Kisoji Co., Ltd. Logo

Kisoji Co., Ltd.

8160.T

(1.2)
Stock Price

2.125,00 JPY

0.74% ROA

1.14% ROE

216.98x PER

Market Cap.

67.698.055.956,00 JPY

28.33% DER

0.92% Yield

0.59% NPM

Kisoji Co., Ltd. Stock Analysis

Kisoji Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Kisoji Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (42%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 PBV

The stock's PBV ratio (2.52x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

3 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

4 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (241.695) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 ROE

Negative ROE (-3.96%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

6 ROA

The stock's ROA (-2.38%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

7 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

8 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

9 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

10 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

Kisoji Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Kisoji Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Kisoji Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Kisoji Co., Ltd. Revenue
Year Revenue Growth
2004 42.839.169.000
2005 46.333.044.000 7.54%
2006 47.984.587.000 3.44%
2007 49.626.000.000 3.31%
2008 46.748.000.000 -6.16%
2009 44.187.000.000 -5.8%
2010 43.505.000.000 -1.57%
2011 44.150.000.000 1.46%
2012 45.390.000.000 2.73%
2013 45.720.000.000 0.72%
2014 43.429.000.000 -5.28%
2015 44.160.000.000 1.66%
2016 44.346.000.000 0.42%
2017 44.437.000.000 0.2%
2018 45.085.000.000 1.44%
2019 43.923.000.000 -2.65%
2020 31.067.000.000 -41.38%
2021 36.778.000.000 15.53%
2022 45.930.000.000 19.93%
2023 48.872.000.000 6.02%
2023 52.984.000.000 7.76%
2024 47.096.000.000 -12.5%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Kisoji Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Kisoji Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 5.557.531.000
2005 5.530.128.000 -0.5%
2006 5.941.419.000 6.92%
2007 6.174.000.000 3.77%
2008 6.123.000.000 -0.83%
2009 5.570.000.000 -9.93%
2010 5.584.000.000 0.25%
2011 5.547.000.000 -0.67%
2012 4.602.000.000 -20.53%
2013 4.736.000.000 2.83%
2014 4.516.000.000 -4.87%
2015 4.439.000.000 -1.73%
2016 4.032.000.000 -10.09%
2017 3.869.000.000 -4.21%
2018 3.911.000.000 1.07%
2019 3.800.000.000 -2.92%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Kisoji Co., Ltd. EBITDA
Year EBITDA Growth
2004 4.943.587.000
2005 5.728.063.000 13.7%
2006 5.594.125.000 -2.39%
2007 5.708.000.000 2%
2008 3.239.000.000 -76.23%
2009 3.311.000.000 2.17%
2010 3.260.000.000 -1.56%
2011 4.052.000.000 19.55%
2012 3.059.000.000 -32.46%
2013 2.848.000.000 -7.41%
2014 1.662.000.000 -71.36%
2015 1.736.000.000 4.26%
2016 2.341.000.000 25.84%
2017 3.350.000.000 30.12%
2018 3.685.000.000 9.09%
2019 2.761.000.000 -33.47%
2020 -2.464.000.000 212.05%
2021 3.396.000.000 172.56%
2022 1.170.000.000 -190.26%
2023 -608.000.000 292.43%
2023 3.971.000.000 115.31%
2024 436.000.000 -810.78%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Kisoji Co., Ltd. Gross Profit
Year Gross Profit Growth
2004 30.067.046.000
2005 32.039.003.000 6.15%
2006 33.278.412.000 3.72%
2007 34.393.000.000 3.24%
2008 31.934.000.000 -7.7%
2009 30.589.000.000 -4.4%
2010 29.965.000.000 -2.08%
2011 30.378.000.000 1.36%
2012 31.234.000.000 2.74%
2013 31.324.000.000 0.29%
2014 29.567.000.000 -5.94%
2015 29.708.000.000 0.47%
2016 29.750.000.000 0.14%
2017 30.334.000.000 1.93%
2018 30.939.000.000 1.96%
2019 30.264.000.000 -2.23%
2020 20.155.000.000 -50.16%
2021 23.947.000.000 15.83%
2022 30.947.000.000 22.62%
2023 32.832.000.000 5.74%
2023 36.101.000.000 9.06%
2024 32.048.000.000 -12.65%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Kisoji Co., Ltd. Net Profit
Year Net Profit Growth
2004 1.308.066.000
2005 1.617.524.000 19.13%
2006 1.620.143.000 0.16%
2007 1.225.000.000 -32.26%
2008 -651.000.000 288.17%
2009 -550.000.000 -18.36%
2010 -1.260.000.000 56.35%
2011 417.000.000 402.16%
2012 739.000.000 43.57%
2013 612.000.000 -20.75%
2014 -601.000.000 201.83%
2015 -388.000.000 -54.9%
2016 576.000.000 167.36%
2017 1.331.000.000 56.72%
2018 1.659.000.000 19.77%
2019 573.000.000 -189.53%
2020 -5.577.000.000 110.27%
2021 650.000.000 958%
