Heiwado Co.,Ltd. Logo

Heiwado Co.,Ltd.

8276.T

(3.2)
Stock Price

2.225,00 JPY

2.41% ROA

3.9% ROE

16.45x PER

Market Cap.

117.610.301.736,00 JPY

11.16% DER

2.32% Yield

1.68% NPM

Heiwado Co.,Ltd. Stock Analysis

Heiwado Co.,Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Heiwado Co.,Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.67x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (16%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

4 Dividend Growth

Investors can be encouraged by the company's strong dividend growth over the past five years, highlighting its ability to generate consistent returns and provide an attractive investment opportunity.

5 ROE

ROE in an average range (4.39%) suggests satisfactory profitability and decent utilization of shareholders' equity.

6 ROA

The stock's ROA (2.7%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

7 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

8 Dividend

Investors can rely on the company's consistent dividend payments over the past three years, offering a steady stream of returns.

9 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (131.135), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

10 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

11 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

Heiwado Co.,Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Heiwado Co.,Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Heiwado Co.,Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Heiwado Co.,Ltd. Revenue
Year Revenue Growth
2004 375.754.000.000
2005 394.619.000.000 4.78%
2006 412.771.000.000 4.4%
2007 420.996.000.000 1.95%
2008 412.213.000.000 -2.13%
2009 385.731.000.000 -6.87%
2010 382.955.000.000 -0.72%
2011 389.570.000.000 1.7%
2012 392.586.000.000 0.77%
2013 404.596.000.000 2.97%
2014 419.283.000.000 3.5%
2015 437.085.000.000 4.07%
2016 437.586.000.000 0.11%
2017 438.130.000.000 0.12%
2018 437.635.000.000 -0.11%
2019 433.641.000.000 -0.92%
2020 439.325.000.000 1.29%
2021 439.739.000.000 0.09%
2022 415.674.000.000 -5.79%
2023 418.152.000.000 0.59%
2023 425.423.000.000 1.71%
2024 445.468.000.000 4.5%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Heiwado Co.,Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Heiwado Co.,Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 1.679.000.000
2005 2.367.000.000 29.07%
2006 1.436.000.000 -64.83%
2007 1.437.000.000 0.07%
2008 1.319.000.000 -8.95%
2009 1.441.000.000 8.47%
2010 1.298.000.000 -11.02%
2011 1.370.000.000 5.26%
2012 19.660.000.000 93.03%
2013 18.733.000.000 -4.95%
2014 19.507.000.000 3.97%
2015 20.362.000.000 4.2%
2016 20.470.000.000 0.53%
2017 20.925.000.000 2.17%
2018 21.668.000.000 3.43%
2019 22.662.000.000 4.39%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 107.858.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Heiwado Co.,Ltd. EBITDA
Year EBITDA Growth
2004 46.854.000.000
2005 46.578.000.000 -0.59%
2006 48.503.000.000 3.97%
2007 50.259.000.000 3.49%
2008 49.094.000.000 -2.37%
2009 45.341.000.000 -8.28%
2010 46.341.000.000 2.16%
2011 47.424.000.000 2.28%
2012 23.984.000.000 -97.73%
2013 25.240.000.000 4.98%
2014 27.304.000.000 7.56%
2015 28.818.000.000 5.25%
2016 27.638.000.000 -4.27%
2017 26.960.000.000 -2.51%
2018 25.797.000.000 -4.51%
2019 22.776.000.000 -13.26%
2020 26.734.000.000 14.81%
2021 28.781.000.000 7.11%
2022 24.567.000.000 -17.15%
2023 8.848.000.000 -177.66%
2023 25.671.000.000 65.53%
2024 15.500.000.000 -65.62%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Heiwado Co.,Ltd. Gross Profit
Year Gross Profit Growth
2004 126.766.000.000
2005 133.751.000.000 5.22%
2006 139.356.000.000 4.02%
2007 142.031.000.000 1.88%
2008 139.862.000.000 -1.55%
2009 130.408.000.000 -7.25%
2010 130.108.000.000 -0.23%
2011 132.503.000.000 1.81%
2012 133.988.000.000 1.11%
2013 136.898.000.000 2.13%
2014 141.612.000.000 3.33%
2015 147.110.000.000 3.74%
2016 147.925.000.000 0.55%
2017 147.674.000.000 -0.17%
2018 148.492.000.000 0.55%
2019 148.166.000.000 -0.22%
2020 149.227.000.000 0.71%
2021 150.110.000.000 0.59%
2022 150.173.000.000 0.04%
2023 150.156.000.000 -0.01%
2023 142.398.000.000 -5.45%
2024 160.728.000.000 11.4%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Heiwado Co.,Ltd. Net Profit
Year Net Profit Growth
2004 4.297.000.000
2005 2.308.000.000 -86.18%
2006 5.908.000.000 60.93%
2007 6.298.000.000 6.19%
2008 5.235.000.000 -20.31%
2009 6.457.000.000 18.93%
2010 4.520.000.000 -42.85%
2011 4.605.000.000 1.85%
2012 5.528.000.000 16.7%
2013 7.799.000.000 29.12%
2014 8.453.000.000 7.74%
2015 9.574.000.000 11.71%
2016 9.216.000.000 -3.88%
2017 9.438.000.000 2.35%
2018 8.585.000.000 -9.94%
