Goldwin Inc. Logo

Goldwin Inc.

8111.T

(3.0)
Stock Price

8.300,00 JPY

18.66% ROA

26.16% ROE

15.68x PER

Market Cap.

386.029.832.760,00 JPY

1.1% DER

0.58% Yield

19.16% NPM

Goldwin Inc. Stock Analysis

Goldwin Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Goldwin Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (29.69%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a minimal amount of debt (6%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Assets Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

5 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

6 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (65.172), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 PBV

The stock's high Price-to-Book Value (P/BV) ratio (8.05x) suggests it's overvalued, potentially making it an expensive investment.

9 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

11 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

Goldwin Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Goldwin Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Goldwin Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Goldwin Inc. Revenue
Year Revenue Growth
2004 43.585.000.000
2005 46.299.000.000 5.86%
2006 45.883.000.000 -0.91%
2007 45.393.000.000 -1.08%
2008 44.147.000.000 -2.82%
2009 41.581.000.000 -6.17%
2010 42.415.000.000 1.97%
2011 48.529.000.000 12.6%
2012 52.500.000.000 7.56%
2013 54.825.000.000 4.24%
2014 57.335.000.000 4.38%
2015 59.693.000.000 3.95%
2016 61.000.000.000 2.14%
2017 70.677.000.000 13.69%
2018 85.124.000.000 16.97%
2019 97.973.000.000 13.11%
2020 90.462.000.000 -8.3%
2021 98.235.000.000 7.91%
2022 115.052.000.000 14.62%
2023 111.784.000.000 -2.92%
2023 126.907.000.000 11.92%
2024 98.404.000.000 -28.97%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Goldwin Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 401.000.000 100%
2013 379.000.000 -5.8%
2014 356.000.000 -6.46%
2015 561.000.000 36.54%
2016 664.000.000 15.51%
2017 667.000.000 0.45%
2018 756.000.000 11.77%
2019 733.000.000 -3.14%
2020 673.000.000 -8.92%
2021 780.000.000 13.72%
2022 866.000.000 9.93%
2023 0 0%
2023 793.000.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Goldwin Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 16.664.000.000 100%
2013 17.142.000.000 2.79%
2014 18.603.000.000 7.85%
2015 19.454.000.000 4.37%
2016 20.213.000.000 3.76%
2017 22.297.000.000 9.35%
2018 26.097.000.000 14.56%
2019 28.686.000.000 9.03%
2020 28.409.000.000 -0.98%
2021 30.405.000.000 6.56%
2022 32.480.000.000 6.39%
2023 0 0%
2023 36.410.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Goldwin Inc. EBITDA
Year EBITDA Growth
2004 2.697.000.000
2005 6.598.000.000 59.12%
2006 2.347.000.000 -181.12%
2007 1.325.000.000 -77.13%
2008 2.554.000.000 48.12%
2009 3.069.000.000 16.78%
2010 4.019.000.000 23.64%
2011 4.657.000.000 13.7%
2012 4.296.000.000 -8.4%
2013 5.120.000.000 16.09%
2014 5.294.000.000 3.29%
2015 5.559.000.000 4.77%
