5178.KLSE Dynaciate Group Bhd
- Market cap
- MYR 37.9M
- P/E
- 2.5x
- P/B
- 0.19x
- ROE
- 4.1%
- Dividend yield
- -
- Fundamental score
- 2.9/5
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to May 2026.
Is 5178.KLSE undervalued?
Graham numberThe Graham number of Dynaciate Group Bhd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Dynaciate Group Bhd fundamental analysis
13 of 22 checks passedROE 0/2
Low return on equity (4.1%), below 10%.
ROA 1/1
Return on assets (3.2%) is above the industry median (1.7%).
Profit Consistency 2/2
Profitable for 5 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Not enough positive earnings history to compare last year's growth with the 5-year average.
Earnings Growth vs Industry 0/1
Last year's EPS growth (-60.2%) is below the industry median (19.1%).
Revenue Growth 2/2
Revenue grew 51.1% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (7.0%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 11.3x against interest expense, well covered.
PE vs Market 1/1
PE (2.5x) is below the market median (11.4x).
PE vs Industry 1/1
PE (2.5x) is below the industry median (11.5x).
PBV 1/1
Price to book (0.2x) is below the industry median (0.4x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 0.5, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Dynaciate Group Bhd
Ingenieur Gudang Berhad, an investment holding company, engages in construction business in Malaysia. It operates through Property Investment and Others, and Construction segments. The company is involved in the designing, planning, construction, and management of infrastructures, such as roads, tunnels, bridges, facilities, buildings, and other projects, as well as temporary construction facilities, production and administration buildings, and warehouses and workshops. It a…
Full company profileDynaciate Group Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to May 31, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Dynaciate Group Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 212M | 84.3M | 62.4M | 108M | 59.2M | 16.2M | 13.0M | 20.3M | 49.4M | 44.7M | 20.1M |
| Gross Profit | -10.1M | 560K | 2.23M | 1.74M | -6.19M | 967K | 9.01M | 8.02M | 18.4M | 14.8M | 8.82M |
| Operating Income | -34.8M | -4.36M | -4.82M | -13.0M | -16.9M | 15.6M | 2.35M | 7.70M | 17.5M | 11.9M | 2.31M |
| EBITDA | - | 1.52M | -1.23M | - | -16.0M | 17.7M | 22.5M | 27.3M | 31.7M | 12.2M | 16.3M |
| Net Income | -47.2M | -3.01M | -6.10M | -15.1M | -18.2M | 12.6M | 19.3M | 17.9M | 25.3M | 10.1M | 8.27M |
| EPS | -0.30 | -0.02 | -0.04 | -0.03 | -0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Balance Sheet | |||||||||||
| Total Assets | 243M | 173M | 89.8M | 110M | 107M | 123M | 258M | 242M | 255M | 268M | 262M |
| Total Liabilities | 218M | 152M | 67.9M | 60.9M | 73.9M | 62.0M | 149M | 76.0M | 61.1M | 63.3M | 51.9M |
| Shareholders' Equity | 24.9M | 21.9M | 21.9M | 48.7M | 33.1M | 60.8M | 102M | 160M | 188M | 198M | 204M |
| Cash & Short-term Investments | 6.43M | 8.38M | 3.90M | 6.04M | 2.23M | 7.09M | 2.15M | 3.67M | 7.04M | 8.40M | 13.3M |
| Total Debt | 31.8M | 87.5M | 44.3M | 15.6M | 23.3M | 18.9M | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 31.5M | -8.43M | -2.76M | -12.1M | 4.25M | 3.93M | 12.0M | -35.6M | 5.03M | 8.07M | - |
| Capital Expenditure | 581K | 3.39K | 608K | 3.66M | 17.1M | 4.50K | 17.0K | 1.85K | 212K | 490K | 4.00K |
| Free Cash Flow | - | -8.43M | -3.36M | - | -13.4M | 3.92M | 27.8M | -35.6M | 4.82M | 7.58M | - |
| Ratios | |||||||||||
| ROE | -189.8% | -13.7% | -27.8% | -31.0% | -55.1% | 20.7% | 18.8% | 11.2% | 13.4% | 5.1% | 4.1% |
| ROA | -19.4% | -1.7% | -6.8% | -13.8% | -17.0% | 10.3% | 7.5% | 7.4% | 9.9% | 3.8% | 3.2% |
| Net Profit Margin | -22.3% | -3.6% | -9.8% | -13.9% | -30.8% | 77.8% | 148.5% | 88.2% | 51.2% | 22.5% | 41.2% |
| Debt to Equity | 1.28x | 4.00x | 2.02x | 0.32x | 0.70x | 0.31x | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Dynaciate Group Bhd dividends
Dynaciate Group Bhd has not paid dividends in the last 9 fiscal years.
Who owns Dynaciate Group Bhd
- Insiders 53.63%
- Institutions 0.00%
- Public & others 46.37%
- Shares outstanding 1.52B
- Free float 762M
Dynaciate Group Bhd company profile
- Company name
- Dynaciate Group Bhd
- Ticker
- 5178.KLSE
- ISIN
- MYL5178OO008
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Metals & Mining
- Fiscal year end
- May
- Address
- NO. 3, JALAN TP2, Subang Jaya, Malaysia, 47600
- Phone
- 60 3 7866 2303
- Website
- ingenieur.com.my/landing
About Dynaciate Group Bhd
Ingenieur Gudang Berhad, an investment holding company, engages in construction business in Malaysia. It operates through Property Investment and Others, and Construction segments. The company is involved in the designing, planning, construction, and management of infrastructures, such as roads, tunnels, bridges, facilities, buildings, and other projects, as well as temporary construction facilities, production and administration buildings, and warehouses and workshops. It also undertakes civil and mechanical engineering, architectural, steel fabrication, and installation works. In addition, the company engages in the rental of investment properties, including warehouses, factories, commercial buildings, shop offices, retail lots, serviced apartments and land. The company was formerly known as Dynaciate Group Berhad and changed its name to Ingenieur Gudang Berhad in July 2022. Ingenieur Gudang Berhad is based in Subang Jaya, Malaysia.
Dynaciate Group Bhd management
5- Mr. Mun Shung LimExecutive Director · born 1977
- Madam Swee Ying ChanExecutive Director · born 1972
- Mr. Chin Chai SinExecutive Director · born 1971
- Mr. Wai Meng YeeChief Financial Officer · born 1970
- Sue Ching LeongCompany Secretary