2022 -1.082.000.000 160.07%
2023 -208.000.000 -420.19%
2023 436.000.000 147.71%
2024 -1.936.000.000 122.52%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Kisoji Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 56
2005 67 15.15%
2006 65 -3.13%
2007 48 -33.33%
2008 -25 292%
2009 -21 -19.05%
2010 -49 56.25%
2011 16 400%
2012 29 42.86%
2013 24 -21.74%
2014 -23 200%
2015 -15 -53.33%
2016 22 168.18%
2017 52 56.86%
2018 65 20.31%
2019 22 -190.91%
2020 -218 110.09%
2021 25 972%
2022 -39 165.79%
2023 0 0%
2023 15 100%
2024 -69 122.06%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Kisoji Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2004 980.409.000
2005 1.265.415.000 22.52%
2006 -78.358.000 1714.91%
2007 484.000.000 116.19%
2008 -1.218.000.000 139.74%
2009 565.000.000 315.58%
2010 792.000.000 28.66%
2011 2.047.000.000 61.31%
2012 1.597.000.000 -28.18%
2013 461.000.000 -246.42%
2014 675.000.000 31.7%
2015 631.000.000 -6.97%
2016 593.000.000 -6.41%
2017 3.057.000.000 80.6%
2018 707.000.000 -332.39%
2019 272.000.000 -159.93%
2020 -6.548.000.000 104.15%
2021 2.033.000.000 422.09%
2022 -922.000.000 320.5%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Kisoji Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2004 2.874.315.000
2005 3.595.192.000 20.05%
2006 3.334.262.000 -7.83%
2007 3.041.000.000 -9.64%
2008 580.000.000 -424.31%
2009 2.010.000.000 71.14%
2010 2.035.000.000 1.23%
2011 2.818.000.000 27.79%
2012 2.688.000.000 -4.84%
2013 1.792.000.000 -50%
2014 1.537.000.000 -16.59%
2015 1.446.000.000 -6.29%
2016 1.398.000.000 -3.43%
2017 3.529.000.000 60.39%
2018 2.073.000.000 -70.24%
2019 1.964.000.000 -5.55%
2020 -5.233.000.000 137.53%
2021 3.656.000.000 243.13%
2022 2.037.000.000 -79.48%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Kisoji Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2004 1.893.906.000
2005 2.329.777.000 18.71%
2006 3.412.620.000 31.73%
2007 2.557.000.000 -33.46%
2008 1.798.000.000 -42.21%
2009 1.445.000.000 -24.43%
2010 1.243.000.000 -16.25%
2011 771.000.000 -61.22%
2012 1.091.000.000 29.33%
2013 1.331.000.000 18.03%
2014 862.000.000 -54.41%
2015 815.000.000 -5.77%
2016 805.000.000 -1.24%
2017 472.000.000 -70.55%
2018 1.366.000.000 65.45%
2019 1.692.000.000 19.27%
2020 1.315.000.000 -28.67%
2021 1.623.000.000 18.98%
2022 2.959.000.000 45.15%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Kisoji Co., Ltd. Equity
Year Equity Growth
2004 26.440.285.000
2005 30.122.694.000 12.22%
2006 32.401.269.000 7.03%
2007 32.780.000.000 1.16%
2008 31.698.000.000 -3.41%
2009 30.796.000.000 -2.93%
2010 29.018.000.000 -6.13%
2011 29.153.000.000 0.46%
2012 29.700.000.000 1.84%
2013 29.997.000.000 0.99%
2014 29.519.000.000 -1.62%
2015 28.657.000.000 -3.01%
2016 28.865.000.000 0.72%
2017 28.922.000.000 0.2%
2018 29.800.000.000 2.95%
2019 29.207.000.000 -2.03%
2020 23.467.000.000 -24.46%
2021 26.598.000.000 11.77%
2022 27.329.000.000 2.67%
2023 26.892.000.000 -1.63%
2023 27.657.000.000 2.77%
2024 26.968.000.000 -2.55%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Kisoji Co., Ltd. Assets
Year Assets Growth
2004 38.423.204.000
2005 40.631.448.000 5.43%
2006 41.458.343.000 1.99%
2007 41.498.000.000 0.1%
2008 39.269.000.000 -5.68%
2009 38.635.000.000 -1.64%
2010 38.087.000.000 -1.44%
2011 38.685.000.000 1.55%
2012 39.467.000.000 1.98%
2013 39.085.000.000 -0.98%
2014 38.213.000.000 -2.28%
2015 37.614.000.000 -1.59%
2016 37.732.000.000 0.31%
2017 38.442.000.000 1.85%
2018 39.444.000.000 2.54%
2019 38.160.000.000 -3.36%
2020 46.072.000.000 17.17%
2021 47.898.000.000 3.81%
2022 48.412.000.000 1.06%
2023 46.641.000.000 -3.8%
2023 45.974.000.000 -1.45%
2024 43.393.000.000 -5.95%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Kisoji Co., Ltd. Liabilities
Year Liabilities Growth
2004 11.982.919.000
2005 10.508.754.000 -14.03%
2006 9.057.074.000 -16.03%
2007 8.718.000.000 -3.89%
2008 7.571.000.000 -15.15%
2009 7.839.000.000 3.42%
2010 9.069.000.000 13.56%
2011 9.532.000.000 4.86%
2012 9.767.000.000 2.41%
2013 9.088.000.000 -7.47%
2014 8.694.000.000 -4.53%
2015 8.957.000.000 2.94%
2016 8.867.000.000 -1.01%
2017 9.520.000.000 6.86%
2018 9.644.000.000 1.29%
2019 8.953.000.000 -7.72%
2020 22.605.000.000 60.39%
2021 21.300.000.000 -6.13%
2022 21.083.000.000 -1.03%
2023 19.749.000.000 -6.75%
2023 18.313.000.000 -7.84%
2024 16.421.000.000 -11.52%

