Shoei Co., Ltd. Logo

Shoei Co., Ltd.

7839.T

(3.8)
Stock Price

2.295,00 JPY

22.02% ROA

26.95% ROE

17.47x PER

Market Cap.

122.330.396.611,00 JPY

2.19% DER

2.71% Yield

20.28% NPM

Shoei Co., Ltd. Stock Analysis

Shoei Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Shoei Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

2 ROE

ROE surpassing expectations (31.41%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

3 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

4 DER

The stock has a minimal amount of debt (2%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

5 Revenue Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

6 Net Profit Growth

This company has consistently achieved strong net profit growth over the past five years, demonstrating a solid financial performance and making it an appealing investment option.

7 Assets Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

8 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (11.244) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 PBV

The stock's elevated P/BV ratio (3.99x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

11 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

Shoei Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Shoei Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Sell

Shoei Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Shoei Co., Ltd. Revenue
Year Revenue Growth
2009 10.300.007.000
2010 10.078.116.000 -2.2%
2011 9.047.429.000 -11.39%
2012 8.606.523.000 -5.12%
2013 11.158.899.000 22.87%
2014 13.406.912.000 16.77%
2015 14.244.062.000 5.88%
2016 14.138.052.000 -0.75%
2017 15.641.249.000 9.61%
2018 17.148.757.000 8.79%
2019 18.616.239.000 7.88%
2020 19.479.662.000 4.43%
2021 23.752.536.000 17.99%
2022 28.953.513.000 17.96%
2023 33.616.724.000 13.87%
2024 36.168.000.000 7.05%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Shoei Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2009 0
2010 0 0%
2011 0 0%
2012 89.000.000 100%
2013 102.000.000 12.75%
2014 100.000.000 -2%
2015 96.000.000 -4.17%
2016 164.988.000 41.81%
2017 115.738.000 -42.55%
2018 106.131.000 -9.05%
2019 147.017.000 27.81%
2020 134.324.000 -9.45%
2021 183.993.000 27%
2022 185.350.000 0.73%
2023 195.265.000 5.08%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Shoei Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2009 817.173.000
2010 702.973.000 -16.25%
2011 699.726.000 -0.46%
2012 712.365.000 1.77%
2013 508.693.000 -40.04%
2014 561.473.000 9.4%
2015 577.175.000 2.72%
2016 533.621.000 -8.16%
2017 574.949.000 7.19%
2018 639.233.000 10.06%
2019 640.581.000 0.21%
2020 717.224.000 10.69%
2021 855.117.000 16.13%
2022 995.289.000 14.08%
2023 1.171.446.000 15.04%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Shoei Co., Ltd. EBITDA
Year EBITDA Growth
2009 2.688.156.000
2010 2.172.216.000 -23.75%
2011 1.333.639.000 -62.88%
2012 1.210.614.000 -10.16%
2013 1.840.300.000 34.22%
2014 3.169.520.000 41.94%
2015 3.788.193.000 16.33%
2016 3.772.043.000 -0.43%
2017 4.096.403.000 7.92%
2018 4.711.658.000 13.06%
2019 5.070.272.000 7.07%
2020 5.658.965.000 10.4%
2021 7.188.286.000 21.28%
2022 9.526.086.000 24.54%
2023 11.353.528.000 16.1%
2024 11.746.000.000 3.34%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Shoei Co., Ltd. Gross Profit
Year Gross Profit Growth
2009 3.773.295.000
2010 3.149.459.000 -19.81%
2011 2.726.586.000 -15.51%
2012 2.338.816.000 -16.58%
2013 3.724.435.000 37.2%
2014 5.415.454.000 31.23%
2015 6.049.261.000 10.48%
2016 5.874.786.000 -2.97%
2017 6.478.646.000 9.32%
2018 6.846.034.000 5.37%
2019 7.512.157.000 8.87%
2020 8.169.838.000 8.05%
2021 10.100.210.000 19.11%
2022 13.176.816.000 23.35%
2023 15.301.971.000 13.89%
2024 15.960.000.000 4.12%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Shoei Co., Ltd. Net Profit
