7811.KLSE Sapura Industrial Bhd
- Market cap
- MYR 60.8M
- P/E
- 8.4x
- P/B
- 0.50x
- ROE
- 7.1%
- Dividend yield
- 4.79%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jul 2026.
Is 7811.KLSE undervalued?
Graham number7811.KLSE trades 57.0% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sapura Industrial Bhd fundamental analysis
17 of 22 checks passedROE 0/2
Low return on equity (7.1%), below 10%.
ROA 1/1
Return on assets (3.9%) is above the industry median (2.1%).
Profit Consistency 1/2
Profitable for 4 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-18.8%) is not above the 5-year average (58.7% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-18.8%) is below the industry median (-10.8%).
Revenue Growth 1/2
Revenue grew 1.3% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (15.3%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 6.3x against interest expense, well covered.
PE vs Market 1/1
PE (8.4x) is below the market median (11.4x).
PE vs Industry 1/1
PE (8.4x) is below the industry median (12.3x).
PBV 0/1
Price to book (0.5x) is above the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 4.2, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.14, growth is cheap.
Dividend Yield 1/2
Dividend yield (4.8%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 39.5%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Sapura Industrial Bhd
Sapura Industrial Berhad, an investment holding company, manufactures, supplies, and sells products for automotive, electronics, and electrical industries in Malaysia. The company operates in three segments: Manufacturing, Investment Holding, and Others. It offers stabilizer bars, cold drawn high-grade structured steel bars, coil springs, shock absorbers and strut assemblies, constant velocity joints, axle modules, front corner module assemblies, aerospace sub-assemblies, to…
Full company profileSapura Industrial Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jul 31, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sapura Industrial Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 223M | 212M | 229M | 225M | 156M | 154M | 255M | 296M | 287M | 265M | 243M |
| Gross Profit | 37.7M | 28.4M | 33.7M | 31.0M | 24.1M | 16.9M | 36.6M | 36.5M | 38.0M | 41.1M | 44.5M |
| Operating Income | 9.97M | 5.31M | 7.53M | 6.40M | 3.70M | -2.51M | 15.5M | 13.9M | 16.1M | 14.8M | 12.0M |
| EBITDA | - | 18.2M | 21.9M | 24.6M | 17.2M | 9.50M | 27.6M | 27.6M | 31.1M | 30.1M | 32.9M |
| Net Income | 6.15M | 3.08M | 4.24M | 2.29M | 730K | -3.78M | 9.02M | 7.39M | 9.06M | 7.36M | 8.64M |
| EPS | 0.08 | 0.04 | 0.06 | 0.03 | 0.01 | -0.05 | 0.12 | 0.10 | 0.12 | 0.10 | 0.12 |
| Balance Sheet | |||||||||||
| Total Assets | 191M | 198M | 205M | 178M | 182M | 174M | 213M | 221M | 215M | 220M | 221M |
| Total Liabilities | 85.4M | 92.7M | 98.1M | 71.4M | 76.5M | 74.3M | 107M | 109M | 98.0M | 100M | 97.7M |
| Shareholders' Equity | 106M | 105M | 107M | 106M | 105M | 99.9M | 106M | 112M | 117M | 120M | 122M |
| Cash & Short-term Investments | 22.3M | 17.9M | 15.6M | 22.4M | 34.9M | 20.2M | 31.2M | 38.8M | 36.6M | 45.9M | 10.1M |
| Total Debt | 13.4M | 33.2M | 41.1M | 28.7M | 28.3M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 22.1M | 5.63M | 18.7M | 29.7M | 23.9M | 866K | 30.7M | 22.2M | 11.3M | 33.4M | 9.55M |
| Capital Expenditure | 7.00M | 17.0M | 6.42M | 7.20M | 7.89M | 11.6M | 19.2M | 19.8M | 12.3M | 9.74M | 12.7M |
| Free Cash Flow | - | -13.5M | 11.4M | 22.3M | 15.7M | -11.4M | 10.5M | 2.09M | -1.25M | 23.5M | -3.11M |
| Ratios | |||||||||||
| ROE | 5.8% | 2.9% | 4.0% | 2.2% | 0.7% | -3.8% | 8.5% | 6.6% | 7.8% | 6.1% | 7.1% |
