5008.KLSE Harrisons Holdings (Malaysia)
- Market cap
- MYR 414M
- P/E
- 10.1x
- P/B
- 0.85x
- ROE
- 10.1%
- Dividend yield
- 5.49%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 5008.KLSE undervalued?
Graham number5008.KLSE trades 38.4% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Harrisons Holdings (Malaysia) fundamental analysis
16 of 22 checks passedROE 1/2
Moderate return on equity (10.1%), between 10% and 20%.
ROA 1/1
Return on assets (4.7%) is above the industry median (3.3%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-1.2%) is not above the 5-year average (-22.0% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-1.2%) is below the industry median (12.6%).
Revenue Growth 1/2
Revenue grew 0.6% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (0.0%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
The company has no debt.
Interest Coverage 1/1
EBIT is 7.9x against interest expense, well covered.
PE vs Market 1/1
PE (10.1x) is below the market median (11.4x).
PE vs Industry 1/1
PE (10.1x) is below the industry median (12.0x).
PBV 0/1
Price to book (0.8x) is above the industry median (0.6x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 8.5, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (5.5%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 53.5%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Harrisons Holdings (Malaysia)
Harrisons Holdings (Malaysia) Berhad, an investment holding company, markets, sells, and distributes building materials, industrial and agricultural chemical products, liquor products, and consumer goods primarily in Malaysia and Singapore. The company offers packaged food and beverages, personal care products, pet care products, wine, beer, and household products; building materials, including cement, steel bars, steel fabrics/BRC, roofing products, cellulose fiber cement b…
Full company profileHarrisons Holdings (Malaysia) financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Harrisons Holdings (Malaysia) annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.50B | 1.55B | 1.65B | 1.76B | 1.81B | 1.93B | 2.17B | 2.26B | 2.17B | 2.22B | 2.38B |
| Gross Profit | 140M | 147M | 167M | 189M | 198M | 217M | 254M | 264M | 244M | 253M | 269M |
| Operating Income | 32.0M | 33.9M | 38.7M | 44.6M | 52.0M | 63.5M | 95.5M | 96.9M | 69.9M | 66.4M | 75.9M |
| EBITDA | - | 38.5M | 43.6M | 67.2M | 73.5M | 84.5M | 115M | 118M | 92.1M | 89.0M | 99.8M |
| Net Income | 20.6M | 21.6M | 21.8M | 26.8M | 29.5M | 41.7M | 66.7M | 67.4M | 43.0M | 42.5M | 50.8M |
| EPS | 0.30 | 0.32 | 0.32 | 0.39 | 0.43 | 0.61 | 0.97 | 0.20 | 0.13 | 0.12 | 0.15 |
| Balance Sheet | |||||||||||
| Total Assets | 642M | 663M | 717M | 807M | 762M | 741M | 919M | 945M | 975M | 992M | 1.09B |
| Total Liabilities | 341M | 358M | 409M | 489M | 428M | 374M | 504M | 495M | 516M | 509M | 583M |
| Shareholders' Equity | 300M | 305M | 308M | 318M | 333M | 368M | 415M | 450M | 458M | 479M | 505M |
| Cash & Short-term Investments | 113M | 94.8M | 109M | 118M | 166M | 169M | 207M | 170M | 172M | 163M | 156M |
| Total Debt | - | - | - | 207M | 180M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 36.8M | -37.3M | 3.29M | 105M | 104M | 105M | -257K | 48.6M | 49.1M | 84.4M | -75.3M |
| Capital Expenditure | 4.04M | 6.78M | 4.95M | 8.14M | 4.89M | 4.41M | 23.9M | 9.28M | 9.86M | 18.6M | 33.1M |
| Free Cash Flow | - | -44.1M | -1.66M | 97.5M | 99.5M | 101M | -25.4M | 39.3M | 39.2M | 65.8M | -108M |
| Ratios | |||||||||||
| ROE | 6.8% | 7.1% | 7.1% | 8.4% | 8.8% | 11.4% | 16.1% | 15.0% | 9.4% | 8.9% | 10.1% |
| ROA | 3.2% | 3.3% | 3.0% | 3.3% | 3.9% | 5.6% | 7.3% | 7.1% | 4.4% | 4.3% | 4.7% |
