AEON Credit Service (M) Berhad Logo

AEON Credit Service (M) Berhad

5139.KL

(3.0)
Stock Price

6,85 MYR

2.82% ROA

14.14% ROE

9.56x PER

Market Cap.

3.650.897.250,00 MYR

373.2% DER

3.95% Yield

17.63% NPM

AEON Credit Service (M) Berhad Stock Analysis

AEON Credit Service (M) Berhad Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

AEON Credit Service (M) Berhad Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (15.45%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 PBV

The stock's low PBV ratio (0.55x) suggests it's undervalued, making it an attractive opportunity for investors.

3 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

4 ROA

The stock's ROA (3.34%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

7 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

9 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (30), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

10 DER

The company has a high debt to equity ratio (321%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

AEON Credit Service (M) Berhad Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

AEON Credit Service (M) Berhad Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

AEON Credit Service (M) Berhad Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

AEON Credit Service (M) Berhad Revenue
Year Revenue Growth
2005 69.119.000
2006 116.043.000 40.44%
2007 151.797.000 23.55%
2008 186.919.000 18.79%
2009 248.408.000 24.75%
2010 269.610.000 7.86%
2011 344.269.000 21.69%
2012 467.127.000 26.3%
2013 672.762.000 30.57%
2014 871.600.000 22.81%
2015 965.234.000 9.7%
2016 1.101.955.000 12.41%
2017 1.235.122.000 10.78%
2018 1.365.843.000 9.57%
2019 1.598.775.000 14.57%
2020 1.561.660.000 -2.38%
2021 1.524.880.000 -2.41%
2022 1.640.245.000 7.03%
2023 1.946.052.000 15.71%
2023 2.106.815.000 7.63%
2024 2.165.716.000 2.72%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

AEON Credit Service (M) Berhad Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

AEON Credit Service (M) Berhad General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 45.218.000 100%
2008 54.203.000 16.58%
2009 57.247.000 5.32%
2010 62.071.000 7.77%
2011 72.135.000 13.95%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

AEON Credit Service (M) Berhad EBITDA
Year EBITDA Growth
2005 32.348.000
2006 54.614.000 40.77%
2007 78.892.000 30.77%
2008 102.537.000 23.06%
2009 113.992.000 10.05%
2010 127.571.000 10.64%
2011 179.890.000 29.08%
2012 169.097.000 -6.38%
2013 228.313.000 25.94%
2014 261.476.000 12.68%
2015 241.634.000 -8.21%
2016 260.622.000 7.29%
2017 303.877.000 14.23%
2018 515.777.000 41.08%
2019 487.796.000 -5.74%
2020 293.633.000 -66.12%
2021 626.347.000 53.12%
2022 641.996.000 2.44%
2023 312.576.000 -105.39%
2023 1.000.369.000 68.75%
2024 572.296.000 -74.8%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

AEON Credit Service (M) Berhad Gross Profit
Year Gross Profit Growth
2005 69.119.000
2006 116.043.000 40.44%
2007 151.797.000 23.55%
2008 186.919.000 18.79%
2009 248.408.000 24.75%
2010 269.610.000 7.86%
2011 344.269.000 21.69%
2012 330.388.000 -4.2%
2013 471.661.000 29.95%
2014 607.340.000 22.34%
2015 669.571.000 9.29%
2016 743.732.000 9.97%
2017 837.859.000 11.23%
2018 896.264.000 6.52%
2019 1.096.061.000 18.23%
2020 1.080.355.000 -1.45%
2021 1.033.131.000 -4.57%
2022 1.172.201.000 11.86%
2023 1.587.260.000 26.15%
2023 1.095.805.000 -44.85%
2024 1.870.092.000 41.4%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

AEON Credit Service (M) Berhad Net Profit
Year Net Profit Growth
2005 13.506.000
2006 19.702.000 31.45%
2007 33.394.000 41%
2008 48.757.000 31.51%
2009 54.275.000 10.17%
2010 63.429.000 14.43%
2011 95.607.000 33.66%
2012 134.126.000 28.72%
2013 175.352.000 23.51%
2014 215.726.000 18.72%
2015 228.222.000 5.48%
2016 265.027.000 13.89%
2017 300.057.000 11.67%
2018 354.624.000 15.39%
2019 292.046.000 -21.43%
2020 233.957.000 -24.83%
2021 365.419.000 35.98%
2022 417.685.000 12.51%
2023 342.184.000 -22.06%
2023 424.018.000 19.3%
2024 284.632.000 -48.97%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

AEON Credit Service (M) Berhad Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 0%
2016 1 100%
2017 1 0%
2018 1 0%
2019 1 0%
2020 0 0%
2021 1 0%
2022 1 0%
2023 1 0%
2023 1 0%
2024 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

