IEI Integration Corp. Logo

IEI Integration Corp.

3022.TW

(3.5)
Stock Price

76,50 TWD

9.32% ROA

13.52% ROE

9.91x PER

Market Cap.

13.704.004.800,00 TWD

0.09% DER

4.51% Yield

20.19% NPM

IEI Integration Corp. Stock Analysis

IEI Integration Corp. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

IEI Integration Corp. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (17.56%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

5 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

6 PBV

The stock's PBV ratio (1.49x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

7 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

8 Dividend Growth

With a history of consistent dividend increases over the last three years, the company has proven to be a reliable choice for investors seeking reliable income.

9 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (589) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

10 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

11 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

IEI Integration Corp. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

IEI Integration Corp. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

IEI Integration Corp. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

IEI Integration Corp. Revenue
Year Revenue Growth
2006 3.384.642.000
2007 4.181.116.000 19.05%
2008 4.789.210.000 12.7%
2009 4.570.850.000 -4.78%
2010 6.249.124.000 26.86%
2011 7.208.031.000 13.3%
2012 5.512.365.000 -30.76%
2013 4.890.416.000 -12.72%
2014 6.371.416.000 23.24%
2015 6.825.287.000 6.65%
2016 7.643.637.000 10.71%
2017 6.895.519.000 -10.85%
2018 6.185.745.000 -11.47%
2019 5.606.591.000 -10.33%
2020 5.947.577.000 5.73%
2021 6.243.509.000 4.74%
2022 7.942.415.000 21.39%
2023 7.436.728.000 -6.8%
2023 7.577.793.000 1.86%
2024 6.524.856.000 -16.14%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

IEI Integration Corp. Research and Development Expenses
Year Research and Development Expenses Growth
2006 207.828.000
2007 284.163.000 26.86%
2008 401.307.000 29.19%
2009 425.717.000 5.73%
2010 500.684.000 14.97%
2011 571.818.000 12.44%
2012 507.927.000 -12.58%
2013 442.971.000 -14.66%
2014 513.283.000 13.7%
2015 461.808.000 -11.15%
2016 526.202.000 12.24%
2017 514.971.000 -2.18%
2018 502.675.000 -2.45%
2019 497.570.000 -1.03%
2020 490.929.000 -1.35%
2021 496.794.000 1.18%
2022 554.961.000 10.48%
2023 549.416.000 -1.01%
2023 548.010.000 -0.26%
2024 535.751.996 -2.29%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

IEI Integration Corp. General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 168.210.000
2007 200.872.000 16.26%
2008 284.758.000 29.46%
2009 363.614.000 21.69%
2010 345.236.000 -5.32%
2011 420.830.000 17.96%
2012 421.363.000 0.13%
2013 501.411.000 15.96%
2014 422.984.000 -18.54%
2015 409.167.000 -3.38%
2016 368.142.000 -11.14%
2017 356.806.000 -3.18%
2018 360.173.000 0.93%
2019 385.874.000 6.66%
2020 350.052.000 -10.23%
2021 427.443.000 18.11%
2022 464.882.000 8.05%
2023 536.284.000 13.31%
2023 548.958.000 2.31%
2024 433.660.000 -26.59%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

IEI Integration Corp. EBITDA
Year EBITDA Growth
2006 706.186.000
2007 826.362.000 14.54%
2008 930.551.000 11.2%
2009 914.433.000 -1.76%
2010 1.265.676.000 27.75%
2011 1.709.239.000 25.95%
2012 1.228.173.000 -39.17%
2013 1.492.243.000 17.7%
2014 1.886.671.000 20.91%
2015 1.776.561.000 -6.2%
2016 1.954.978.000 9.13%
2017 1.343.657.000 -45.5%
2018 1.456.823.000 7.77%
2019 1.007.396.000 -44.61%
2020 1.356.692.000 25.75%
2021 1.160.484.000 -16.91%
2022 2.056.477.000 43.57%
2023 2.718.348.000 24.35%
2023 1.931.843.000 -40.71%
2024 988.376.000 -95.46%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

