kaonavi, inc. Logo

kaonavi, inc.

4435.T

(2.8)
Stock Price

2.014,00 JPY

5.44% ROA

22.16% ROE

91.68x PER

Market Cap.

25.577.069.920,00 JPY

16.22% DER

0% Yield

4.96% NPM

kaonavi, inc. Stock Analysis

kaonavi, inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

kaonavi, inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (17.86%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 DER

The stock has a low debt to equity ratio (33%), which means it has a small amount of debt compared to the ownership it holds

3 Net Profit Growth

Throughout the past five years, this company has consistently experienced net profit growth, indicating a strong financial performance and making it an attractive investment prospect.

4 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

5 ROA

The stock's ROA (5.88%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

7 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (15.970), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

8 PBV

The stock's elevated P/BV ratio (19.15x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

10 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

kaonavi, inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

kaonavi, inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

kaonavi, inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

kaonavi, inc. Revenue
Year Revenue Growth
2016 454.822.000
2017 952.417.000 52.25%
2018 1.690.162.000 43.65%
2019 2.624.792.000 35.61%
2020 3.402.279.000 22.85%
2021 4.496.344.000 24.33%
2022 5.990.097.000 24.94%
2023 7.377.248.000 18.8%
2023 7.625.000.000 3.25%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

kaonavi, inc. Research and Development Expenses
Year Research and Development Expenses Growth
2016 120.987.000
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 302.000.000 100%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

kaonavi, inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2016 544.759.000
2017 791.983.000 31.22%
2018 999.000.000 20.72%
2019 1.462.000.000 31.67%
2020 1.875.000.000 22.03%
2021 2.443.000.000 23.25%
2022 3.169.000.000 22.91%
2023 0 0%
2023 3.780.000.000 100%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

kaonavi, inc. EBITDA
Year EBITDA Growth
2016 -207.148.000
2017 -240.858.000 14%
2018 -76.619.000 -214.36%
2019 -263.020.000 70.87%
2020 23.866.000 1202.07%
2021 231.116.000 89.67%
2022 450.854.000 48.74%
2023 844.236.000 46.6%
2023 765.000.000 -10.36%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

kaonavi, inc. Gross Profit
Year Gross Profit Growth
2016 332.929.000
2017 547.767.000 39.22%
2018 1.107.941.000 50.56%
2019 1.972.348.000 43.83%
2020 2.461.136.000 19.86%
2021 3.295.003.000 25.31%
2022 4.420.214.000 25.46%
2023 5.686.208.000 22.26%
2023 5.902.000.000 3.66%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

kaonavi, inc. Net Profit
Year Net Profit Growth
2016 -207.318.000
2017 -282.968.000 26.73%
2018 -96.077.000 -194.52%
2019 -356.911.000 73.08%
2020 -130.748.000 -172.98%
2021 210.066.000 162.24%
2022 246.397.000 14.74%
2023 395.212.000 37.65%
2023 699.000.000 43.46%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

kaonavi, inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2016 -39
2017 -54 26.42%
2018 -10 -430%
2019 -33 68.75%
2020 -12 -190.91%
2021 18 161.11%
2022 21 14.29%
2023 0 0%
2023 60 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

kaonavi, inc. Free Cashflow
Year Free Cashflow Growth
2016 -138.758.000
2017 -94.525.000 -46.8%
2018 112.997.000 183.65%
2019 -68.234.000 265.6%
2020 128.821.000 152.97%
2021 968.153.000 86.69%
2022 791.078.000 -22.38%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

kaonavi, inc. Operating Cashflow
Year Operating Cashflow Growth
2016 -123.204.000
2017 -75.626.000 -62.91%
2018 174.681.000 143.29%
2019 -52.701.000 431.46%
2020 383.705.000 113.73%
2021 979.238.000 60.82%
2022 816.276.000 -19.96%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

kaonavi, inc. Capital Expenditure
Year Capital Expenditure Growth
2016 15.554.000
2017 18.899.000 17.7%
2018 61.684.000 69.36%
2019 15.533.000 -297.12%
2020 254.884.000 93.91%
2021 11.085.000 -2199.36%
2022 25.198.000 56.01%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

kaonavi, inc. Equity
Year Equity Growth
2016 176.895.000
2017 293.927.000 39.82%
2018 1.347.468.000 78.19%
2019 995.355.000 -35.38%
2020 960.948.000 -3.58%
2021 1.207.878.000 20.44%
2022 1.491.311.000 19.01%
2023 1.626.621.000 8.32%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