2019 6.101.000.000 -40.71%
2020 9.724.000.000 37.26%
2021 10.647.000.000 8.67%
2022 7.516.000.000 -41.66%
2023 5.084.000.000 -47.84%
2023 6.784.000.000 25.06%
2024 10.232.000.000 33.7%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Heiwado Co.,Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 73
2005 39 -84.62%
2006 101 61.39%
2007 111 8.18%
2008 93 -18.28%
2009 115 19.13%
2010 81 -41.98%
2011 83 1.22%
2012 100 18%
2013 141 29.08%
2014 153 7.24%
2015 179 14.61%
2016 176 -1.71%
2017 180 2.23%
2018 164 -9.82%
2019 116 -40.52%
2020 185 37.3%
2021 203 8.87%
2022 143 -41.96%
2023 0 0%
2023 129 100%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Heiwado Co.,Ltd. Free Cashflow
Year Free Cashflow Growth
2004 11.817.000.000
2005 6.340.000.000 -86.39%
2006 3.196.000.000 -98.37%
2007 6.770.000.000 52.79%
2008 9.881.000.000 31.48%
2009 13.706.000.000 27.91%
2010 -291.000.000 4809.97%
2011 -908.000.000 67.95%
2012 5.348.000.000 116.98%
2013 11.240.000.000 52.42%
2014 5.935.000.000 -89.39%
2015 10.999.000.000 46.04%
2016 4.217.000.000 -160.83%
2017 13.964.000.000 69.8%
2018 11.120.000.000 -25.58%
2019 -2.629.000.000 522.97%
2020 18.557.000.000 114.17%
2021 11.748.000.000 -57.96%
2022 1.012.000.000 -1060.87%
2023 3.199.000.000 68.37%
2023 0 0%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Heiwado Co.,Ltd. Operating Cashflow
Year Operating Cashflow Growth
2004 21.498.000.000
2005 14.693.000.000 -46.31%
2006 16.341.000.000 10.09%
2007 20.747.000.000 21.24%
2008 18.577.000.000 -11.68%
2009 25.367.000.000 26.77%
2010 15.280.000.000 -66.01%
2011 14.002.000.000 -9.13%
2012 19.057.000.000 26.53%
2013 21.492.000.000 11.33%
2014 22.872.000.000 6.03%
2015 23.153.000.000 1.21%
2016 18.254.000.000 -26.84%
2017 23.652.000.000 22.82%
2018 20.984.000.000 -12.71%
2019 17.226.000.000 -21.82%
2020 32.113.000.000 46.36%
2021 20.283.000.000 -58.32%
2022 15.685.000.000 -29.31%
2023 22.699.000.000 30.9%
2023 0 0%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Heiwado Co.,Ltd. Capital Expenditure
Year Capital Expenditure Growth
2004 9.681.000.000
2005 8.353.000.000 -15.9%
2006 13.145.000.000 36.45%
2007 13.977.000.000 5.95%
2008 8.696.000.000 -60.73%
2009 11.661.000.000 25.43%
2010 15.571.000.000 25.11%
2011 14.910.000.000 -4.43%
2012 13.709.000.000 -8.76%
2013 10.252.000.000 -33.72%
2014 16.937.000.000 39.47%
2015 12.154.000.000 -39.35%
2016 14.037.000.000 13.41%
2017 9.688.000.000 -44.89%
2018 9.864.000.000 1.78%
2019 19.855.000.000 50.32%
2020 13.556.000.000 -46.47%
2021 8.535.000.000 -58.83%
2022 14.673.000.000 41.83%
2023 19.500.000.000 24.75%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Heiwado Co.,Ltd. Equity
Year Equity Growth
2004 91.957.000.000
2005 95.291.000.000 3.5%
2006 100.506.000.000 5.19%
2007 98.611.000.000 -1.92%
2008 100.836.000.000 2.21%
2009 106.178.000.000 5.03%
2010 108.543.000.000 2.18%
2011 111.517.000.000 2.67%
2012 117.062.000.000 4.74%
2013 126.211.000.000 7.25%
2014 134.129.000.000 5.9%
2015 134.755.000.000 0.46%
2016 141.848.000.000 5%
2017 150.092.000.000 5.49%
2018 155.629.000.000 3.56%
2019 160.073.000.000 2.78%
2020 167.615.000.000 4.5%
2021 177.330.000.000 5.48%
2022 182.297.000.000 2.72%
2023 186.752.000.000 2.39%
2023 188.266.000.000 0.8%
2024 190.436.000.000 1.14%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Heiwado Co.,Ltd. Assets
Year Assets Growth
2004 271.519.000.000
2005 271.832.000.000 0.12%
2006 274.746.000.000 1.06%
2007 275.955.000.000 0.44%
2008 271.981.000.000 -1.46%
2009 270.729.000.000 -0.46%
2010 269.795.000.000 -0.35%
2011 273.188.000.000 1.24%
2012 278.806.000.000 2.02%
2013 288.194.000.000 3.26%
2014 292.014.000.000 1.31%
2015 293.057.000.000 0.36%
2016 293.672.000.000 0.21%
2017 289.634.000.000 -1.39%
2018 288.976.000.000 -0.23%
2019 297.025.000.000 2.71%
2020 297.845.000.000 0.28%
2021 299.476.000.000 0.54%
2022 300.422.000.000 0.31%
2023 311.077.000.000 3.43%
2023 309.461.000.000 -0.52%
2024 309.598.000.000 0.04%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Heiwado Co.,Ltd. Liabilities
Year Liabilities Growth
2004 179.562.000.000
2005 176.541.000.000 -1.71%
2006 174.240.000.000 -1.32%
2007 177.344.000.000 1.75%
2008 171.145.000.000 -3.62%
2009 164.551.000.000 -4.01%
2010 161.252.000.000 -2.05%
2011 161.671.000.000 0.26%
2012 161.744.000.000 0.05%
2013 161.983.000.000 0.15%
2014 157.885.000.000 -2.6%
2015 158.302.000.000 0.26%
2016 151.824.000.000 -4.27%
2017 139.542.000.000 -8.8%
2018 133.347.000.000 -4.65%
2019 136.952.000.000 2.63%
2020 130.230.000.000 -5.16%
2021 122.146.000.000 -6.62%
2022 118.125.000.000 -3.4%
2023 124.325.000.000 4.99%
2023 121.191.000.000 -2.59%
2024 119.162.000.000 -1.7%