Kisoji Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1886
Net Income per Share
11.08
Price to Earning Ratio
216.98x
Price To Sales Ratio
1.27x
POCF Ratio
26.42
PFCF Ratio
26.42
Price to Book Ratio
2.51
EV to Sales
1.2
EV Over EBITDA
18.34
EV to Operating CashFlow
24.9
EV to FreeCashFlow
24.9
Earnings Yield
0
FreeCashFlow Yield
0.04
Market Cap
67,70 Bil.
Enterprise Value
63,81 Bil.
Graham Number
488.6
Graham NetNet
-66.13

Income Statement Metrics

Net Income per Share
11.08
Income Quality
5.88
ROE
0.01
Return On Assets
0.01
Return On Capital Employed
0.07
Net Income per EBT
0.57
EBT Per Ebit
0.25
Ebit per Revenue
0.04
Effective Tax Rate
0.43

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.68
Operating Profit Margin
0.04
Pretax Profit Margin
0.01
Net Profit Margin
0.01

Dividends

Dividend Yield
0.01
Dividend Yield %
0.92
Payout Ratio
0
Dividend Per Share
22

Operating Metrics

Operating Cashflow per Share
90.98
Free CashFlow per Share
90.98
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.04
Return on Tangible Assets
0.01
Days Sales Outstanding
11.17
Days Payables Outstanding
29.17
Days of Inventory on Hand
64.77
Receivables Turnover
32.68
Payables Turnover
12.51
Inventory Turnover
5.64
Capex per Share
0

Balance Sheet

Cash per Share
420,37
Book Value per Share
957,79
Tangible Book Value per Share
914.43
Shareholders Equity per Share
957.65
Interest Debt per Share
272.54
Debt to Equity
0.28
Debt to Assets
0.18
Net Debt to EBITDA
-1.12
Current Ratio
1.3
Tangible Asset Value
25,75 Bil.
Net Current Asset Value
0,74 Bil.
Invested Capital
21575000000
Working Capital
4,01 Bil.
Intangibles to Total Assets
0.03
Average Receivables
1,80 Bil.
Average Payables
1,42 Bil.
Average Inventory
2918500000
Debt to Market Cap
0.11

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Kisoji Co., Ltd. Dividends
Year Dividends Growth
2001 12
2002 12 0%
2003 23 47.83%
2004 20 -15%
2005 13 -53.85%
2006 28 53.57%
2007 26 -7.69%
2008 26 0%
2009 24 -8.33%
2010 20 -20%
2011 15 -33.33%
2012 14 -7.14%
2013 14 0%
2014 14 0%
2015 14 0%
2016 14 0%
2017 18 22.22%
2018 23 21.74%
2019 34 32.35%
2020 15 -126.67%
2021 23 34.78%
2022 16 -43.75%
2023 16 0%
2024 22 27.27%
2025 0 0%

Kisoji Co., Ltd. Profile

About Kisoji Co., Ltd.

Kisoji Co., Ltd. operates a chain of restaurants in Japan. As of May 31, 2022, it operated a total of 153 stores. The company was formerly known as Matsuba Co., Ltd. and changed its name to Kisoji Co., Ltd. in February 1974. Kisoji Co., Ltd. was incorporated in 1950 and is based in Nagoya, Japan.

CEO
Mr. Motoyuki Yoshie
Employee
1.309
Address
3-18-13, Shirakane
Nagoya, 466-8507

Kisoji Co., Ltd. Executives & BODs

Kisoji Co., Ltd. Executives & BODs
# Name Age
1 Mr. Motoyuki Yoshie
President & Chairman
70
2 Mr. Masaaki Nakane
GM of Sales Promotion & Director
70
3 Mr. Toshiaki Matsuoka
MD, GM of Sales Headquarters No. 1 & East Japan Headquarters and Director
70
4 Mr. Hiroshi Ohashi
MD, GM of Corporate Planning Headquarters & Director
70
5 Mr. Mitsuhiro Goda
GM of East Japan Sales Division No.3 & Director
70

Kisoji Co., Ltd. Competitors

Avex Inc. Logo
Avex Inc.

7860.T

(2.0)
Fuji Co., Ltd. Logo
Fuji Co., Ltd.

8278.T

(3.5)