3816.KLSE MISC Bhd
- Market cap
- MYR 37.0B
- P/E
- 15.2x
- P/B
- 1.04x
- ROE
- 10.8%
- Dividend yield
- 4.34%
- Fundamental score
- 3.0/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 3816.KLSE undervalued?
Graham number3816.KLSE trades 16.1% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
MISC Bhd fundamental analysis
15 of 22 checks passedROE 1/2
Moderate return on equity (10.8%), between 10% and 20%.
ROA 1/1
Return on assets (7.0%) is above the industry median (5.5%).
Profit Consistency 2/2
Profitable for 5 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Not enough positive earnings history to compare last year's growth with the 5-year average.
Earnings Growth vs Industry 1/1
Last year's EPS growth (42.4%) is above the industry median (-20.6%).
Revenue Growth 0/2
Revenue shrank 7.0% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (36.9%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 7.4x against interest expense, well covered.
PE vs Market 0/1
PE (15.4x) is above the market median (11.4x).
PE vs Industry 0/1
PE (15.4x) is above the industry median (10.5x).
PBV 0/1
Price to book (1.1x) is above the industry median (0.7x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 16.2, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (4.3%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 1/2
Dividends paid without a cut of more than 10% for 8 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 0/1
Payout ratio is 94.5%, above 90% of earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About MISC Bhd
MISC Berhad engages in ship ownership and operation, other activities related to shipping services, and the operation of offshore floating terminals in Malaysia, the Americas, Asia, Africa, and Europe. It operates through Gas Assets & Solutions, Petroleum & Product Shipping, Offshore Business, Marine & Heavy Engineering, and Others segments. The company offers liquefied natural gas (LNG) carrier services, non-conventional gas asset solutions; petroleum tanker, and chemical t…
Full company profileMISC Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
MISC Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 9.60B | 10.1B | 8.78B | 8.96B | 9.40B | 10.7B | 13.9B | 14.3B | 13.2B | 11.1B | 15.4B |
| Gross Profit | 2.84B | 3.30B | 2.33B | 2.75B | 2.88B | 2.62B | 3.71B | 3.61B | 3.69B | 3.74B | 5.16B |
| Operating Income | 2.01B | 2.47B | 1.47B | 2.17B | 2.44B | 2.21B | 2.96B | 2.88B | 2.16B | 1.06B | 3.32B |
| EBITDA | 2.37B | 4.33B | 3.64B | 4.22B | 1.91B | 4.14B | 4.50B | 4.94B | 4.16B | 3.10B | 5.80B |
| Net Income | 2.58B | 1.98B | 1.31B | 1.43B | -170M | 1.83B | 1.82B | 2.12B | 1.19B | 1.70B | 3.79B |
| EPS | 0.58 | 0.44 | 0.29 | 0.32 | -0.04 | 0.41 | 0.41 | 0.48 | 0.27 | 0.38 | 0.85 |
| Balance Sheet | |||||||||||
| Total Assets | 56.2B | 50.5B | 52.1B | 51.9B | 51.8B | 57.5B | 62.7B | 65.1B | 60.4B | 53.0B | 54.1B |
| Total Liabilities | 16.8B | 14.6B | 15.7B | 16.1B | 18.7B | 22.6B | 24.4B | 25.1B | 22.1B | 18.3B | 18.3B |
| Shareholders' Equity | 38.1B | 34.8B | 35.4B | 34.7B | 32.3B | 34.2B | 37.5B | 39.3B | 37.6B | 34.0B | 35.1B |
| Cash & Short-term Investments | 6.56B | 5.90B | 5.76B | 7.03B | 5.55B | 7.01B | 6.41B | 6.62B | 6.68B | 6.10B | 7.20B |
| Total Debt | 12.6B | 11.7B | 13.0B | 13.2B | 13.4B | 17.0B | 17.9B | 17.5B | 15.5B | 12.9B | 13.0B |
| Cash Flow | |||||||||||
| Operating Cash Flow | 2.58B | 4.74B | 4.10B | 5.58B | 5.59B | 2.91B | 3.04B | 5.44B | 4.28B | 5.28B | 6.86B |
| Capital Expenditure | 2.40B | 3.62B | 3.29B | 2.18B | 5.11B | 3.78B | 2.29B | 2.52B | 1.81B | 1.95B | 5.52B |
| Free Cash Flow | 179M | 1.12B | 804M | 3.40B | 480M | -867M | 749M | 2.92B | 2.46B | 3.33B | 1.33B |
| Ratios | |||||||||||
| ROE | 6.8% | 5.7% | 3.7% | 4.1% | -0.5% | 5.4% | 4.9% | 5.4% | 3.2% | 5.0% | 10.8% |
| ROA | 4.6% | 3.9% | 2.5% | 2.8% | -0.3% | 3.2% | 2.9% | 3.3% | 2.0% | 3.2% | 7.0% |