| Net Profit Margin | 1.4% | 1.4% | 1.3% | 1.5% | 1.6% | 2.2% | 3.1% | 3.0% | 2.0% | 1.9% | 2.1% |
| Debt to Equity | - | - | - | 0.65x | 0.54x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Harrisons Holdings (Malaysia) dividends
- Dividend yield
- 5.49%
- Forward dividend
- 0.07 MYR
- Payout ratio
- 53.5%
- Ex-dividend date
- Jul 16, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 22.7M | 0.07 | 53.5% |
| 2024 | MYR 35.2M | 0.10 | 81.8% |
| 2023 | MYR 35.7M | 0.10 | 52.9% |
| 2022 | MYR 20.5M | 0.30 | 30.8% |
| 2021 | MYR 13.7M | 0.20 | 32.8% |
| 2020 | MYR 13.7M | 0.20 | 46.4% |
| 2019 | MYR 13.7M | 0.20 | 51.0% |
| 2018 | MYR 13.7M | 0.20 | 62.9% |
| 2017 | MYR 17.1M | 0.25 | 79.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 5:1 on Dec 10, 2024.
Who owns Harrisons Holdings (Malaysia)
- Insiders 61.40%
- Institutions 3.60%
- Public & others 35.00%
- Shares outstanding 342M
- Free float 258M
Harrisons Holdings (Malaysia) company profile
- Company name
- Harrisons Holdings (Malaysia)
- Ticker
- 5008.KLSE
- ISIN
- MYL5008OO007
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Trading Companies & Distributors
- Employees
- 2,031
- Fiscal year end
- December
- Address
- Wisma Bumi Raya, Kuala Lumpur, Malaysia, 50350
- Phone
- 60 3 2698 3733
- Website
- harrisons.com.my
About Harrisons Holdings (Malaysia)
Harrisons Holdings (Malaysia) Berhad, an investment holding company, markets, sells, and distributes building materials, industrial and agricultural chemical products, liquor products, and consumer goods primarily in Malaysia and Singapore. The company offers packaged food and beverages, personal care products, pet care products, wine, beer, and household products; building materials, including cement, steel bars, steel fabrics/BRC, roofing products, cellulose fiber cement boards, ceramic wall and floor tiles, paints, and other building materials; and industrial chemicals, such as surfactants, softeners, chromic materials, and other chemical materials. It also provides agricultural chemicals comprising agrochemicals, fertilizers, and agricultural equipment; shipping and logistic services, including shipping handling services for liners, bulk carriers, tankers, cargo surveys, forwarding, and logistic services, as well as cruises comprising layups; and warehousing and local trucking services. In addition, the company offers travel agency services, such as airline ticketing services, hotel reservation, ground packages, inbound and outbound tours, cruises, and travel formalities services; and engineering and technical products comprising decorative paint, industrial coatings, ceiling boards, aerosol spray paint, automotive bearings, automotive batteries, and lubricants and filters. Further, it operates as an insurance and travel agency; spirits; Retail, provides management services; acts as a property manager and adviser; office support activities; and engages in the letting of property and related services, as well as engages in the retail and wholesale business of confectionery and bakery products. The company was formerly known as Jantoco Trading Sdn Bhd and changed its name to Harrisons Holdings (Malaysia) Berhad in October 1991. Harrisons Holdings (Malaysia) Berhad was founded in 1918 and is based in Kuala Lumpur, Malaysia.
Harrisons Holdings (Malaysia) management
7- Mr. Kon Sang ChangCEO & Executive Director · born 1951
- Mr. Kong Choon LowCFO & Group Company Secretary · born 1958
- Mr. Hong Chin LimChief Operating Officer · born 1955
- Mr. Chee Chiang TeeManaging Director of Harrisons Peninsular Sdn Bhd · born 1966
- Mr. Lian Wal AngManaging Director of Harrisons Sabah Sdn. Bhd. · born 1964
- Ms. Bee Hwee TanJoint Secretary
- Tsae Yng QwikJoint Secretary