IDOM Inc. Logo

IDOM Inc.

7599.T

(2.5)
Stock Price

1.033,00 JPY

7.02% ROA

18.53% ROE

8.46x PER

Market Cap.

105.528.081.759,00 JPY

81% DER

3.69% Yield

2.84% NPM

IDOM Inc. Stock Analysis

IDOM Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

IDOM Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (24.87%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 Dividend Growth

The company has demonstrated exceptional dividend growth over the past five years, consistently increasing payouts to shareholders year after year.

3 ROA

The stock's ROA (9.36%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 PBV

The stock's PBV ratio (1.43x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 DER

The stock maintains a fair debt to equity ratio (81%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

7 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

8 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (63.967) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

9 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

11 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

IDOM Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

IDOM Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

IDOM Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

IDOM Inc. Revenue
Year Revenue Growth
2004 156.696.000.000
2005 182.649.000.000 14.21%
2006 182.166.000.000 -0.27%
2007 190.592.000.000 4.42%
2008 163.669.000.000 -16.45%
2009 148.853.000.000 -9.95%
2010 142.038.000.000 -4.8%
2011 132.881.000.000 -6.89%
2012 143.417.000.000 7.35%
2013 169.398.000.000 15.34%
2014 155.681.000.000 -8.81%
2015 210.085.000.000 25.9%
2016 251.516.000.000 16.47%
2017 276.157.000.000 8.92%
2018 309.410.000.000 10.75%
2019 361.684.000.000 14.45%
2020 380.564.000.000 4.96%
2021 459.532.000.000 17.18%
2022 416.514.000.000 -10.33%
2023 393.752.000.000 -5.78%
2023 419.852.000.000 6.22%
2024 498.232.000.000 15.73%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

IDOM Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

IDOM Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 22.457.000.000 100%
2013 23.100.000.000 2.78%
2014 26.318.000.000 12.23%
2015 34.238.000.000 23.13%
2016 44.043.000.000 22.26%
2017 47.064.000.000 6.42%
2018 49.434.000.000 4.79%
2019 52.818.000.000 6.41%
2020 51.795.000.000 -1.98%
2021 57.668.000.000 10.18%
2022 45.528.000.000 -26.66%
2023 0 0%
2023 45.750.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

IDOM Inc. EBITDA
Year EBITDA Growth
2004 11.703.000.000
2005 11.476.000.000 -1.98%
2006 13.414.000.000 14.45%
2007 11.182.000.000 -19.96%
2008 5.147.000.000 -117.25%
2009 6.757.000.000 23.83%
2010 9.213.000.000 26.66%
2011 7.689.000.000 -19.82%
2012 6.539.000.000 -17.59%
2013 8.564.000.000 23.65%
2014 7.054.000.000 -21.41%
2015 9.759.000.000 27.72%
2016 8.094.000.000 -20.57%
2017 10.099.000.000 19.85%
2018 6.546.000.000 -54.28%
2019 12.050.000.000 45.68%
2020 14.317.000.000 15.83%
2021 21.725.000.000 34.1%
2022 21.495.000.000 -1.07%
2023 17.216.000.000 -24.85%
2023 19.028.000.000 9.52%
2024 20.844.000.000 8.71%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

IDOM Inc. Gross Profit
Year Gross Profit Growth
2004 38.607.000.000
2005 43.278.000.000 10.79%
2006 41.938.000.000 -3.2%
2007 43.560.000.000 3.72%
2008 39.597.000.000 -10.01%
2009 38.919.000.000 -1.74%
2010 36.473.000.000 -6.71%
2011 32.989.000.000 -10.56%
2012 33.890.000.000 2.66%
2013 36.555.000.000 7.29%
2014 39.076.000.000 6.45%
2015 51.611.000.000 24.29%
2016 61.133.000.000 15.58%
2017 65.859.000.000 7.18%
2018 64.703.000.000 -1.79%
2019 73.960.000.000 12.52%
2020 72.810.000.000 -1.58%
2021 86.013.000.000 15.35%
2022 74.550.000.000 -15.38%
2023 71.152.000.000 -4.78%
2023 70.436.000.000 -1.02%
2024 83.024.000.000 15.16%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

IDOM Inc. Net Profit
Year Net Profit Growth
2004 5.652.000.000
2005 4.421.000.000 -27.84%
2006 6.566.000.000 32.67%
2007 4.650.000.000 -41.2%
2008 -2.836.000.000 263.96%
2009 348.000.000 914.94%
2010 5.140.000.000 93.23%
2011 3.785.000.000 -35.8%
2012 2.980.000.000 -27.01%
2013 4.360.000.000 31.65%
2014 3.286.000.000 -32.68%
2015 4.111.000.000 20.07%
2016 2.247.000.000 -82.96%
2017 3.578.000.000 37.2%
2018 381.000.000 -839.11%
2019 3.545.000.000 89.25%
2020 1.484.000.000 -138.88%
2021 10.794.000.000 86.25%
2022 14.205.000.000 24.01%
2023 11.820.000.000 -20.18%
2023 11.442.000.000 -3.3%
2024 11.604.000.000 1.4%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

