301387.SHE Shenzhen Bromake New Material Co. Ltd. A
- Market cap
- CNY 3.92B
- P/E
- -
- P/B
- 2.41x
- ROE
- -1.9%
- Dividend yield
- 0.52%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 301387.SHE undervalued?
Graham numberThe Graham number of Shenzhen Bromake New Material Co. Ltd. A cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shenzhen Bromake New Material Co. Ltd. A fundamental analysis
No fundamental analysis for Shenzhen Bromake New Material Co. Ltd. A yet.
Shenzhen Bromake New Material Co. Ltd. A stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shenzhen Bromake New Material Co. Ltd. A
Shenzhen Bromake New Material Co., Ltd. engages in the research, development, production, and sale of consumer electronics protective and functional products. The company offers lightweight new materials and applications, functional new materials and applications, and environmentally friendly new materials. Its products are used 3C, new energy vehicles, servers, medical devices, and home appliances. Shenzhen Bromake New Material Co., Ltd. was founded in 2012 and is based in …
Full company profileShenzhen Bromake New Material Co. Ltd. A financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shenzhen Bromake New Material Co. Ltd. A annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 995M | 996M | 1.01B | 1.22B | 1.59B | 1.98B |
| Gross Profit | 290M | 288M | 306M | 280M | 306M | 256M |
| Operating Income | 166M | 138M | 126M | 28.9M | 52.5M | -2.82M |
| EBITDA | - | 193M | 174M | 67.0M | 110M | -47.7M |
| Net Income | 129M | 114M | 115M | 20.5M | 18.1M | -30.9M |
| EPS | 1.62 | 1.07 | 1.08 | 0.19 | 0.17 | -0.29 |
| Balance Sheet | ||||||
| Total Assets | 1.06B | 1.28B | 2.05B | 2.32B | 2.70B | 2.84B |
| Total Liabilities | 580M | 704M | 406M | 681M | 1.03B | 1.21B |
| Shareholders' Equity | 478M | 574M | 1.64B | 1.62B | 1.63B | 1.61B |
| Cash & Short-term Investments | 160M | 141M | 280M | 259M | 451M | 364M |
| Cash Flow | ||||||
| Operating Cash Flow | 184M | 136M | 69.8M | 78.3M | 95.8M | - |
| Capital Expenditure | 109M | 225M | 174M | 137M | 66.5M | 89.5M |
| Free Cash Flow | 74.5M | -89.4M | -104M | -58.2M | 29.4M | -167M |
| Ratios | ||||||
| ROE | 27.0% | 19.8% | 7.0% | 1.3% | 1.1% | -1.9% |
| ROA | 12.2% | 8.9% | 5.6% | 0.9% | 0.7% | -1.1% |
| Net Profit Margin | 13.0% | 11.4% | 11.4% | 1.7% | 1.1% | -1.6% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Shenzhen Bromake New Material Co. Ltd. A dividends
- Dividend yield
- 0.52%
- Forward dividend
- 0.10 CNY
- Payout ratio
- 111.9%
- Ex-dividend date
- Jul 13, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 20.3M | 0.19 | 111.9% |
| 2024 | CNY 40.4M | 0.38 | 197.3% |
| 2023 | CNY 57.3M | 0.54 | 50.0% |
| 2022 | CNY 27.0M | 0.25 | 23.7% |
| 2021 | CNY 4.85M | 0.06 | 3.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.4:1 on May 29, 2024.
Who owns Shenzhen Bromake New Material Co. Ltd. A
- Insiders 72.72%
- Institutions 1.75%
- Public & others 25.53%
- Shares outstanding 107M
- Free float 32.6M
Shenzhen Bromake New Material Co. Ltd. A company profile
- Company name
- Shenzhen Bromake New Material Co. Ltd. A
- Ticker
- 301387.SHE
- ISIN
- CNE1000062B8
- Exchange
- Shenzhen Stock Exchange
- Sector
- Technology
- Industry
- Electronic Equipment, Instruments & Components
- Employees
- 1,676
- Fiscal year end
- December
- Address
- Shenzhen Metro Financial Technology Building, Shenzhen, China, 518000
- Phone
- 86 755 8860 3706
- Website
- bromake.com
About Shenzhen Bromake New Material Co. Ltd. A
Shenzhen Bromake New Material Co., Ltd. engages in the research, development, production, and sale of consumer electronics protective and functional products. The company offers lightweight new materials and applications, functional new materials and applications, and environmentally friendly new materials. Its products are used 3C, new energy vehicles, servers, medical devices, and home appliances. Shenzhen Bromake New Material Co., Ltd. was founded in 2012 and is based in Shenzhen, China.
Shenzhen Bromake New Material Co. Ltd. A management
6- Mr. Zelong MaGeneral Manager & Chairman of the Board · born 1977
- Ms. Ying MaDeputy GM, Financial Director & Director · born 1978
- Mr. Hui WangNon-Independent Director & Deputy General Manager · born 1977
- Ms. Mengyun ZhanBoard Secretary · born 1990
- Mr. Haiquan LiDeputy General Manager · born 1979
- Ms. Ying LuoAccounting Supervisor · born 1980