IEI Integration Corp. Gross Profit
Year Gross Profit Growth
2006 1.151.837.000
2007 1.394.402.000 17.4%
2008 1.593.181.000 12.48%
2009 1.602.097.000 0.56%
2010 1.811.598.000 11.56%
2011 2.096.052.000 13.57%
2012 1.849.700.000 -13.32%
2013 1.567.226.000 -18.02%
2014 2.023.290.000 22.54%
2015 2.267.755.000 10.78%
2016 2.591.535.000 12.49%
2017 2.235.824.000 -15.91%
2018 1.972.557.000 -13.35%
2019 1.976.020.000 0.18%
2020 2.142.209.000 7.76%
2021 2.091.907.000 -2.4%
2022 2.879.707.000 27.36%
2023 2.931.372.000 1.76%
2023 2.805.326.000 -4.49%
2024 2.157.396.000 -30.03%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

IEI Integration Corp. Net Profit
Year Net Profit Growth
2006 560.246.000
2007 687.601.000 18.52%
2008 627.531.000 -9.57%
2009 400.875.000 -56.54%
2010 831.031.000 51.76%
2011 1.374.675.000 39.55%
2012 1.015.104.000 -35.42%
2013 1.120.849.000 9.43%
2014 1.480.757.000 24.31%
2015 1.166.793.000 -26.91%
2016 1.367.270.000 14.66%
2017 924.239.000 -47.93%
2018 897.918.000 -2.93%
2019 674.064.000 -33.21%
2020 996.714.000 32.37%
2021 865.945.000 -15.1%
2022 1.492.189.000 41.97%
2023 1.952.356.000 23.57%
2023 1.382.156.000 -41.25%
2024 1.009.924.000 -36.86%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

IEI Integration Corp. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 4
2007 4 25%
2008 4 0%
2009 3 -100%
2010 5 50%
2011 8 42.86%
2012 6 -40%
2013 6 16.67%
2014 8 25%
2015 7 -33.33%
2016 8 14.29%
2017 5 -75%
2018 3 -100%
2019 4 33.33%
2020 6 40%
2021 5 -25%
2022 8 50%
2023 11 27.27%
2023 8 -57.14%
2024 6 -40%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

IEI Integration Corp. Free Cashflow
Year Free Cashflow Growth
2006 268.559.000
2007 131.607.000 -104.06%
2008 356.158.000 63.05%
2009 612.419.000 41.84%
2010 421.884.000 -45.16%
2011 882.356.000 52.19%
2012 1.766.877.000 50.06%
2013 -560.381.000 415.3%
2014 314.532.000 278.16%
2015 3.148.081.000 90.01%
2016 655.139.000 -380.52%
2017 1.660.683.000 60.55%
2018 598.774.000 -177.35%
2019 1.501.349.000 60.12%
2020 419.445.000 -257.94%
2021 542.491.000 22.68%
2022 1.385.108.000 60.83%
2023 375.513.000 -268.86%
2023 1.388.548.000 72.96%
2024 -81.897.000 1795.48%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

IEI Integration Corp. Operating Cashflow
Year Operating Cashflow Growth
2006 531.848.000
2007 631.291.000 15.75%
2008 986.724.000 36.02%
2009 903.818.000 -9.17%
2010 613.069.000 -47.43%
2011 962.265.000 36.29%
2012 1.981.136.000 51.43%
2013 -496.744.000 498.82%
2014 395.837.000 225.49%
2015 3.204.736.000 87.65%
2016 730.783.000 -338.53%
2017 1.683.719.000 56.6%
2018 646.605.000 -160.39%
2019 1.556.955.000 58.47%
2020 633.136.000 -145.91%
2021 715.641.000 11.53%
2022 1.604.802.000 55.41%
2023 388.053.000 -313.55%
2023 1.504.251.000 74.2%
2024 -71.526.000 2203.08%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

IEI Integration Corp. Capital Expenditure
Year Capital Expenditure Growth
2006 263.289.000
2007 499.684.000 47.31%
2008 630.566.000 20.76%
2009 291.399.000 -116.39%
2010 191.185.000 -52.42%
2011 79.909.000 -139.25%
2012 214.259.000 62.7%
2013 63.637.000 -236.69%
2014 81.305.000 21.73%
2015 56.655.000 -43.51%
2016 75.644.000 25.1%
2017 23.036.000 -228.37%
2018 47.831.000 51.84%
2019 55.606.000 13.98%
2020 213.691.000 73.98%
2021 173.150.000 -23.41%
2022 219.694.000 21.19%
2023 12.540.000 -1651.95%
2023 115.703.000 89.16%
2024 10.371.000 -1015.64%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