IDOM Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 55
2005 44 -25.58%
2006 67 35.82%
2007 48 -39.58%
2008 -30 260%
2009 4 1100%
2010 54 94.44%
2011 0 0%
2012 29 100%
2013 43 32.56%
2014 32 -34.38%
2015 41 20%
2016 22 -81.82%
2017 35 37.14%
2018 4 -1066.67%
2019 35 91.18%
2020 15 -142.86%
2021 108 86.92%
2022 141 24.11%
2023 118 -20.51%
2023 114 -3.54%
2024 116 1.74%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

IDOM Inc. Free Cashflow
Year Free Cashflow Growth
2004 -2.163.000.000
2005 -148.000.000 -1361.49%
2006 1.791.000.000 108.26%
2007 -1.416.000.000 226.48%
2008 -9.270.000.000 84.72%
2009 -5.456.000.000 -69.9%
2010 12.908.000.000 142.27%
2011 9.151.000.000 -41.06%
2012 591.000.000 -1448.39%
2013 7.154.000.000 91.74%
2014 -5.824.000.000 222.84%
2015 -2.240.000.000 -160%
2016 -11.237.000.000 80.07%
2017 2.767.000.000 506.11%
2018 -24.227.000.000 111.42%
2019 10.640.000.000 327.7%
2020 17.664.000.000 39.76%
2021 2.852.000.000 -519.35%
2022 -3.568.000.000 179.93%
2023 0 0%
2023 1.439.000.000 100%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

IDOM Inc. Operating Cashflow
Year Operating Cashflow Growth
2004 2.724.000.000
2005 4.442.000.000 38.68%
2006 6.103.000.000 27.22%
2007 1.354.000.000 -350.74%
2008 -6.539.000.000 120.71%
2009 -3.586.000.000 -82.35%
2010 14.253.000.000 125.16%
2011 10.665.000.000 -33.64%
2012 3.064.000.000 -248.07%
2013 10.061.000.000 69.55%
2014 56.000.000 -17866.07%
2015 4.121.000.000 98.64%
2016 -4.632.000.000 188.97%
2017 6.989.000.000 166.28%
2018 -19.593.000.000 135.67%
2019 13.757.000.000 242.42%
2020 19.508.000.000 29.48%
2021 8.276.000.000 -135.72%
2022 2.275.000.000 -263.78%
2023 0 0%
2023 11.648.000.000 100%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

IDOM Inc. Capital Expenditure
Year Capital Expenditure Growth
2004 4.887.000.000
2005 4.590.000.000 -6.47%
2006 4.312.000.000 -6.45%
2007 2.770.000.000 -55.67%
2008 2.731.000.000 -1.43%
2009 1.870.000.000 -46.04%
2010 1.345.000.000 -39.03%
2011 1.514.000.000 11.16%
2012 2.473.000.000 38.78%
2013 2.907.000.000 14.93%
2014 5.880.000.000 50.56%
2015 6.361.000.000 7.56%
2016 6.605.000.000 3.69%
2017 4.222.000.000 -56.44%
2018 4.634.000.000 8.89%
2019 3.117.000.000 -48.67%
2020 1.844.000.000 -69.03%
2021 5.424.000.000 66%
2022 5.843.000.000 7.17%
2023 0 0%
2023 10.209.000.000 100%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

IDOM Inc. Equity
Year Equity Growth
2004 16.471.000.000
2005 16.363.000.000 -0.66%
2006 19.303.000.000 15.23%
2007 20.769.000.000 7.06%
2008 15.836.000.000 -31.15%
2009 16.393.000.000 3.4%
2010 24.891.000.000 34.14%
2011 27.292.000.000 8.8%
2012 29.450.000.000 7.33%
2013 32.846.000.000 10.34%
2014 34.628.000.000 5.15%
2015 38.243.000.000 9.45%
2016 39.580.000.000 3.38%
2017 41.492.000.000 4.61%
2018 40.432.000.000 -2.62%
2019 42.585.000.000 5.06%
2020 45.014.000.000 5.4%
2021 55.708.000.000 19.2%
2022 62.700.000.000 11.15%
2023 69.930.000.000 10.34%
2023 65.016.000.000 -7.56%
2024 70.859.000.000 8.25%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

IDOM Inc. Assets
Year Assets Growth
2004 34.529.000.000
2005 38.812.000.000 11.04%
2006 45.947.000.000 15.53%
2007 50.426.000.000 8.88%
2008 58.773.000.000 14.2%
2009 67.948.000.000 13.5%
2010 59.856.000.000 -13.52%
2011 54.643.000.000 -9.54%
2012 53.253.000.000 -2.61%
2013 52.779.000.000 -0.9%
2014 57.153.000.000 7.65%
2015 94.211.000.000 39.34%
2016 114.047.000.000 17.39%
2017 130.181.000.000 12.39%
2018 174.097.000.000 25.23%
2019 183.783.000.000 5.27%
2020 177.222.000.000 -3.7%
2021 189.766.000.000 6.61%
2022 173.293.000.000 -9.51%
2023 184.031.000.000 5.83%
2023 161.943.000.000 -13.64%
2024 178.887.000.000 9.47%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

