Glory Ltd. Logo

Glory Ltd.

6457.T

(1.8)
Stock Price

2.612,50 JPY

1.55% ROA

8.01% ROE

34.08x PER

Market Cap.

170.605.490.700,00 JPY

46.43% DER

2.3% Yield

4.76% NPM

Glory Ltd. Stock Analysis

Glory Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Glory Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.79x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a low debt to equity ratio (29%), which means it has a small amount of debt compared to the ownership it holds

3 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

4 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

5 Dividend

The company's track record of consistently paying dividends in the last three years highlights its dedication to providing investors with regular income.

6 ROE

Negative ROE (-4.69%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

7 ROA

The stock's ROA (-3.45%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

8 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-16.674) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Glory Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Glory Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Glory Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Glory Ltd. Revenue
Year Revenue Growth
2004 188.881.000.000
2005 141.231.000.000 -33.74%
2006 164.539.000.000 14.17%
2007 185.181.000.000 11.15%
2008 145.978.000.000 -26.86%
2009 135.105.000.000 -8.05%
2010 138.964.000.000 2.78%
2011 146.937.000.000 5.43%
2012 190.938.000.000 23.04%
2013 218.632.000.000 12.67%
2014 226.974.000.000 3.68%
2015 226.952.000.000 -0.01%
2016 222.581.000.000 -1.96%
2017 227.361.000.000 2.1%
2018 235.762.000.000 3.56%
2019 224.170.000.000 -5.17%
2020 217.423.000.000 -3.1%
2021 226.562.000.000 4.03%
2022 255.857.000.000 11.45%
2023 352.636.000.000 27.44%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Glory Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 13.171.000.000 100%
2019 14.082.000.000 6.47%
2020 14.730.000.000 4.4%
2021 14.743.000.000 0.09%
2022 14.466.000.000 -1.91%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Glory Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Glory Ltd. EBITDA
Year EBITDA Growth
2004 37.971.000.000
2005 13.347.000.000 -184.49%
2006 19.985.000.000 33.21%
2007 28.489.000.000 29.85%
2008 17.223.000.000 -65.41%
2009 17.350.000.000 0.73%
2010 17.924.000.000 3.2%
2011 19.989.000.000 10.33%
2012 27.191.000.000 26.49%
2013 35.063.000.000 22.45%
2014 38.864.000.000 9.78%
2015 33.623.000.000 -15.59%
2016 31.331.000.000 -7.32%
2017 31.476.000.000 0.46%
2018 33.743.000.000 6.72%
2019 30.178.000.000 -11.81%
2020 29.525.000.000 -2.21%
2021 28.349.000.000 -4.15%
2022 15.440.000.000 -83.61%
2023 46.200.000.000 66.58%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Glory Ltd. Gross Profit
Year Gross Profit Growth
2004 74.491.000.000
2005 47.022.000.000 -58.42%
2006 55.912.000.000 15.9%
2007 68.115.000.000 17.92%
2008 51.863.000.000 -31.34%
2009 48.031.000.000 -7.98%
2010 52.207.000.000 8%
2011 54.265.000.000 3.79%
2012 73.672.000.000 26.34%
2013 87.120.000.000 15.44%
2014 89.168.000.000 2.3%
2015 89.595.000.000 0.48%
2016 86.674.000.000 -3.37%
2017 87.187.000.000 0.59%
2018 88.488.000.000 1.47%
2019 87.061.000.000 -1.64%
2020 85.461.000.000 -1.87%
2021 89.762.000.000 4.79%
2022 91.227.000.000 1.61%
2023 157.780.000.000 42.18%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Glory Ltd. Net Profit
Year Net Profit Growth
2004 19.306.000.000
2005 740.000.000 -2508.92%
2006 6.461.000.000 88.55%
2007 11.711.000.000 44.83%
2008 5.782.000.000 -102.54%
2009 5.108.000.000 -13.19%
2010 6.229.000.000 18%
2011 6.246.000.000 0.27%
2012 6.873.000.000 9.12%
2013 9.939.000.000 30.85%
2014 13.082.000.000 24.03%
2015 8.829.000.000 -48.17%
2016 10.382.000.000 14.96%
2017 9.892.000.000 -4.95%
2018 12.256.000.000 19.29%
2019 8.961.000.000 -36.77%
2020 6.044.000.000 -48.26%
2021 6.509.000.000 7.14%
2022 -9.538.000.000 168.24%
2023 25.212.000.000 137.83%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Glory Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 257