2016 5.951.000.000 6.59%
2017 9.427.000.000 36.87%
2018 14.638.000.000 35.6%
2019 18.188.000.000 19.52%
2020 17.780.000.000 -2.29%
2021 22.014.000.000 19.23%
2022 29.939.000.000 26.47%
2023 20.072.000.000 -49.16%
2023 25.893.000.000 22.48%
2024 9.402.000.000 -175.4%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Goldwin Inc. Gross Profit
Year Gross Profit Growth
2004 16.018.000.000
2005 17.366.000.000 7.76%
2006 16.368.000.000 -6.1%
2007 16.015.000.000 -2.2%
2008 16.837.000.000 4.88%
2009 17.059.000.000 1.3%
2010 17.561.000.000 2.86%
2011 19.774.000.000 11.19%
2012 21.678.000.000 8.78%
2013 22.470.000.000 3.52%
2014 24.110.000.000 6.8%
2015 26.388.000.000 8.63%
2016 28.388.000.000 7.05%
2017 34.357.000.000 17.37%
2018 43.209.000.000 20.49%
2019 52.483.000.000 17.67%
2020 47.992.000.000 -9.36%
2021 51.744.000.000 7.25%
2022 60.036.000.000 13.81%
2023 56.996.000.000 -5.33%
2023 67.173.000.000 15.15%
2024 49.732.000.000 -35.07%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Goldwin Inc. Net Profit
Year Net Profit Growth
2004 1.018.000.000
2005 -3.973.000.000 125.62%
2006 848.000.000 568.51%
2007 -6.041.000.000 114.04%
2008 1.349.000.000 547.81%
2009 1.620.000.000 16.73%
2010 1.488.000.000 -8.87%
2011 2.612.000.000 43.03%
2012 2.639.000.000 1.02%
2013 3.021.000.000 12.64%
2014 3.471.000.000 12.96%
2015 3.369.000.000 -3.03%
2016 3.424.000.000 1.61%
2017 5.174.000.000 33.82%
2018 9.243.000.000 44.02%
2019 10.770.000.000 14.18%
2020 10.734.000.000 -0.34%
2021 14.350.000.000 25.2%
2022 20.977.000.000 31.59%
2023 15.904.000.000 -31.9%
2023 24.281.000.000 34.5%
2024 14.640.000.000 -65.85%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Goldwin Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 25
2005 -85 129.41%
2006 18 572.22%
2007 -129 113.95%
2008 29 560.71%
2009 35 17.65%
2010 32 -9.68%
2011 56 44.64%
2012 56 0%
2013 64 12.5%
2014 74 13.51%
2015 73 -1.37%
2016 75 1.35%
2017 114 35.09%
2018 203 43.84%
2019 238 14.35%
2020 237 -0.42%
2021 316 25.32%
2022 466 32.04%
2023 0 0%
2023 539 100%
2024 326 -65.85%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Goldwin Inc. Free Cashflow
Year Free Cashflow Growth
2004 1.828.000.000
2005 710.000.000 -157.46%
2006 1.579.000.000 55.03%
2007 -3.752.000.000 142.08%
2008 1.923.000.000 295.11%
2009 448.000.000 -329.24%
2010 3.823.000.000 88.28%
2011 3.591.000.000 -6.46%
2012 1.106.000.000 -224.68%
2013 1.985.000.000 44.28%
2014 2.542.000.000 21.91%
2015 3.569.000.000 28.78%
2016 649.000.000 -449.92%
2017 7.741.000.000 91.62%
2018 12.421.000.000 37.68%
2019 10.678.000.000 -16.32%
2020 4.206.000.000 -153.88%
2021 16.327.000.000 74.24%
2022 18.452.000.000 11.52%
2023 0 0%
2023 16.557.000.000 100%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Goldwin Inc. Operating Cashflow
Year Operating Cashflow Growth
2004 2.085.000.000
2005 1.315.000.000 -58.56%
2006 1.677.000.000 21.59%
2007 -3.752.000.000 144.7%
2008 1.923.000.000 295.11%
2009 448.000.000 -329.24%
