301502.SHE Huayang Intelligent Co Ltd
- Market cap
- CNY 4.15B
- P/E
- 290.7x
- P/B
- 4.61x
- ROE
- 1.6%
- Dividend yield
- 0.51%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 4 quarters up to Sep 2026.
Is 301502.SHE undervalued?
Graham numberThe Graham number of Huayang Intelligent Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Huayang Intelligent Co Ltd fundamental analysis
No fundamental analysis for Huayang Intelligent Co Ltd yet.
Huayang Intelligent Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Huayang Intelligent Co Ltd
Jiangsu Huayang Intelligent Equipment Co.,Ltd. engages in the research and development, production, and sale of micromotors and related application products. The company operates through two segments, Micro motors and components; and Precision drug delivery device. It offers air conditioning water pumps, and motion components; electronic injection pens, mechanical injection pens, intelligent micro-injection pumps, electronic pre-filled injection pens, disposable cartridge au…
Full company profileHuayang Intelligent Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 4 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Huayang Intelligent Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 499M | 463M | 476M | 483M | 402M | 408M |
| Gross Profit | 129M | 117M | 115M | 93.9M | 75.7M | 73.6M |
| Operating Income | 83.1M | 70.5M | 75.0M | 38.0M | 25.6M | 19.3M |
| EBITDA | - | 91.6M | 96.4M | 61.4M | 51.3M | 13.9M |
| Net Income | 65.2M | 63.5M | 65.4M | 33.6M | 21.3M | 13.6M |
| EPS | 1.52 | 1.48 | 1.53 | 0.59 | 0.37 | 0.24 |
| Balance Sheet | ||||||
| Total Assets | 675M | 669M | 684M | 1.08B | 1.07B | 1.08B |
| Total Liabilities | 312M | 260M | 208M | 253M | 243M | 247M |
| Shareholders' Equity | 363M | 409M | 476M | 826M | 828M | 830M |
| Cash & Short-term Investments | 13.2M | 27.2M | 21.2M | 140M | 139M | 72.1M |
| Cash Flow | ||||||
| Operating Cash Flow | 9.35M | -8.84M | 65.1M | 52.9M | 27.6M | - |
| Capital Expenditure | 59.4M | 30.0M | 57.8M | 76.6M | 47.3M | 38.6M |
| Free Cash Flow | -50.1M | -38.9M | 7.32M | -23.7M | -19.7M | 65.0M |
| Ratios | ||||||
| ROE | 17.9% | 15.5% | 13.7% | 4.1% | 2.6% | 1.6% |
| ROA | 9.7% | 9.5% | 9.6% | 3.1% | 2.0% | 1.3% |
| Net Profit Margin | 13.1% | 13.7% | 13.7% | 7.0% | 5.3% | 3.3% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Huayang Intelligent Co Ltd dividends
- Dividend yield
- 0.51%
- Forward dividend
- 0.26 CNY
- Payout ratio
- 98.6%
- Ex-dividend date
- Jun 5, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 21.0M | 0.37 | 98.6% |
| 2024 | CNY 31.1M | 0.54 | 92.3% |
| 2023 | CNY 1.29M | 0.03 | 2.0% |
| 2022 | CNY 21.5M | 0.50 | 33.9% |
| 2021 | CNY 1.70M | 0.04 | 2.6% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Huayang Intelligent Co Ltd
- Insiders 64.89%
- Institutions 10.93%
- Public & others 24.18%
- Shares outstanding 57.1M
- Free float 17.0M
Huayang Intelligent Co Ltd company profile
- Company name
- Huayang Intelligent Co Ltd
- Ticker
- 301502.SHE
- ISIN
- CNE100006FK0
- Exchange
- Shenzhen Stock Exchange
- Sector
- Industrials
- Industry
- Electrical Equipment & Parts
- Employees
- 503
- Fiscal year end
- September
- Address
- No. 2888, Luheng Road, Changzhou, China, 213025
- Phone
- 86 519 8879 8286
- Website
- cn-huayang.com
About Huayang Intelligent Co Ltd
Jiangsu Huayang Intelligent Equipment Co.,Ltd. engages in the research and development, production, and sale of micromotors and related application products. The company operates through two segments, Micro motors and components; and Precision drug delivery device. It offers air conditioning water pumps, and motion components; electronic injection pens, mechanical injection pens, intelligent micro-injection pumps, electronic pre-filled injection pens, disposable cartridge automatic injection pens, disposable PFS injection pens, and disposable dual-chamber injection pens. Jiangsu Huayang Intelligent Equipment Co.,Ltd. was founded in 2001 and is based in Changzhou, China.
Huayang Intelligent Co Ltd management
4- Mr. Mingfei XuGM & Vice Chairman · born 1983
- Ms. Yanfei XuCFO, Head of Accounting Department & Non-Independent Director · born 1988
- Mr. Shaofeng WangDeputy GM & Director · born 1977
- Ms. Wen Jing WuDeputy GM & Secretary · born 1984