Year Net Profit Growth
2009 837.176.000
2010 638.953.000 -31.02%
2011 217.638.000 -193.59%
2012 65.860.000 -230.46%
2013 799.416.000 91.76%
2014 1.669.295.000 52.11%
2015 1.996.988.000 16.41%
2016 2.192.889.000 8.93%
2017 2.358.988.000 7.04%
2018 2.578.258.000 8.5%
2019 2.935.465.000 12.17%
2020 3.348.271.000 12.33%
2021 4.407.201.000 24.03%
2022 6.018.609.000 26.77%
2023 7.068.677.000 14.86%
2024 7.540.000.000 6.25%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Shoei Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2009 15
2010 12 -27.27%
2011 4 -266.67%
2012 1 -200%
2013 15 92.86%
2014 30 53.33%
2015 36 16.67%
2016 40 7.69%
2017 43 7.14%
2018 47 8.7%
2019 53 13.21%
2020 62 13.11%
2021 82 25.61%
2022 112 26.79%
2023 132 14.5%
2024 144 8.39%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Shoei Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2009 -377.703.000
2010 1.814.473.000 120.82%
2011 161.772.000 -1021.62%
2012 22.551.000 -617.36%
2013 1.077.418.000 97.91%
2014 2.192.951.000 50.87%
2015 1.101.859.000 -99.02%
2016 2.322.229.000 52.55%
2017 725.128.000 -220.25%
2018 2.158.374.000 66.4%
2019 2.373.196.000 9.05%
2020 3.269.959.000 27.42%
2021 3.976.583.000 17.77%
2022 4.324.607.000 8.05%
2023 4.058.097.000 -6.57%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Shoei Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2009 364.164.000
2010 2.208.646.000 83.51%
2011 463.367.000 -376.65%
2012 390.201.000 -18.75%
2013 1.441.123.000 72.92%
2014 2.666.186.000 45.95%
2015 2.005.962.000 -32.91%
2016 3.174.890.000 36.82%
2017 1.758.631.000 -80.53%
2018 3.304.214.000 46.78%
2019 3.382.735.000 2.32%
2020 4.542.016.000 25.52%
2021 5.215.764.000 12.92%
2022 6.027.263.000 13.46%
2023 6.354.767.000 5.15%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Shoei Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2009 741.867.000
2010 394.173.000 -88.21%
2011 301.595.000 -30.7%
2012 367.650.000 17.97%
2013 363.705.000 -1.08%
2014 473.235.000 23.14%
2015 904.103.000 47.66%
2016 852.661.000 -6.03%
2017 1.033.503.000 17.5%
2018 1.145.840.000 9.8%
2019 1.009.539.000 -13.5%
2020 1.272.057.000 20.64%
2021 1.239.181.000 -2.65%
2022 1.702.656.000 27.22%
2023 2.296.670.000 25.86%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Shoei Co., Ltd. Equity
Year Equity Growth
2009 6.710.520.000
2010 6.427.317.000 -4.41%
2011 6.499.435.000 1.11%
2012 6.058.107.000 -7.28%
2013 7.547.386.000 19.73%
2014 8.933.309.000 15.51%
2015 10.101.299.000 11.56%
2016 10.489.107.000 3.7%
2017 12.255.995.000 14.42%
2018 13.659.762.000 10.28%
2019 15.065.854.000 9.33%
2020 15.631.058.000 3.62%
2021 18.528.808.000 15.64%
2022 22.895.386.000 19.07%
2023 27.145.240.000 15.66%
2024 27.450.000.000 1.11%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Shoei Co., Ltd. Assets
Year Assets Growth
2009 8.431.868.000
2010 8.149.123.000 -3.47%
2011 8.091.644.000 -0.71%
2012 7.639.976.000 -5.91%
2013 9.407.622.000 18.79%
2014 11.478.756.000 18.04%
2015 12.867.788.000 10.79%
2016 13.453.608.000 4.35%
2017 15.003.655.000 10.33%
2018 16.755.775.000 10.46%
2019 18.252.115.000 8.2%
2020 20.841.411.000 12.42%
2021 23.778.196.000 12.35%
2022 29.428.630.000 19.2%
2023 32.805.478.000 10.29%
2024 31.967.000.000 -2.62%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Shoei Co., Ltd. Liabilities
Year Liabilities Growth
2009 1.721.348.000
2010 1.721.806.000 0.03%
2011 1.592.209.000 -8.14%
2012 1.581.869.000 -0.65%
2013 1.860.236.000 14.96%
2014 2.545.447.000 26.92%
2015 2.766.489.000 7.99%
2016 2.964.501.000 6.68%
2017 2.747.660.000 -7.89%
2018 3.096.013.000 11.25%
2019 3.186.261.000 2.83%
2020 5.210.353.000 38.85%
2021 5.249.388.000 0.74%
2022 6.533.244.000 19.65%
2023 5.660.238.000 -15.42%
2024 4.517.000.000 -25.31%