2010 3.823.000.000 88.28%
2011 3.591.000.000 -6.46%
2012 1.337.000.000 -168.59%
2013 2.409.000.000 44.5%
2014 3.108.000.000 22.49%
2015 4.315.000.000 27.97%
2016 4.241.000.000 -1.74%
2017 9.131.000.000 53.55%
2018 13.163.000.000 30.63%
2019 13.650.000.000 3.57%
2020 7.401.000.000 -84.43%
2021 18.049.000.000 58.99%
2022 20.222.000.000 10.75%
2023 0 0%
2023 18.551.000.000 100%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Goldwin Inc. Capital Expenditure
Year Capital Expenditure Growth
2004 257.000.000
2005 605.000.000 57.52%
2006 98.000.000 -517.35%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 231.000.000 100%
2013 424.000.000 45.52%
2014 566.000.000 25.09%
2015 746.000.000 24.13%
2016 3.592.000.000 79.23%
2017 1.390.000.000 -158.42%
2018 742.000.000 -87.33%
2019 2.972.000.000 75.03%
2020 3.195.000.000 6.98%
2021 1.722.000.000 -85.54%
2022 1.770.000.000 2.71%
2023 0 0%
2023 1.994.000.000 100%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Goldwin Inc. Equity
Year Equity Growth
2004 22.705.000.000
2005 20.008.000.000 -13.48%
2006 20.791.000.000 3.77%
2007 14.130.000.000 -47.14%
2008 12.894.000.000 -9.59%
2009 14.381.000.000 10.34%
2010 15.203.000.000 5.41%
2011 17.620.000.000 13.72%
2012 21.433.000.000 17.79%
2013 24.375.000.000 12.07%
2014 29.103.000.000 16.25%
2015 29.615.000.000 1.73%
2016 31.916.000.000 7.21%
2017 35.423.000.000 9.9%
2018 39.607.000.000 10.56%
2019 46.851.000.000 15.46%
2020 52.916.000.000 11.46%
2021 63.410.000.000 16.55%
2022 80.053.000.000 20.79%
2023 85.364.000.000 6.22%
2023 100.170.000.000 14.78%
2024 99.290.000.000 -0.89%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Goldwin Inc. Assets
Year Assets Growth
2004 65.639.000.000
2005 57.984.000.000 -13.2%
2006 57.691.000.000 -0.51%
2007 45.551.000.000 -26.65%
2008 38.479.000.000 -18.38%
2009 39.006.000.000 1.35%
2010 40.305.000.000 3.22%
2011 43.444.000.000 7.23%
2012 45.176.000.000 3.83%
2013 49.342.000.000 8.44%
2014 53.289.000.000 7.41%
2015 57.315.000.000 7.02%
2016 60.572.000.000 5.38%
2017 71.300.000.000 15.05%
2018 77.544.000.000 8.05%
2019 82.285.000.000 5.76%
2020 91.376.000.000 9.95%
2021 99.085.000.000 7.78%
2022 118.517.000.000 16.4%
2023 121.817.000.000 2.71%
2023 142.762.000.000 14.67%
2024 134.806.000.000 -5.9%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Goldwin Inc. Liabilities
Year Liabilities Growth
2004 42.934.000.000
2005 37.976.000.000 -13.06%
2006 36.900.000.000 -2.92%
2007 31.421.000.000 -17.44%
2008 25.585.000.000 -22.81%
2009 24.625.000.000 -3.9%
2010 25.102.000.000 1.9%
2011 25.824.000.000 2.8%
2012 23.743.000.000 -8.76%
2013 24.967.000.000 4.9%
2014 24.186.000.000 -3.23%
2015 27.700.000.000 12.69%
2016 28.656.000.000 3.34%
2017 35.877.000.000 20.13%
2018 37.937.000.000 5.43%
2019 35.434.000.000 -7.06%
2020 38.460.000.000 7.87%
2021 35.675.000.000 -7.81%
2022 38.464.000.000 7.25%
2023 36.453.000.000 -5.52%
2023 42.588.000.000 14.41%
2024 35.516.000.000 -19.91%

