52
5211.KLSE Sunway Bhd
- Market cap
- MYR 29.1B
- P/E
- 2.8x
- P/B
- 1.19x
- ROE
- 79.0%
- Dividend yield
- 0.35%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 5211.KLSE undervalued?
Graham number5211.KLSE trades 61.8% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sunway Bhd fundamental analysis
15 of 22 checks passedROE 2/2
High return on equity (79.0%), above 20%.
ROA 1/1
Return on assets (38.8%) is above the industry median (1.8%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (12.2%) is not above the 5-year average (19.0% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (12.2%) is below the industry median (43.3%).
Revenue Growth 2/2
Revenue grew 25.7% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 1/2
Moderate debt to equity (67.0%), up to 100%.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 47.2x against interest expense, well covered.
PE vs Market 1/1
PE (2.8x) is below the market median (11.4x).
PE vs Industry 1/1
PE (2.8x) is below the industry median (9.5x).
PBV 0/1
Price to book (1.2x) is above the industry median (0.4x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 3.3, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.15, growth is cheap.
Dividend Yield 0/2
Dividend yield (0.3%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 7.7%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Sunway Bhd
Sunway Berhad, an investment holding company, operates in the real estate, construction, education, healthcare, retail, and hospitality sectors in Malaysia, Singapore, China, India, Australia, Indonesia, the United Kingdom, and internationally. Its Property Development segment develops residential, industrial, and commercial properties. The company's Property Investment segment is involved in the management, operation, and letting of properties; operation of theme parks; ren…
Full company profileSunway Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sunway Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 4.66B | 5.38B | 5.41B | 4.78B | 3.83B | 3.72B | 5.19B | 6.14B | 7.99B | 10.3B | 29.4B |
| Gross Profit | 1.60B | 1.82B | 1.68B | 1.69B | 1.19B | 1.01B | 1.24B | 1.55B | 1.94B | 1.19B | 19.4B |
| Operating Income | 715M | 687M | 559M | 1.12B | 641M | 577M | 1.08B | 667M | 760M | 1.32B | 19.6B |
| EBITDA | 1.16B | 1.21B | 1.32B | 1.26B | 859M | 782M | 1.24B | 1.46B | 904M | 2.43B | 20.8B |
| Net Income | 586M | 639M | 658M | 767M | 405M | 348M | 669M | 738M | 1.15B | 1.30B | 19.5B |
| EPS | 0.12 | 0.13 | 0.14 | 0.16 | 0.08 | 0.06 | 0.11 | 0.12 | 0.17 | 0.19 | 2.88 |
| Balance Sheet | |||||||||||
| Total Assets | 18.8B | 20.2B | 21.0B | 23.6B | 21.1B | 25.1B | 26.1B | 28.6B | 31.5B | 38.8B | 50.1B |
| Total Liabilities | 10.5B | 11.7B | 11.9B | 13.4B | 10.8B | 12.0B | 12.5B | 13.6B | 15.6B | 21.7B | 23.5B |
| Shareholders' Equity | 7.47B | 7.84B | 8.47B | 9.54B | 9.54B | 12.0B | 12.5B | 13.9B | 15.0B | 16.1B | 24.7B |
| Cash & Short-term Investments | 4.08B | 4.43B | 5.14B | 5.82B | 2.25B | 2.71B | 2.39B | 2.87B | 4.88B | 6.90B | 8.93B |
| Total Debt | 7.41B | 8.54B | 9.68B | 10.4B | 7.89B | 8.84B | 9.18B | 9.77B | 11.0B | 15.2B | 16.5B |
| Cash Flow | |||||||||||
| Operating Cash Flow | 668M | 780M | 847M | 828M | 777M | 979M | 337M | -594M | 1.57B | 2.72B | 1.38B |
| Capital Expenditure | 373M | 522M | 475M | 351M | 477M | 353M | 135M | 115M | 225M | 543M | 491M |
| Free Cash Flow | 295M | 258M | 372M | 477M | 300M | 626M | 202M | -168M | 1.12B | 2.17B | 888M |
| Ratios | |||||||||||
| ROE | 7.8% | 8.2% | 7.8% | 8.0% | 4.2% | 2.9% | 5.3% | 5.3% | 7.7% | 8.1% | 79.0% |
| ROA | 3.1% | 3.2% | 3.1% | 3.3% | 1.9% | 1.4% | 2.6% | 2.6% | 3.7% | 3.4% | 38.8% |
| Net Profit Margin | 12.6% | 11.9% | 12.2% | 16.1% | 10.6% | 9.4% | 12.9% | 12.0% | 14.5% | 12.6% | 66.3% |