IEI Integration Corp. Equity
Year Equity Growth
2006 3.013.178.000
2007 3.228.694.000 6.68%
2008 3.478.544.000 7.18%
2009 3.843.111.000 9.49%
2010 5.051.489.000 23.92%
2011 5.971.974.000 15.41%
2012 6.181.122.000 3.38%
2013 7.018.267.000 11.93%
2014 7.231.225.000 2.94%
2015 7.486.053.000 3.4%
2016 7.917.981.000 5.46%
2017 7.696.694.000 -2.88%
2018 7.892.021.000 2.47%
2019 6.782.291.000 -16.36%
2020 7.594.686.000 10.7%
2021 8.037.449.000 5.51%
2022 9.232.298.000 12.94%
2023 10.098.714.000 8.58%
2023 9.994.706.000 -1.04%
2024 10.367.709.000 3.6%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

IEI Integration Corp. Assets
Year Assets Growth
2006 3.617.153.000
2007 4.292.535.000 15.73%
2008 5.435.573.000 21.03%
2009 6.907.450.000 21.31%
2010 8.029.059.000 13.97%
2011 10.227.168.000 21.49%
2012 10.026.502.000 -2%
2013 16.928.113.000 40.77%
2014 15.541.641.000 -8.92%
2015 11.983.182.000 -29.7%
2016 11.693.060.000 -2.48%
2017 11.358.034.000 -2.95%
2018 10.801.004.000 -5.16%
2019 9.474.834.000 -14%
2020 10.849.879.000 12.67%
2021 11.596.098.000 6.44%
2022 13.373.581.000 13.29%
2023 14.322.311.000 6.62%
2023 14.274.820.000 -0.33%
2024 14.849.614.000 3.87%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

IEI Integration Corp. Liabilities
Year Liabilities Growth
2006 603.975.000
2007 1.063.841.000 43.23%
2008 1.957.029.000 45.64%
2009 3.064.339.000 36.14%
2010 2.977.570.000 -2.91%
2011 4.255.194.000 30.03%
2012 3.845.380.000 -10.66%
2013 9.909.846.000 61.2%
2014 8.310.416.000 -19.25%
2015 4.497.129.000 -84.79%
2016 3.775.079.000 -19.13%
2017 3.661.340.000 -3.11%
2018 2.908.983.000 -25.86%
2019 2.692.543.000 -8.04%
2020 3.255.193.000 17.28%
2021 3.558.649.000 8.53%
2022 4.141.283.000 14.07%
2023 4.223.597.000 1.95%
2023 4.280.114.000 1.32%
2024 4.481.905.000 4.5%

IEI Integration Corp. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
38.77
Net Income per Share
7.83
Price to Earning Ratio
9.91x
Price To Sales Ratio
2x
POCF Ratio
10.48
PFCF Ratio
11.18
Price to Book Ratio
1.34
EV to Sales
1.67
EV Over EBITDA
8.34
EV to Operating CashFlow
8.72
EV to FreeCashFlow
9.31
Earnings Yield
0.1
FreeCashFlow Yield
0.09
Market Cap
13,70 Bil.
Enterprise Value
11,41 Bil.
Graham Number
101.06
Graham NetNet
26.92

Income Statement Metrics

Net Income per Share
7.83
Income Quality
0.89
ROE
0.14
Return On Assets
0.09
Return On Capital Employed
0.11
Net Income per EBT
0.87
EBT Per Ebit
1.33
Ebit per Revenue
0.18
Effective Tax Rate
0.2

Margins

Sales, General, & Administrative to Revenue
0.08
Research & Developement to Revenue
0.08
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.37
Operating Profit Margin
0.18
Pretax Profit Margin
0.23
Net Profit Margin
0.2

