Xinjiang Tianrun Dairy Co., Ltd. Logo

Xinjiang Tianrun Dairy Co., Ltd.

600419.SS

(2.8)
Stock Price

9,22 CNY

-0.2% ROA

-0.49% ROE

-246.45x PER

Market Cap.

2.879.511.111,00 CNY

70.87% DER

1.49% Yield

-0.42% NPM

Xinjiang Tianrun Dairy Co., Ltd. Stock Analysis

Xinjiang Tianrun Dairy Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Xinjiang Tianrun Dairy Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 Revenue Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

2 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

3 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

4 ROE

ROE in an average range (7.84%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (3.41%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 PBV

The stock's PBV ratio (1.68x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

7 DER

The stock has a reasonable amount of debt compared to its ownership (58%), suggesting a balanced financial position and a moderate level of risk.

8 Buffet Intrinsic Value

The company's stock seems undervalued (132) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

9 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

10 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

11 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

Xinjiang Tianrun Dairy Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Xinjiang Tianrun Dairy Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Xinjiang Tianrun Dairy Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Xinjiang Tianrun Dairy Co., Ltd. Revenue
Year Revenue Growth
1998 119.847.006
1999 133.501.265 10.23%
2000 147.304.351 9.37%
2001 160.806.047 8.4%
2002 162.380.956 0.97%
2003 152.980.860 -6.14%
2004 150.912.051 -1.37%
2005 274.329.184 44.99%
2006 346.581.337 20.85%
2007 379.392.479 8.65%
2008 482.936.335 21.44%
2009 373.535.682 -29.29%
2010 344.613.842 -8.39%
2011 402.509.718 14.38%
2012 160.928.121 -150.12%
2013 87.481.839 -83.96%
2014 326.514.907 73.21%
2015 588.568.109 44.52%
2016 875.175.718 32.75%
2017 1.240.197.241 29.43%
2018 1.462.026.401 15.17%
2019 1.626.592.714 10.12%
2020 1.767.673.596 7.98%
2021 2.109.258.100 16.19%
2022 2.409.784.719 12.47%
2023 2.774.741.579 13.15%
2023 2.700.790.494 -2.74%
2024 3.192.728.832 15.41%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Xinjiang Tianrun Dairy Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
1998 0
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 284.967 100%
2012 2.427.379 88.26%
2013 5.240 -46224.03%
2014 90.499 94.21%
2015 12.934 -599.7%
2016 1.679.040 99.23%
2017 2.907.761 42.26%
2018 3.910.545 25.64%
2019 3.182.198 -22.89%
2020 5.223.871 39.08%
2021 6.498.984 19.62%
2022 10.251.694 36.61%
2023 21.502.528 52.32%
2023 24.462.719 12.1%
2024 21.775.256 -12.34%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Xinjiang Tianrun Dairy Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
1998 7.856.483
1999 6.968.328 -12.75%
2000 8.229.991 15.33%
2001 11.695.053 29.63%
2002 11.701.985 0.06%
2003 17.832.847 34.38%
2004 18.284.883 2.47%
2005 51.468.327 64.47%
2006 19.036.061 -170.37%
2007 22.447.767 15.2%
2008 29.268.756 23.3%
2009 37.674.907 22.31%
2010 24.650.696 -52.84%
2011 10.255.022 -140.38%
2012 17.851.266 42.55%
2013 28.469.727 37.3%
2014 6.805.146 -318.36%
2015 13.841.233 50.83%
2016 15.442.685 10.37%
2017 12.083.509 -27.8%
2018 16.426.663 26.44%
2019 17.130.309 4.11%
2020 16.279.885 -5.22%
2021 12.933.239 -25.88%
2022 13.240.365 2.32%
2023 234.873.570 94.36%
2023 22.096.516 -962.94%
2024 -69.688.916 131.71%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Xinjiang Tianrun Dairy Co., Ltd. EBITDA