| Debt to Equity | 0.99x | 1.09x | 1.14x | 1.09x | 0.83x | 0.73x | 0.73x | 0.71x | 0.73x | 0.95x | 0.67x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Sunway Bhd dividends
- Dividend yield
- 0.35%
- Forward dividend
- 0.06 MYR
- Payout ratio
- 7.7%
- Ex-dividend date
- Sep 17, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 101M | 0.02 | 7.7% |
| 2024 | MYR 176M | 0.03 | 15.3% |
| 2023 | MYR 231M | 0.04 | 31.3% |
| 2022 | MYR 222M | 0.04 | 33.3% |
| 2021 | MYR 152M | 0.03 | 43.7% |
| 2020 | MYR 221M | 0.04 | 54.5% |
| 2019 | MYR 297M | 0.06 | 38.8% |
| 2018 | MYR 316M | 0.07 | 48.1% |
| 2017 | MYR 228M | 0.05 | 35.7% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 101:100 on Oct 1, 2019.
Who owns Sunway Bhd
- Insiders 60.40%
- Institutions 24.70%
- Public & others 14.90%
- Shares outstanding 6.76B
- Free float 2.64B
Sunway Bhd company profile
- Company name
- Sunway Bhd
- Ticker
- 5211.KLSE
- ISIN
- MYL5211OO007
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Industrial Conglomerates
- Employees
- 14,172
- Fiscal year end
- December
- Address
- Menara Sunway, Subang Jaya, Malaysia, 47500
- Phone
- 603 5 639 8889
- Website
- sunway.com.my
About Sunway Bhd
Sunway Berhad, an investment holding company, operates in the real estate, construction, education, healthcare, retail, and hospitality sectors in Malaysia, Singapore, China, India, Australia, Indonesia, the United Kingdom, and internationally. Its Property Development segment develops residential, industrial, and commercial properties. The company's Property Investment segment is involved in the management, operation, and letting of properties; operation of theme parks; rendering recreational club facilities; travel agent; management and operation of hotels; and investment in real estate investment fund. Its Construction segment undertakes building and civil works; and mechanical, electrical, and piling works. The company's Trading and Manufacturing segment is involved in the manufacture and trading of construction and industrial products, and commercial vehicles, as well as mechanical engineering and assembly works. Its Quarry segment engages in quarrying, manufacturing, and supplying of premix; manufacture of ready-mixed concrete; and production of building stones. The Healthcare segment operates medical centres; and provides medical consultation services, and senior living care and assistance services. Its Others segment manufactures vitrified clay pipes, concrete pipes, interlocking pavers, pre-tensioned spun concrete piles, precast micro injection piles, reinforced concrete piles, euro tiles, blocks, and concrete products; and offers secretarial and share registration, management, and leases and hire purchases financing services. This segment also provides interior design and renovation, loyalty programs, online remittance and money, venture capital fund management, credit reference and rating, and training services; invests in online media; operates electronic parcel lockers and petrol kiosks; and retails pharmaceutical products. The company was founded in 1974 and is based in Subang Jaya, Malaysia.
Sunway Bhd management
10- Dr. Fook Ling Cheah A.O.Founder & Non-Independent Executive Chairman · born 1945
- Ms. Yean Tih Cheah S.M.S.Non-Independent Executive Deputy Chairman · born 1975
- Mr. Mohammad Anuar bin TaibPresident & Non-Independent Executive Director · born 1968
- Mr. Yean Shin CheahDeputy President · born 1980
- Mr. Kok Peng ChenChief Financial Officer · born 1983
- Ms. Janet LimAssistant General Manager of Corporate Finance
- Ms. Lay Ling TehHead of Investor Relations · born 1976
- Ms. Shiang Wyne FooChief Human Resources Officer ? Group Human Resources · born 1972
- Kia Loke TanSenior Managing Director to the Chairman's Office · born 1951
- Mr. Boon Liang NgChief Executive Officer of Building Materials Division · born 1960