kaonavi, inc. Assets
Year Assets Growth
2016 381.200.000
2017 882.035.000 56.78%
2018 2.145.625.000 58.89%
2019 2.397.645.000 10.51%
2020 3.013.552.000 20.44%
2021 3.992.960.000 24.53%
2022 4.622.912.000 13.63%
2023 5.125.191.000 9.8%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

kaonavi, inc. Liabilities
Year Liabilities Growth
2016 204.305.000
2017 588.108.000 65.26%
2018 798.157.000 26.32%
2019 1.402.290.000 43.08%
2020 2.052.604.000 31.68%
2021 2.785.082.000 26.3%
2022 3.131.601.000 11.07%
2023 3.498.570.000 10.49%

kaonavi, inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
585.12
Net Income per Share
24.06
Price to Earning Ratio
91.68x
Price To Sales Ratio
3.78x
POCF Ratio
0
PFCF Ratio
0
Price to Book Ratio
15.7
EV to Sales
3.24
EV Over EBITDA
51.75
EV to Operating CashFlow
0
EV to FreeCashFlow
0
Earnings Yield
0.01
FreeCashFlow Yield
0
Market Cap
25,58 Bil.
Enterprise Value
21,93 Bil.
Graham Number
275.79
Graham NetNet
35.67

Income Statement Metrics

Net Income per Share
24.06
Income Quality
0
ROE
0.18
Return On Assets
0.07
Return On Capital Employed
0.31
Net Income per EBT
0.8
EBT Per Ebit
0.79
Ebit per Revenue
0.08
Effective Tax Rate
0.2

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.75
Operating Profit Margin
0.08
Pretax Profit Margin
0.06
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.2
Return on Tangible Assets
0.05
Days Sales Outstanding
0
Days Payables Outstanding
21.73
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
16.8
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
337,83
Book Value per Share
140,48
Tangible Book Value per Share
140.17
Shareholders Equity per Share
140.48
Interest Debt per Share
23.09
Debt to Equity
0.16
Debt to Assets
0.05
Net Debt to EBITDA
-8.61
Current Ratio
1.29
Tangible Asset Value
1,62 Bil.
Net Current Asset Value
0,97 Bil.
Invested Capital
0.16
Working Capital
0,99 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,10 Bil.
Average Inventory
0
Debt to Market Cap
0.01

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

kaonavi, inc. Dividends
Year Dividends Growth

kaonavi, inc. Profile

About kaonavi, inc.

kaonavi, inc. develops and sells cloud-based human capital management system. It offers KAONAVI, a talent management system that visualizes all employee related data, such as facial images, job experience, performance reviews, skills, and talents to support HR decision making. The company was incorporated in 2008 and is headquartered in Tokyo, Japan.

CEO
Mr. Hiroki Yanagihashi
Employee
283
Address
Tokyo Toranomon Global Square
Tokyo, 105-0001

kaonavi, inc. Executives & BODs

kaonavi, inc. Executives & BODs
# Name Age
1 Ms. Asumi Mogami
GM of Customer Engagement Division, Director of Human Resources Strategy Office & Executive Officer
70
2 Mr. Tatsuya Hiramatsu
Executive Officer, GM of Planning Promotion Headquarters, Communication Design Office Manager & CPO
70
3 Mr. Junya Shinozaki
General Manager of Marketing Division
70
4 Mr. Hiroki Yanagihashi
Founder, Co-Chief Executive Officer & Representative Director
70
5 Mr. Jota Tamaki
Advisor & CDO
70
6 Mr. Takeshi Uchida
Executive Officer & Head of Chief Executive Officer Office
70
7 Mr. Masakazu Matsushita
Chief Technology Officer
70
8 Mr. Kimitaka Hashimoto
Chief Financial Officer & Director
70
9 Mr. Goto Hideomi
General Manager of Sales Division & Head of Account Division
70
10 Mr. Hiroyuki Sato
President, Co-Chief Executive Officer & Representative Director
70

kaonavi, inc. Competitors

Sansan, Inc. Logo
Sansan, Inc.

4443.T

(1.8)
freee K.K. Logo
freee K.K.

4478.T

(1.0)
Hennge K.K. Logo
Hennge K.K.

4475.T

(2.8)
BASE, Inc. Logo
BASE, Inc.

4477.T

(1.0)
Smaregi, Inc. Logo
Smaregi, Inc.

4431.T

(2.8)