| ROA | 3.2% | 1.6% | 2.1% | 1.3% | 0.4% | -2.2% | 4.2% | 3.3% | 4.2% | 3.3% | 3.9% |
| Net Profit Margin | 2.8% | 1.5% | 1.9% | 1.0% | 0.5% | -2.5% | 3.5% | 2.5% | 3.2% | 2.8% | 3.6% |
| Debt to Equity | 0.13x | 0.31x | 0.38x | 0.27x | 0.27x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Sapura Industrial Bhd dividends
- Dividend yield
- 4.79%
- Forward dividend
- 0.04 MYR
- Payout ratio
- 39.5%
- Ex-dividend date
- Jul 3, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2026 | MYR 2.91M | 0.04 | 39.5% |
| 2025 | MYR 3.64M | 0.05 | 40.1% |
| 2024 | MYR 1.82M | 0.02 | 24.6% |
| 2023 | MYR 2.47M | 0.03 | 27.4% |
| 2022 | MYR 728K | 0.01 | - |
| 2021 | MYR 1.46M | 0.02 | 199.3% |
| 2020 | MYR 2.18M | 0.03 | 95.2% |
| 2019 | MYR 2.91M | 0.04 | 68.7% |
| 2018 | MYR 3.64M | 0.05 | 118.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 3:2 on Dec 11, 2003.
Who owns Sapura Industrial Bhd
- Insiders 77.30%
- Institutions 1.92%
- Public & others 20.78%
- Shares outstanding 72.8M
- Free float 16.0M
Sapura Industrial Bhd company profile
- Company name
- Sapura Industrial Bhd
- Ticker
- 7811.KLSE
- ISIN
- MYL7811OO002
- Exchange
- Kuala Lumpur Exchange
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Fiscal year end
- January
- Address
- Lot 2 & 4, Jalan P/11, Bandar Baru Bangi, Malaysia, 43650
- Phone
- 60 3 8925 6011
- Website
- sapuraindustrial.com.my
About Sapura Industrial Bhd
Sapura Industrial Berhad, an investment holding company, manufactures, supplies, and sells products for automotive, electronics, and electrical industries in Malaysia. The company operates in three segments: Manufacturing, Investment Holding, and Others. It offers stabilizer bars, cold drawn high-grade structured steel bars, coil springs, shock absorbers and strut assemblies, constant velocity joints, axle modules, front corner module assemblies, aerospace sub-assemblies, tooling, jigs and fixtures, equipment, and machinery and related accessories. The company also provides computer-aided design, sub-systems and systems for applications in production and testing, and vehicle maintenance and training services, as well as servicing, repair and maintenance of electrified vehicles; and management services. In addition, it offers engine, transmission, and brake systems, including brake disc fronts, rear brake drums, and ABS-compatible front hubs; chassis systems and modular assemblies; front and rear corner modules; suspension systems, including coil springs, strut assemblies, and stabilizer bars; steel components; and IoT real-time intelligence systems. Further, the company engages in the export and import of goods, as well as trading of xEV parts and auto parts in the retail and after-sales market. It serves original equipment manufacturers, replacement equipment distributors, and end users. The company was formerly known as Sapura Motors Berhad and changed its name to Sapura Industrial Berhad in August 2004. Sapura Industrial Berhad was incorporated in 1974 and is based in Bandar Baru Bangi, Malaysia.
Sapura Industrial Bhd management
7- Mr. Syed Izuan Bin Syed KamarulbahrinMD & Executive Director · born 1969
- Ms. Mariam ParinehExecutive Vice Chairman · born 1977
- Mr. Shamsuddin bin Abdul Kadir DPCM, DPMJ, F.A. Sc., Hon. F. IEM, JMN, PSM, SPCMFounder & Advisor · born 1932
- Mr. Dan Ee YewGroup Financial Controller · born 1993
- Mr. Mohd Fahmi Bin Md IsaHead of Manufacturing Business · born 1979
- Ms. Liyana Lee Binti AbdullahCompany Secretary & Advisor · born 1967
- Mr. Kamaluddin bin Abdul AzizGeneral Manager of Group Supply Chain Management · born 1972