Year EBITDA Growth
1998 15.818.646
1999 20.082.928 21.23%
2000 29.405.934 31.7%
2001 25.328.202 -16.1%
2002 25.948.453 2.39%
2003 25.327.043 -2.45%
2004 1.578.299 -1504.71%
2005 -53.240.986 102.96%
2006 50.565.225 205.29%
2007 3.514.973 -1338.57%
2008 52.665.099 93.33%
2009 8.440.449 -523.96%
2010 32.608.199 74.12%
2011 18.158.802 -79.57%
2012 -16.958.834 207.08%
2013 58.661.979 128.91%
2014 41.352.516 -41.86%
2015 105.161.551 60.68%
2016 151.365.898 30.52%
2017 181.868.283 16.77%
2018 208.687.417 12.85%
2019 242.152.181 13.82%
2020 285.432.074 15.16%
2021 314.664.498 9.29%
2022 383.390.898 17.93%
2023 147.468.594 -159.98%
2023 401.597.460 63.28%
2024 281.912.000 -42.45%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Xinjiang Tianrun Dairy Co., Ltd. Gross Profit
Year Gross Profit Growth
1998 32.353.224
1999 35.854.950 9.77%
2000 39.456.537 9.13%
2001 39.666.686 0.53%
2002 39.536.080 -0.33%
2003 40.787.841 3.07%
2004 22.041.562 -85.05%
2005 -3.928.570 661.06%
2006 37.762.918 110.4%
2007 26.946.472 -40.14%
2008 35.394.929 23.87%
2009 24.989.990 -41.64%
2010 10.453.954 -139.05%
2011 9.996.992 -4.57%
2012 4.582.070 -118.18%
2013 21.559.386 78.75%
2014 79.305.772 72.81%
2015 198.751.352 60.1%
2016 271.090.289 26.68%
2017 346.937.780 21.86%
2018 398.545.987 12.95%
2019 441.353.139 9.7%
2020 378.708.774 -16.54%
2021 344.819.044 -9.83%
2022 431.083.507 20.01%
2023 488.948.055 11.83%
2023 491.220.789 0.46%
2024 540.607.964 9.14%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Xinjiang Tianrun Dairy Co., Ltd. Net Profit
Year Net Profit Growth
1998 8.038.102
1999 10.027.365 19.84%
2000 12.765.769 21.45%
2001 13.569.777 5.92%
2002 11.634.170 -16.64%
2003 10.255.142 -13.45%
2004 -13.232.126 177.5%
2005 -93.436.099 85.84%
2006 912.022 10344.94%
2007 -42.554.369 102.14%
2008 10.764.499 495.32%
2009 -26.327.878 140.89%
2010 9.942.447 364.8%
2011 3.750.261 -165.11%
2012 -38.075.622 109.85%
2013 34.844.877 209.27%
2014 12.560.162 -177.42%
2015 50.860.785 75.3%
2016 78.273.331 35.02%
2017 99.126.452 21.04%
2018 114.183.166 13.19%
2019 139.583.335 18.2%
2020 147.434.228 5.33%
2021 149.670.727 1.49%
2022 196.465.934 23.82%
2023 66.788.337 -194.16%
2023 142.028.337 52.98%
2024 -129.805.340 209.42%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Xinjiang Tianrun Dairy Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1998 0
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 -1 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 1 0%
2020 1 0%
2021 1 0%
2022 1 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Xinjiang Tianrun Dairy Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2000 807.112
2001 8.190.964 90.15%
2002 -50.272.182 116.29%
2003 -5.381.198 -834.22%
2004 -50.977.568 89.44%
2005 -169.800.410 69.98%
2006 9.468.687 1893.28%
2007 -27.149.863 134.88%
2008 -46.635.891 41.78%
2009 -84.634.676 44.9%
2010 8.259.108 1124.74%
2011 24.691.597 66.55%
2012 -241.592 10320.41%
2013 -19.996.609 98.79%
2014 1.429.837 1498.52%
2015 8.061.018 82.26%
2016 -61.433.624 113.12%
2017 48.097.812 227.73%
2018 -137.187.663 135.06%
2019 -101.139.299 -35.64%
2020 -227.731.132 55.59%
2021 -102.959.000 -121.19%
2022 -426.454.988 75.86%
2023 -573.234.603 25.61%
2023 -159.255.874 -259.95%
2024 32.883.967 584.3%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Xinjiang Tianrun Dairy Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2000 14.366.107
2001 20.380.890 29.51%
2002 -6.139.804 431.95%
2003 10.209.697 160.14%
2004 -22.839.820 144.7%
2005 25.676.191 188.95%