Dividends

Dividend Yield
0.05
Dividend Yield %
4.51
Payout Ratio
0.45
Dividend Per Share
3.5

Operating Metrics

Operating Cashflow per Share
7.41
Free CashFlow per Share
6.94
Capex to Operating CashFlow
0.06
Capex to Revenue
0.01
Capex to Depreciation
0.5
Return on Invested Capital
0.09
Return on Tangible Assets
0.09
Days Sales Outstanding
102.09
Days Payables Outstanding
108.15
Days of Inventory on Hand
109.5
Receivables Turnover
3.58
Payables Turnover
3.37
Inventory Turnover
3.33
Capex per Share
0.47

Balance Sheet

Cash per Share
40,51
Book Value per Share
58,71
Tangible Book Value per Share
58.62
Shareholders Equity per Share
57.97
Interest Debt per Share
0.13
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-1.68
Current Ratio
3.16
Tangible Asset Value
10,35 Bil.
Net Current Asset Value
6,23 Bil.
Invested Capital
8597729000
Working Capital
7,32 Bil.
Intangibles to Total Assets
0
Average Receivables
1,56 Bil.
Average Payables
1,26 Bil.
Average Inventory
1277951500
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

IEI Integration Corp. Dividends
Year Dividends Growth
2003 1
2004 1 100%
2005 1 0%
2006 1 0%
2007 4 66.67%
2008 3 0%
2009 0 0%
2010 2 100%
2011 3 66.67%
2012 3 0%
2013 2 -200%
2014 5 75%
2015 3 -100%
2016 2 0%
2017 3 33.33%
2018 1 0%
2019 4 100%
2020 1 -200%
2021 2 50%
2022 3 33.33%
2023 4 0%
2024 4 0%

IEI Integration Corp. Profile

About IEI Integration Corp.

IEI Integration Corp. provides industrial computer products worldwide. It provides AIoT and edge computing products, DevCloud solutions, PUZZLE Dev. Kits, FLEX AIoT developer kits, TANK AIoT developer kits, AIoT edge insights solutions, embedded systems, AI training server systems, VPU, FPGA, and CPU accelerators, backplanes, and assistant robots; networking products comprising network appliances, including routers, VPN, switches, firewalls, UTMs, etc.; and storage servers, network modules, and industrial network switches. The company also offers embedded computers consisting of full size and half size single board computers; industrial motherboards and embedded boards; ETX/COM EXPRESS/Q7; PEMUX series backplanes; rackmount, embedded, and compact chassis; LCD converter boards; PCI/PCIe expansion cards; and wireless, mini-PCIe, and TPM modules. In addition, it provides embedded systems, including AI-powered box PCs, DIN-rail embedded systems, rugged box PCs, compact size embedded systems, medical box PCs, transportation embedded systems, digital signage embedded systems, and QTS gateways, as well as rackmount, embedded, and compact chassis; panel PC and monitor products, such as heavy and light industrial, RISC-based, healthcare, and transportation PCs; industrial monitors; and handheld devices. Further, the company offers power supply products, adapters, DC UPS modules, DC to DC modules, and peripherals, such as industrial compact flash cards, CPU coolers, cables and connectors, mounting kits and stands, drive bays, and e-window tool kits. Its products are used in computer-based applications, such as factory automation, computer telephony integration, networking appliances, security, and systems, as well as in various fields comprising the Internet of Things, national defense, police administration, transportation, communication base stations, and medical instruments. IEI Integration Corp. was founded in 1997 and is headquartered in New Taipei City, Taiwan.

CEO
Dr. Jonq-Liang Jiang
Employee
1.593
Address
No. 29, Zhongxing Road
New Taipei City, 221

IEI Integration Corp. Executives & BODs

IEI Integration Corp. Executives & BODs
# Name Age
1 Mr. Kai-Cheng Zhan
Vice President
70
2 Chen-Shan Kuo
Vice President
70
3 Su-Pi Chang
Vice President
70
4 Yao-Tsung Li
Vice President
70
5 Dr. Jonq-Liang Jiang
President, GM & Director
70
6 Su Bi Zhang
Deputy GM & Chief Information Security Officer
70
7 Chun-Ying Tu
Vice President
70

IEI Integration Corp. Competitors