Shoei Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
657.21
Net Income per Share
133.31
Price to Earning Ratio
17.47x
Price To Sales Ratio
3.54x
POCF Ratio
68.37
PFCF Ratio
68.37
Price to Book Ratio
4.46
EV to Sales
3.25
EV Over EBITDA
10.87
EV to Operating CashFlow
62.63
EV to FreeCashFlow
62.63
Earnings Yield
0.06
FreeCashFlow Yield
0.01
Market Cap
122,33 Bil.
Enterprise Value
112,07 Bil.
Graham Number
1251.69
Graham NetNet
243.69

Income Statement Metrics

Net Income per Share
133.31
Income Quality
0.26
ROE
0.27
Return On Assets
0.22
Return On Capital Employed
0.34
Net Income per EBT
0.72
EBT Per Ebit
1.02
Ebit per Revenue
0.28
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.45
Operating Profit Margin
0.28
Pretax Profit Margin
0.28
Net Profit Margin
0.2

Dividends

Dividend Yield
0.03
Dividend Yield %
2.71
Payout Ratio
0
Dividend Per Share
63

Operating Metrics

Operating Cashflow per Share
34.06
Free CashFlow per Share
34.06
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.25
Return on Tangible Assets
0.22
Days Sales Outstanding
33.87
Days Payables Outstanding
29.49
Days of Inventory on Hand
158.22
Receivables Turnover
10.78
Payables Turnover
12.38
Inventory Turnover
2.31
Capex per Share
0

Balance Sheet

Cash per Share
205,09
Book Value per Share
522,58
Tangible Book Value per Share
519.34
Shareholders Equity per Share
522.31
Interest Debt per Share
11.98
Debt to Equity
0.02
Debt to Assets
0.02
Net Debt to EBITDA
-1
Current Ratio
6.74
Tangible Asset Value
27,28 Bil.
Net Current Asset Value
18,95 Bil.
Invested Capital
27568000000
Working Capital
19,98 Bil.
Intangibles to Total Assets
0.01
Average Receivables
3,12 Bil.
Average Payables
1,69 Bil.
Average Inventory
8639015000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Shoei Co., Ltd. Dividends
Year Dividends Growth
2007 67
2010 23 -191.3%
2011 8 -187.5%
2012 2 -300%
2013 29 93.1%
2014 60 51.67%
2015 72 16.67%
2016 79 8.86%
2017 85 7.06%
2018 93 8.6%
2019 106 12.26%
2020 57 -85.96%
2021 66 13.64%
2022 105 37.14%
2023 66 -59.09%
2024 63 -4.76%

Shoei Co., Ltd. Profile

About Shoei Co., Ltd.

Shoei Co., Ltd. manufactures and sells helmets for government agencies under the SHOEI brand worldwide. The company provides full-face, system, jet, off-road, and trial helmets, as well as parts and accessories. It also offers its products online. Shoei Co., Ltd. was incorporated in 1959 and is headquartered in Tokyo, Japan.

CEO
Mr. Kenichiro Ishida
Employee
569
Address
PMO Akihabara North
Tokyo, 110-0016

Shoei Co., Ltd. Executives & BODs

Shoei Co., Ltd. Executives & BODs
# Name Age
1 Mr. Masayuki Shida
MD, GM of Product Development Headquarters & Director
70
2 Mr. Kenichiro Ishida
President & Representative Director
70
3 Mr. Hiroshi Yamaguchi
GM of Business Management Hq. & Dept. and Director
70
4 Mr. Takayuki Horimoto
MD, GM of Production Hq. & Ibaraki Factory and Director
70

Shoei Co., Ltd. Competitors

Benefit One Inc. Logo
Benefit One Inc.

2412.T

(2.0)
en-japan inc. Logo
en-japan inc.

4849.T

(1.5)
Systena Corporation Logo
Systena Corporation

2317.T

(2.5)
Pigeon Corporation Logo
Pigeon Corporation

7956.T

(2.5)