2006 20.258.818 -26.74%
2007 -857.320 2463.04%
2008 12.867.903 106.66%
2009 -54.743.427 123.51%
2010 15.666.380 449.43%
2011 25.266.088 37.99%
2012 283.351 -8816.89%
2013 -11.659.817 102.43%
2014 49.243.105 123.68%
2015 100.656.792 51.08%
2016 156.666.132 35.75%
2017 196.861.704 20.42%
2018 218.539.974 9.92%
2019 239.228.171 8.65%
2020 218.115.597 -9.68%
2021 358.779.203 39.21%
2022 300.954.052 -19.21%
2023 344.335.343 12.6%
2023 0 0%
2024 252.998.945 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Xinjiang Tianrun Dairy Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2000 13.558.994
2001 12.189.925 -11.23%
2002 44.132.378 72.38%
2003 15.590.895 -183.07%
2004 28.137.748 44.59%
2005 195.476.601 85.61%
2006 10.790.130 -1711.62%
2007 26.292.543 58.96%
2008 59.503.794 55.81%
2009 29.891.249 -99.07%
2010 7.407.271 -303.54%
2011 574.490 -1189.36%
2012 524.943 -9.44%
2013 8.336.793 93.7%
2014 47.813.268 82.56%
2015 92.595.774 48.36%
2016 218.099.756 57.54%
2017 148.763.891 -46.61%
2018 355.727.637 58.18%
2019 340.367.470 -4.51%
2020 445.846.729 23.66%
2021 461.738.203 3.44%
2022 727.409.040 36.52%
2023 917.569.946 20.72%
2023 159.255.874 -476.16%
2024 220.114.978 27.65%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Xinjiang Tianrun Dairy Co., Ltd. Equity
Year Equity Growth
1998 68.674.798
1999 78.879.871 12.94%
2000 93.525.762 15.66%
2001 281.499.836 66.78%
2002 292.843.013 3.87%
2003 300.762.774 2.63%
2004 281.058.676 -7.01%
2005 261.230.643 -7.59%
2006 219.668.768 -18.92%
2007 170.714.911 -28.68%
2008 179.378.542 4.83%
2009 127.186.784 -41.04%
2010 137.992.394 7.83%
2011 141.916.723 2.77%
2012 103.583.990 -37.01%
2013 281.055.343 63.14%
2014 297.004.080 5.37%
2015 691.422.393 57.04%
2016 783.350.628 11.74%
2017 934.072.526 16.14%
2018 1.079.166.991 13.45%
2019 1.178.126.517 8.4%
2020 1.723.661.548 31.65%
2021 2.302.084.758 25.13%
2022 2.538.678.808 9.32%
2023 2.652.879.943 4.3%
2023 2.661.308.166 0.32%
2024 2.567.648.284 -3.65%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Xinjiang Tianrun Dairy Co., Ltd. Assets
Year Assets Growth
1998 195.746.360
1999 252.964.373 22.62%
2000 248.769.563 -1.69%
2001 403.397.127 38.33%
2002 463.924.825 13.05%
2003 513.619.346 9.68%
2004 546.851.379 6.08%
2005 709.664.586 22.94%
2006 589.277.418 -20.43%
2007 540.350.247 -9.05%
2008 622.905.650 13.25%
2009 458.173.912 -35.95%
2010 299.205.554 -53.13%
2011 295.011.174 -1.42%
2012 227.026.110 -29.95%
2013 457.047.489 50.33%
2014 491.679.136 7.04%
2015 1.075.567.905 54.29%
2016 1.162.125.213 7.45%
2017 1.429.461.022 18.7%
2018 1.806.744.167 20.88%
2019 2.024.801.084 10.77%
2020 2.590.315.396 21.83%
2021 3.472.149.517 25.4%
2022 3.933.478.713 11.73%
2023 5.700.162.802 30.99%
2023 5.492.242.277 -3.79%
2024 5.860.201.083 6.28%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Xinjiang Tianrun Dairy Co., Ltd. Liabilities
Year Liabilities Growth
1998 127.071.562
1999 174.084.500 27.01%
2000 155.243.800 -12.14%
2001 121.897.289 -27.36%
2002 171.081.811 28.75%
2003 212.856.571 19.63%
2004 265.792.702 19.92%
2005 448.433.942 40.73%
2006 369.608.649 -21.33%
2007 369.635.335 0.01%
2008 443.527.107 16.66%
2009 330.987.128 -34%
2010 161.213.159 -105.31%
2011 153.094.451 -5.3%
2012 123.442.120 -24.02%
2013 175.992.145 29.86%
2014 194.675.054 9.6%
2015 384.145.511 49.32%
2016 378.774.584 -1.42%
2017 495.388.495 23.54%
2018 727.577.175 31.91%
2019 846.674.565 14.07%
2020 866.653.847 2.31%
2021 1.170.064.759 25.93%
2022 1.394.799.904 16.11%
2023 2.671.482.686 47.79%
2023 2.830.934.110 5.63%
2024 2.924.079.217 3.19%