IDOM Inc. Liabilities
Year Liabilities Growth
2004 18.058.000.000
2005 22.449.000.000 19.56%
2006 26.644.000.000 15.74%
2007 29.657.000.000 10.16%
2008 42.937.000.000 30.93%
2009 51.555.000.000 16.72%
2010 34.965.000.000 -47.45%
2011 27.351.000.000 -27.84%
2012 23.803.000.000 -14.91%
2013 19.933.000.000 -19.42%
2014 22.525.000.000 11.51%
2015 55.968.000.000 59.75%
2016 74.467.000.000 24.84%
2017 88.689.000.000 16.04%
2018 133.665.000.000 33.65%
2019 141.198.000.000 5.34%
2020 132.208.000.000 -6.8%
2021 134.058.000.000 1.38%
2022 110.593.000.000 -21.22%
2023 114.099.000.000 3.07%
2023 96.927.000.000 -17.72%
2024 108.025.000.000 10.27%

IDOM Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4373.72
Net Income per Share
124.24
Price to Earning Ratio
8.46x
Price To Sales Ratio
0.24x
POCF Ratio
37
PFCF Ratio
37
Price to Book Ratio
1.51
EV to Sales
0.33
EV Over EBITDA
7.37
EV to Operating CashFlow
50.17
EV to FreeCashFlow
50.17
Earnings Yield
0.12
FreeCashFlow Yield
0.03
Market Cap
105,53 Bil.
Enterprise Value
143,09 Bil.
Graham Number
1396.03
Graham NetNet
-335.49

Income Statement Metrics

Net Income per Share
124.24
Income Quality
0.23
ROE
0.19
Return On Assets
0.07
Return On Capital Employed
0.15
Net Income per EBT
0.73
EBT Per Ebit
0.96
Ebit per Revenue
0.04
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.17
Operating Profit Margin
0.04
Pretax Profit Margin
0.04
Net Profit Margin
0.03

Dividends

Dividend Yield
0.04
Dividend Yield %
3.69
Payout Ratio
0
Dividend Per Share
38.77

Operating Metrics

Operating Cashflow per Share
28.4
Free CashFlow per Share
28.4
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.1
Return on Tangible Assets
0.07
Days Sales Outstanding
12.67
Days Payables Outstanding
5.72
Days of Inventory on Hand
88.01
Receivables Turnover
28.81
Payables Turnover
63.79
Inventory Turnover
4.15
Capex per Share
0

Balance Sheet

Cash per Share
190,61
Book Value per Share
705,75
Tangible Book Value per Share
693
Shareholders Equity per Share
697.15
Interest Debt per Share
568.28
Debt to Equity
0.81
Debt to Assets
0.32
Net Debt to EBITDA
1.94
Current Ratio
2.23
Tangible Asset Value
69,58 Bil.
Net Current Asset Value
19,48 Bil.
Invested Capital
106813000000
Working Capital
70,43 Bil.
Intangibles to Total Assets
0.01
Average Receivables
13,69 Bil.
Average Payables
5,74 Bil.
Average Inventory
86764000000
Debt to Market Cap
0.54

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

IDOM Inc. Dividends
Year Dividends Growth
2001 25
2002 55 54.55%
2003 95 42.11%
2004 133 28.03%
2005 179 26.26%
2006 164 -9.15%
2007 180 8.89%
2008 128 -40.63%
2009 38 -236.84%
2010 69 44.93%
2011 136 49.26%
2012 82 -65.85%
2013 52 -57.69%
2014 16 -246.67%
2015 13 -25%
2016 11 -9.09%
2017 10 -22.22%
2018 9 0%
2019 6 -50%
2020 6 -20%
2021 8 28.57%
2022 19 61.11%
2023 41 55%
2024 39 -5.26%
2025 0 0%

IDOM Inc. Profile

About IDOM Inc.

IDOM Inc. purchases and sells used cars in Japan and internationally. The company also sells new cars. It operates through a network of approximately 500 stores under the Gulliver brand. The company was formerly known as Gulliver International Co. Ltd. and changed its name to IDOM Inc. in July 2016. IDOM Inc. was founded in 1994 and is headquartered in Tokyo, Japan.

CEO
Mr. Yusuke Hatori
Employee
3.508
Address
Tokyo Building
Tokyo, 100-6425

IDOM Inc. Executives & BODs

IDOM Inc. Executives & BODs
# Name Age
1 Mr. Yusuke Hatori
President & Representative Director
70
2 Mr. Takao Hatori
President & Representative Director
70
3 Ryo Nishihata
Chief Financial Officer & Director
70

IDOM Inc. Competitors