulin SongDeputy GM & Board Secretary · born 1972
- Li Li TaoAccounting Supervisor