AEON Credit Service (M) Berhad Free Cashflow
Year Free Cashflow Growth
2005 -118.756.000
2006 -195.068.000 39.12%
2007 -120.520.000 -61.86%
2008 -120.128.000 -0.33%
2009 -51.631.000 -132.67%
2010 -98.972.000 47.83%
2011 -259.304.000 61.83%
2012 -706.950.000 63.32%
2013 -1.056.982.000 33.12%
2014 -752.570.000 -40.45%
2015 -716.041.000 -5.1%
2016 -759.320.000 5.7%
2017 -222.936.000 -240.6%
2018 -802.353.000 72.21%
2019 -979.143.000 18.06%
2020 1.109.901.000 188.22%
2021 948.933.000 -16.96%
2022 -115.593.000 920.93%
2023 -1.034.824.000 88.83%
2023 -207.154.000 -399.54%
2024 -313.846.000 34%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

AEON Credit Service (M) Berhad Operating Cashflow
Year Operating Cashflow Growth
2005 -102.526.000
2006 -180.772.000 43.28%
2007 -112.312.000 -60.96%
2008 -106.617.000 -5.34%
2009 -43.306.000 -146.19%
2010 -86.944.000 50.19%
2011 -246.769.000 64.77%
2012 -679.925.000 63.71%
2013 -1.034.142.000 34.25%
2014 -734.812.000 -40.74%
2015 -689.331.000 -6.6%
2016 -726.276.000 5.09%
2017 -166.878.000 -335.21%
2018 -739.418.000 77.43%
2019 -910.886.000 18.82%
2020 1.158.107.000 178.65%
2021 1.002.692.000 -15.5%
2022 -98.243.000 1120.62%
2023 -1.003.063.000 90.21%
2023 -200.478.000 -400.34%
2024 -299.859.000 33.14%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

AEON Credit Service (M) Berhad Capital Expenditure
Year Capital Expenditure Growth
2005 16.230.000
2006 14.296.000 -13.53%
2007 8.208.000 -74.17%
2008 13.511.000 39.25%
2009 8.325.000 -62.29%
2010 12.028.000 30.79%
2011 12.535.000 4.04%
2012 27.025.000 53.62%
2013 22.840.000 -18.32%
2014 17.758.000 -28.62%
2015 26.710.000 33.52%
2016 33.044.000 19.17%
2017 56.058.000 41.05%
2018 62.935.000 10.93%
2019 68.257.000 7.8%
2020 48.206.000 -41.59%
2021 53.759.000 10.33%
2022 17.350.000 -209.85%
2023 31.761.000 45.37%
2023 6.676.000 -375.75%
2024 13.987.000 52.27%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

AEON Credit Service (M) Berhad Equity
Year Equity Growth
2005 62.783.000
2006 104.165.000 39.73%
2007 181.577.000 42.63%
2008 215.843.000 15.88%
2009 250.462.000 13.82%
2010 282.217.000 11.25%
2011 341.234.000 17.3%
2012 429.207.000 20.5%
2013 645.564.000 33.51%
2014 955.712.000 32.45%
2015 1.060.818.000 9.91%
2016 7.305.545.000 85.48%
2017 7.620.132.000 4.13%
2018 8.597.750.000 11.37%
2019 10.114.016.999 14.99%
2020 9.404.016.000 -7.55%
2021 9.369.124.000 -0.37%
2022 10.427.966.000 10.15%
2023 12.000.417.000 13.1%
2023 2.713.573.000 -342.24%
2024 2.724.518.000 0.4%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

AEON Credit Service (M) Berhad Assets
Year Assets Growth
2005 337.676.000
2006 571.487.000 40.91%
2007 731.344.000 21.86%
2008 910.122.000 19.64%
2009 1.010.193.000 9.91%
2010 1.175.486.000 14.06%
2011 1.564.990.000 24.89%
2012 2.435.425.000 35.74%
2013 3.767.286.000 35.35%
2014 4.923.299.000 23.48%
2015 6.097.507.000 19.26%
2016 7.272.069.000 16.15%
2017 7.705.685.000 5.63%
2018 8.655.754.000 10.98%
2019 10.434.657.000 17.05%
2020 10.231.421.000 -1.99%
2021 10.140.874.000 -0.89%
2022 11.117.098.000 8.78%
2023 12.620.337.000 11.91%
2023 12.233.293.000 -3.16%
2024 13.568.747.000 9.84%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