2005 9 -2755.56%
2006 87 89.66%
2007 161 45.63%
2008 82 -95.12%
2009 76 -7.89%
2010 95 19.15%
2011 95 1.05%
2012 105 8.65%
2013 151 31.13%
2014 196 22.96%
2015 134 -46.27%
2016 160 16.25%
2017 156 -3.23%
2018 199 21.72%
2019 148 -33.78%
2020 94 -57.45%
2021 106 11.32%
2022 -167 163.47%
2023 453 136.87%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Glory Ltd. Free Cashflow
Year Free Cashflow Growth
2004 27.968.000.000
2005 -8.603.000.000 425.1%
2006 13.513.000.000 163.66%
2007 15.961.000.000 15.34%
2008 -5.772.000.000 376.52%
2009 14.084.000.000 140.98%
2010 4.890.000.000 -188.02%
2011 6.736.000.000 27.4%
2012 8.874.000.000 24.09%
2013 11.182.000.000 20.64%
2014 12.786.000.000 12.54%
2015 18.125.000.000 29.46%
2016 23.311.000.000 22.25%
2017 6.769.000.000 -244.38%
2018 16.729.000.000 59.54%
2019 16.942.000.000 1.26%
2020 20.289.000.000 16.5%
2021 2.082.000.000 -874.5%
2022 -23.419.000.000 108.89%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Glory Ltd. Operating Cashflow
Year Operating Cashflow Growth
2004 35.073.000.000
2005 -2.617.000.000 1440.2%
2006 18.707.000.000 113.99%
2007 22.064.000.000 15.21%
2008 2.401.000.000 -818.95%
2009 18.873.000.000 87.28%
2010 9.346.000.000 -101.94%
2011 11.018.000.000 15.18%
2012 14.704.000.000 25.07%
2013 17.623.000.000 16.56%
2014 21.171.000.000 16.76%
2015 28.142.000.000 24.77%
2016 30.087.000.000 6.46%
2017 14.585.000.000 -106.29%
2018 24.300.000.000 39.98%
2019 25.062.000.000 3.04%
2020 28.753.000.000 12.84%
2021 10.315.000.000 -178.75%
2022 -16.486.000.000 162.57%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Glory Ltd. Capital Expenditure
Year Capital Expenditure Growth
2004 7.105.000.000
2005 5.986.000.000 -18.69%
2006 5.194.000.000 -15.25%
2007 6.103.000.000 14.89%
2008 8.173.000.000 25.33%
2009 4.789.000.000 -70.66%
2010 4.456.000.000 -7.47%
2011 4.282.000.000 -4.06%
2012 5.830.000.000 26.55%
2013 6.441.000.000 9.49%
2014 8.385.000.000 23.18%
2015 10.017.000.000 16.29%
2016 6.776.000.000 -47.83%
2017 7.816.000.000 13.31%
2018 7.571.000.000 -3.24%
2019 8.120.000.000 6.76%
2020 8.464.000.000 4.06%
2021 8.233.000.000 -2.81%
2022 6.933.000.000 -18.75%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Glory Ltd. Equity
Year Equity Growth
2004 146.655.000.000
2005 146.133.000.000 -0.36%
2006 150.166.000.000 2.69%
2007 151.315.000.000 0.76%
2008 147.176.000.000 -2.81%
2009 145.345.000.000 -1.26%
2010 148.486.000.000 2.12%
2011 151.892.000.000 2.24%
2012 166.661.000.000 8.86%
2013 188.197.000.000 11.44%
2014 201.427.000.000 6.57%
2015 194.838.000.000 -3.38%
2016 187.947.000.000 -3.67%
2017 192.165.000.000 2.19%
2018 193.255.000.000 0.56%
2019 187.142.000.000 -3.27%
2020 197.144.000.000 5.07%
2021 208.560.000.000 5.47%
2022 195.980.000.000 -6.42%
2023 200.348.000.000 2.18%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Glory Ltd. Assets
Year Assets Growth
2004 217.460.000.000
2005 206.361.000.000 -5.38%
2006 216.988.000.000 4.9%
2007 209.236.000.000 -3.7%
2008 196.797.000.000 -6.32%
2009 194.983.000.000 -0.93%
2010 198.019.000.000 1.53%
2011 205.244.000.000 3.52%
2012 319.077.000.000 35.68%
2013 340.943.000.000 6.41%
2014 346.613.000.000 1.64%
2015 321.672.000.000 -7.75%
2016 312.821.000.000 -2.83%
2017 302.953.000.000 -3.26%
2018 318.228.000.000 4.8%
2019 308.763.000.000 -3.07%
2020 331.214.000.000 6.78%
2021 362.786.000.000 8.7%
2022 381.273.000.000 4.85%
2023 414.010.000.000 7.91%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Glory Ltd. Liabilities
Year Liabilities Growth
2004 70.805.000.000
2005 59.567.000.000 -18.87%
2006 66.150.000.000 9.95%
2007 57.502.000.000 -15.04%
2008 49.621.000.000 -15.88%
2009 49.638.000.000 0.03%
2010 48.238.000.000 -2.9%
2011 51.911.000.000 7.08%
2012 150.616.000.000 65.53%
2013 150.141.000.000 -0.32%
2014 142.073.000.000 -5.68%
2015 123.388.000.000 -15.14%
2016 121.380.000.000 -1.65%
2017 110.788.000.000 -9.56%
2018 124.973.000.000 11.35%
2019 121.621.000.000 -2.76%
2020 134.070.000.000 9.29%
2021 154.226.000.000 13.07%
2022 185.293.000.000 16.77%
2023 213.662.000.000 13.28%