Xinjiang Tianrun Dairy Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8.75
Net Income per Share
-0.04
Price to Earning Ratio
-246.45x
Price To Sales Ratio
1.04x
POCF Ratio
5.87
PFCF Ratio
-4.79
Price to Book Ratio
1.24
EV to Sales
1.44
EV Over EBITDA
23.4
EV to Operating CashFlow
8.08
EV to FreeCashFlow
-6.61
Earnings Yield
-0
FreeCashFlow Yield
-0.21
Market Cap
2,88 Bil.
Enterprise Value
3,97 Bil.
Graham Number
2.48
Graham NetNet
-5.68

Income Statement Metrics

Net Income per Share
-0.04
Income Quality
-42.01
ROE
-0
Return On Assets
-0
Return On Capital Employed
0.02
Net Income per EBT
0.56
EBT Per Ebit
-0.28
Ebit per Revenue
0.03
Effective Tax Rate
-0.59

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.17
Operating Profit Margin
0.03
Pretax Profit Margin
-0.01
Net Profit Margin
-0

Dividends

Dividend Yield
0.01
Dividend Yield %
1.49
Payout Ratio
-4.14
Dividend Per Share
0.14

Operating Metrics

Operating Cashflow per Share
1.56
Free CashFlow per Share
-1.9
Capex to Operating CashFlow
2.22
Capex to Revenue
0.4
Capex to Depreciation
10.13
Return on Invested Capital
0.03
Return on Tangible Assets
-0
Days Sales Outstanding
31.86
Days Payables Outstanding
127.42
Days of Inventory on Hand
90.77
Receivables Turnover
11.46
Payables Turnover
2.86
Inventory Turnover
4.02
Capex per Share
3.46

Balance Sheet

Cash per Share
2,12
Book Value per Share
9,31
Tangible Book Value per Share
8.94
Shareholders Equity per Share
7.36
Interest Debt per Share
5.35
Debt to Equity
0.71
Debt to Assets
0.28
Net Debt to EBITDA
6.42
Current Ratio
0.79
Tangible Asset Value
2,82 Bil.
Net Current Asset Value
-1,42 Bil.
Invested Capital
3918324756
Working Capital
-0,40 Bil.
Intangibles to Total Assets
0.02
Average Receivables
0,23 Bil.
Average Payables
0,76 Bil.
Average Inventory
656493370.5
Debt to Market Cap
0.57

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Xinjiang Tianrun Dairy Co., Ltd. Dividends
Year Dividends Growth
2002 0
2003 0 0%
2004 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Xinjiang Tianrun Dairy Co., Ltd. Profile

About Xinjiang Tianrun Dairy Co., Ltd.

Xinjiang Tianrun Dairy Co., Ltd. operates in the dairy farming industry in China. It offers yogurt, milk powder, milk drink, cheese, fresh milk, milk beer, concentrated milk, fermented milk, and other dairy products. The company provides its products under the Tianrun, Gary, Jiali, and other brand names, as well as Ecolean name. Xinjiang Tianrun Dairy Co., Ltd. was founded in 2002 and is based in Urumqi, China.

CEO
Mr. Gang Hu
Employee
3.505
Address
No. 2702, Wuchang Road
Urumqi, 830088

Xinjiang Tianrun Dairy Co., Ltd. Executives & BODs

Xinjiang Tianrun Dairy Co., Ltd. Executives & BODs
# Name Age
1 Mr. Gang Hu
MD & Director
70
2 Ms. HuiLing Wang
Chief Financial Officer, Deputy GM & Director
70
3 Mr. Yubo Feng
Deputy GM, Board Secretary & Director
70
4 Mr. PengLong Liu
Chief Engineer
70

Xinjiang Tianrun Dairy Co., Ltd. Competitors