Goldwin Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2856.68
Net Income per Share
547.35
Price to Earning Ratio
15.68x
Price To Sales Ratio
3.01x
POCF Ratio
198.93
PFCF Ratio
199.19
Price to Book Ratio
3.9
EV to Sales
2.73
EV Over EBITDA
13.33
EV to Operating CashFlow
180.84
EV to FreeCashFlow
180.84
Earnings Yield
0.06
FreeCashFlow Yield
0.01
Market Cap
386,03 Bil.
Enterprise Value
350,46 Bil.
Graham Number
5204.85
Graham NetNet
398.02

Income Statement Metrics

Net Income per Share
547.35
Income Quality
0.08
ROE
0.26
Return On Assets
0.18
Return On Capital Employed
0.22
Net Income per EBT
0.75
EBT Per Ebit
1.39
Ebit per Revenue
0.18
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.53
Operating Profit Margin
0.18
Pretax Profit Margin
0.25
Net Profit Margin
0.19

Dividends

Dividend Yield
0.01
Dividend Yield %
0.58
Payout Ratio
0
Dividend Per Share
50

Operating Metrics

Operating Cashflow per Share
43.13
Free CashFlow per Share
43.13
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.18
Return on Tangible Assets
0.19
Days Sales Outstanding
29.63
Days Payables Outstanding
15.73
Days of Inventory on Hand
107.78
Receivables Turnover
12.32
Payables Turnover
23.2
Inventory Turnover
3.39
Capex per Share
0

Balance Sheet

Cash per Share
815,84
Book Value per Share
2.209,75
Tangible Book Value per Share
2142.41
Shareholders Equity per Share
2199.72
Interest Debt per Share
25.06
Debt to Equity
0.01
Debt to Assets
0.01
Net Debt to EBITDA
-1.35
Current Ratio
2.42
Tangible Asset Value
96,26 Bil.
Net Current Asset Value
38,42 Bil.
Invested Capital
56920000000
Working Capital
43,34 Bil.
Intangibles to Total Assets
0.02
Average Receivables
15,43 Bil.
Average Payables
11,20 Bil.
Average Inventory
18035000000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Goldwin Inc. Dividends
Year Dividends Growth
2011 1
2012 5 80%
2013 6 16.67%
2014 8 25%
2015 10 20%
2016 55 81.82%
2017 65 15.38%
2018 186 65.05%
2019 99 -87.88%
2020 60 -65%
2021 30 -100%
2022 80 62.5%
2023 115 30.43%
2024 50 -130%
2025 0 0%

Goldwin Inc. Profile

About Goldwin Inc.

Goldwin Inc. manufactures and sells sports apparel for recreational players and athletes in Japan. The company provides garments, underwear, indoor and outdoor clothing, rugby clothing, golf wear, skiwear, lifestyle apparel, activewear, sleeping bags, waterproof outerwear for fishermen, backpacks, and snowboard gear, as well as clothing for clean rooms and other special environments. It also offers ski equipment for various sports, including alpine skiing, cross country skiing, and snowboarding. Goldwin Inc. offers its products under the Goldwin, GOLDWIN MOTORCYCLE, Profecio, MXP, and per se, Ellesse, Danskin, Canterbury, The North Face, Helly Hansen, Speedo, Black & White Sport, Macpac, Icebreaker, WOOLRICH, 241 Two For One, and Fischer brands. It operates stores under the Neutralworks and globe walker brand names. The company was formerly known as Tsuzawa Knit Fabric Manufacturer and changed its name to Goldwin Inc. in 1963. Goldwin Inc. was incorporated in 1948 and is headquartered in Tokyo, Japan.

CEO
Mr. Takao Watanabe
Employee
1.523
Address
2-20-6 Shoto
Tokyo, 150-8517

Goldwin Inc. Executives & BODs

Goldwin Inc. Executives & BODs
# Name Age
1 Mr. Yoshiteru Nishida
Senior Managing Executive Officer, Counselor & Director
70
2 Takero Kaneda
Managing Executive Officer, Head of Corporate Planning Division & Director
70
3 Michio Shirasaki
Managing Executive Officer & GM of Administration Headquarters and Senior Manag Director & Director
70
4 Mr. Akio Nishida
Executive Chairman of the Board
70
5 Mr. Takao Watanabe
Chief Executive Officer, MD, President & Representative Director
70
6 Mr. Eiichiro Homma
Senior Managing Exec Officer, Vice President, GM of General Planning & Policy Div., GM of Global Div. & Director
70
7 Mr. Kunihiko Ishii
Administration Officer & GM of Finance Department
70
8 Hikari Mori
Senior Managing Director, Managing Executive Officer and GM of Business Headquarters & Director
70
9 Gen Arai
Managing Director
70
10 Tamotsu Oi
Managing Director
70

Goldwin Inc. Competitors

ZOZO, Inc. Logo
ZOZO, Inc.

3092.T

(3.8)
SHIMAMURA Co., Ltd. Logo
SHIMAMURA Co., Ltd.

8227.T

(3.8)
Pigeon Corporation Logo
Pigeon Corporation

7956.T

(2.5)
Asahi Intecc Co., Ltd. Logo
Asahi Intecc Co., Ltd.

7747.T

(2.8)