Glory Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
5422.33
Net Income per Share
89.28
Price to Earning Ratio
34.08x
Price To Sales Ratio
0.57x
POCF Ratio
0
PFCF Ratio
0
Price to Book Ratio
0.85
EV to Sales
0.78
EV Over EBITDA
13
EV to Operating CashFlow
0
EV to FreeCashFlow
0
Earnings Yield
0.03
FreeCashFlow Yield
0
Market Cap
170,61 Bil.
Enterprise Value
235,40 Bil.
Graham Number
2686.61
Graham NetNet
-1258.41

Income Statement Metrics

Net Income per Share
89.28
Income Quality
0
ROE
0.03
Return On Assets
0.04
Return On Capital Employed
0.15
Net Income per EBT
0.56
EBT Per Ebit
0.77
Ebit per Revenue
0.11
Effective Tax Rate
0.42

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.42
Operating Profit Margin
0.11
Pretax Profit Margin
0.09
Net Profit Margin
0.05

Dividends

Dividend Yield
0.02
Dividend Yield %
2.3
Payout Ratio
0
Dividend Per Share
70

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.03
Return on Tangible Assets
0.02
Days Sales Outstanding
91.45
Days Payables Outstanding
39.04
Days of Inventory on Hand
235.12
Receivables Turnover
3.99
Payables Turnover
9.35
Inventory Turnover
1.55
Capex per Share
0

Balance Sheet

Cash per Share
520,59
Book Value per Share
3.593,24
Tangible Book Value per Share
1902.89
Shareholders Equity per Share
3593.24
Interest Debt per Share
1695.57
Debt to Equity
0.46
Debt to Assets
0.22
Net Debt to EBITDA
3.58
Current Ratio
1.37
Tangible Asset Value
105,83 Bil.
Net Current Asset Value
16,82 Bil.
Invested Capital
0.46
Working Capital
62,54 Bil.
Intangibles to Total Assets
0.23
Average Receivables
68,75 Bil.
Average Payables
18,28 Bil.
Average Inventory
112366500000
Debt to Market Cap
0.54

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Glory Ltd. Dividends
Year Dividends Growth
2001 16
2002 16 0%
2003 16 0%
2004 13 -23.08%
2005 31 58.06%
2006 22 -40.91%
2007 33 33.33%
2008 29 -13.79%
2009 31 6.45%
2010 34 8.82%
2011 40 15%
2012 43 6.98%
2013 45 4.44%
2014 51 11.76%
2015 57 10.53%
2016 59 3.39%
2017 61 3.28%
2018 51 -19.61%
2019 65 21.54%
2020 64 -1.56%
2021 70 8.57%
2022 68 -2.94%
2023 70 2.86%
2024 0 0%

Glory Ltd. Profile

About Glory Ltd.

Glory Ltd. develops and manufactures cash handling machines and systems. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company provides teller cash recyclers, bank note counters, bank sorters, coin dispensers, coin sorters, coin counters, coin wrappers, and rolled coin dispensers, as well as self service solutions, bank note deposit solutions, and assisted service software solutions; cash recycling systems, front office-cash recyclers, banknote recyclers, payment station, and coin deposit solutions; remote customer displays; UW-F series; WR-90/500; and OEM cash dispensing systems, OEM cash deposit machines, and OEM cash recycling systems. The company also offers software solutions, such as business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. In addition, it offers professional, maintenance, and Ubiqular manage treasury managed services. Further, the company offers open teller systems, card systems, pachinko prize dispensing machines, and ticket vending machines, as well as self-service kiosks, mail ordering systems, and digital menu boards. It serves the CIT, financial, gaming, OEM, restaurant, amusement, and retail industries. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is headquartered in Himeji, Japan.

CEO
Mr. Motozumi Miwa
Employee
10.792
Address
1-3-1, Shimoteno
Himeji, 670-8567

Glory Ltd. Executives & BODs

Glory Ltd. Executives & BODs
# Name Age
1 Mr. Akihiro Harada
Senior Managing Exec Officer, Head of Int. business, Executive GM of Int. Business & Director
70
2 Hirofumi Kameyama
Managing Executive Officer and Senior GM of Research & Development Center
70
3 Mr. Kaname Kotani
Chief Information Security Officer, Senior Managing Executive Officer & Director
70
4 Yoshihiro Yatsutani
Executive Officer & Senior GM of Human Resources Division - General Affairs Headquarters
70
5 Mr. Tokuya Shimizu
Senior Executive Officer, Deputy Executive GM & Senior GM of Retail Market Sales Div.
70
6 Yukihiro Fujikawa
Managing Executive Officer & Executive GM of Finance Headquarters
70
7 Mr. Hideo Onoe
Senior Managing Executive Officer, Head of Domestic Business & Director
70
8 Mr. Motozumi Miwa
President & Representative Director
70
9 Takatoshi Minamiyama
General Manager of Corporate Communications Department & Management Strategy Headquarters
70
10 Mr. Yukiya Tanaka
Exe. Officer of Brand Strategy & Investor Relations and Executive GM of Mgmt. Strategy Headquarters
70

Glory Ltd. Competitors