AEON Credit Service (M) Berhad Liabilities
Year Liabilities Growth
2005 274.893.000
2006 467.322.000 41.18%
2007 549.767.000 15%
2008 694.279.000 20.81%
2009 759.731.000 8.62%
2010 893.269.000 14.95%
2011 1.223.756.000 27.01%
2012 2.006.218.000 39%
2013 3.121.722.000 35.73%
2014 3.967.587.000 21.32%
2015 5.036.689.000 21.23%
2016 6.041.082.000 16.63%
2017 5.848.182.000 -3.3%
2018 6.780.773.000 13.75%
2019 8.677.298.000 21.86%
2020 8.338.229.000 -4.07%
2021 7.939.588.000 -5.02%
2022 8.592.268.000 7.6%
2023 9.982.706.000 13.93%
2023 9.519.720.000 -4.86%
2024 10.844.229.000 12.21%

AEON Credit Service (M) Berhad Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4.24
Net Income per Share
0.75
Price to Earning Ratio
9.56x
Price To Sales Ratio
1.69x
POCF Ratio
-3.64
PFCF Ratio
-3.48
Price to Book Ratio
1.34
EV to Sales
6.24
EV Over EBITDA
17.17
EV to Operating CashFlow
-13.47
EV to FreeCashFlow
-12.91
Earnings Yield
0.1
FreeCashFlow Yield
-0.29
Market Cap
3,65 Bil.
Enterprise Value
13,53 Bil.
Graham Number
9.48
Graham NetNet
-20.67

Income Statement Metrics

Net Income per Share
0.75
Income Quality
-2.32
ROE
0.14
Return On Assets
0.03
Return On Capital Employed
0.11
Net Income per EBT
0.7
EBT Per Ebit
0.57
Ebit per Revenue
0.44
Effective Tax Rate
0.25

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.65
Operating Profit Margin
0.44
Pretax Profit Margin
0.25
Net Profit Margin
0.18

Dividends

Dividend Yield
0.04
Dividend Yield %
3.95
Payout Ratio
0.19
Dividend Per Share
0.28

Operating Metrics

Operating Cashflow per Share
-1.97
Free CashFlow per Share
-2.05
Capex to Operating CashFlow
-0.04
Capex to Revenue
0.02
Capex to Depreciation
0.73
Return on Invested Capital
0.06
Return on Tangible Assets
0.03
Days Sales Outstanding
0
Days Payables Outstanding
24.67
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
14.8
Inventory Turnover
0
Capex per Share
0.09

Balance Sheet

Cash per Share
0,57
Book Value per Share
5,34
Tangible Book Value per Share
5.33
Shareholders Equity per Share
5.34
Interest Debt per Share
19.97
Debt to Equity
3.73
Debt to Assets
0.75
Net Debt to EBITDA
12.53
Current Ratio
0.94
Tangible Asset Value
2,72 Bil.
Net Current Asset Value
-6,62 Bil.
Invested Capital
-94856000
Working Capital
-0,25 Bil.
Intangibles to Total Assets
0
Average Receivables
5,99 Bil.
Average Payables
0,04 Bil.
Average Inventory
0
Debt to Market Cap
2.79

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

AEON Credit Service (M) Berhad Dividends
Year Dividends Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

AEON Credit Service (M) Berhad Profile

About AEON Credit Service (M) Berhad

AEON Credit Service (M) Berhad offers consumer financial services in Malaysia. The company provides easy payment and personal financing schemes based on Islamic principles; and issues payment cards under the Visa and MasterCard brand names. It also offers credit and prepaid cards; AEON Wallet app; hire purchase financing for motor vehicles; insurance brokerage; motorcycle, auto, SME, and objective financing; and other related services. It operates through a network of cash deposit machines and e-money kiosks, as well as through various branches. The company was incorporated in 1996 and is headquartered in Kuala Lumpur, Malaysia. AEON Credit Service (M) Berhad is a subsidiary of AEON Financial Service Co., Ltd.

CEO
Mr. Daisuke Maeda
Employee
3.106
Address
UOA Corporate Tower Avenue 10
Kuala Lumpur, 59200

AEON Credit Service (M) Berhad Executives & BODs

AEON Credit Service (M) Berhad Executives & BODs
# Name Age
1 Mr. Heng Guan Chen
Managing Director of AEON Insurance Brokers (M) Sdn. Bhd.
70
2 Madam Yit Chan Tai
Secretary
70
3 Ms. Siew Tee Lee
Chief Financial Officer
70
4 Mr. Ken Shinohara
Chief Information Officer
70
5 Mr. Faizul Bin Hamzah
Chief Risk Officer
70
6 Ms. Naomi Mikuni
Chief Credit Officer
70
7 Mr. Daisuke Maeda
MD & Executive Director
70
8 Mr. Chee Chong Phang CFE, CIA, CISA, CRISC, CRMA
Head of Internal Audit Group & GM
70
9 Mr. Kit Seong Lee
Chief Corporate Officer
70
10 Ms. Tyan Jen Lee
Chief Operating Officer, Head of Marketing & Business Development Division and Executive Director
70

AEON Credit Service (M) Berhad Competitors