| Net Profit Margin | 26.9% | 19.7% | 14.9% | 15.9% | -1.8% | 17.2% | 13.1% | 14.9% | 9.0% | 15.3% | 24.7% |
| Debt to Equity | 0.33x | 0.33x | 0.37x | 0.38x | 0.42x | 0.50x | 0.48x | 0.45x | 0.41x | 0.38x | 0.37x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
MISC Bhd dividends
- Dividend yield
- 4.34%
- Forward dividend
- 0.38 MYR
- Payout ratio
- 94.5%
- Ex-dividend date
- Sep 14, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 1.61B | 0.36 | 94.5% |
| 2024 | MYR 1.61B | 0.36 | 134.6% |
| 2023 | MYR 1.61B | 0.36 | 75.7% |
| 2022 | MYR 1.47B | 0.33 | 80.8% |
| 2021 | MYR 1.47B | 0.33 | 80.4% |
| 2020 | MYR 1.47B | 0.33 | - |
| 2019 | MYR 1.34B | 0.30 | 93.9% |
| 2018 | MYR 1.34B | 0.30 | 102.1% |
| 2017 | MYR 1.83B | 0.41 | 92.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 2:1 on Oct 6, 2005.
Who owns MISC Bhd
- Insiders 54.46%
- Institutions 37.67%
- Public & others 7.87%
- Shares outstanding 4.46B
- Free float 2.00B
MISC Bhd company profile
- Company name
- MISC Bhd
- Ticker
- 3816.KLSE
- ISIN
- MYL3816OO005
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Marine Transportation
- Employees
- 8,630
- Fiscal year end
- December
- Address
- Menara Dayabumi, Kuala Lumpur, Malaysia, 50050
- Phone
- 60 3 2264 0888
- Website
- miscgroup.com
About MISC Bhd
MISC Berhad engages in ship ownership and operation, other activities related to shipping services, and the operation of offshore floating terminals in Malaysia, the Americas, Asia, Africa, and Europe. It operates through Gas Assets & Solutions, Petroleum & Product Shipping, Offshore Business, Marine & Heavy Engineering, and Others segments. The company offers liquefied natural gas (LNG) carrier services, non-conventional gas asset solutions; petroleum tanker, and chemical tanker services. It also owns, leases, operates, and maintains offshore, floating, production and offloading terminals; and owns and operates LNG ships and very large ethane carriers, as well as marginal marine production units, mobile offshore production units, and semi-submersible floating production systems. In addition, the company offers maritime education and training services; port and terminal operation and management; marine transportation services; integrated marine services; and ship management and owing, accounting, commercial management, shipping agent and lightering, crew management, and special purpose vehicle services. Further, it engages in engineering, procurement, construction, installation, and commissioning services for offshore and onshore facilities; marine repair and conversion oil and gas engineering and construction works; ship-owning chartering and operating of vessels; LNG trading activities; supply, operation, and maintenance of LNG floating storage units; development of software and applications; and provision of consultancy, and data processing services. Additionally, the company provides plant turnaround and shutdown maintenance; sea and passenger freight water transportation; professional services to oil and gas industry; marine support and consultancy; and human resource procurement services. MISC Berhad was incorporated in 1968 and is headquartered in Kuala Lumpur, Malaysia. MISC Berhad is a subsidiary of Petroliam Nasional Berhad.
MISC Bhd management
8- Mr. Zahid Bin OsmanCEO, President & Executive Director · born 1972
- Mr. Afendy Bin Mohamed AliChief Financial Officer · born 1974
- Ms. Noridah Binti KhamisGeneral Counsel & GM of Legal, Corporate Secretarial & Compliance Division · born 1970
- Ms. Ruzila IdinChief Human Resource Officer · born 1972
- Mr. Raja Azlan Shah Raja AzwaChief Strategy & Sustainability Officer · born 1971
- Eslin HalimiHead of Financial Reporting, Governance & Budget, Finance
- Ms. Ming Leong LeeJoint Secretary
- Mohd Faizan ZainSenior Corporate Planner of Investor Relations