Heiwado Co.,Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8354.86
Net Income per Share
138.94
Price to Earning Ratio
16.45x
Price To Sales Ratio
0.27x
POCF Ratio
9.31
PFCF Ratio
9.22
Price to Book Ratio
0.63
EV to Sales
0.25
EV Over EBITDA
5.3
EV to Operating CashFlow
8.44
EV to FreeCashFlow
8.44
Earnings Yield
0.06
FreeCashFlow Yield
0.11
Market Cap
117,61 Bil.
Enterprise Value
107,63 Bil.
Graham Number
3366.3
Graham NetNet
-1339.78

Income Statement Metrics

Net Income per Share
138.94
Income Quality
1.77
ROE
0.04
Return On Assets
0.02
Return On Capital Employed
0.06
Net Income per EBT
0.64
EBT Per Ebit
0.83
Ebit per Revenue
0.03
Effective Tax Rate
0.35

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.35
Operating Profit Margin
0.03
Pretax Profit Margin
0.03
Net Profit Margin
0.02

Dividends

Dividend Yield
0.02
Dividend Yield %
2.32
Payout Ratio
0
Dividend Per Share
53

Operating Metrics

Operating Cashflow per Share
245.5
Free CashFlow per Share
245.5
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.04
Return on Tangible Assets
0.02
Days Sales Outstanding
9.9
Days Payables Outstanding
44.37
Days of Inventory on Hand
25.08
Receivables Turnover
36.87
Payables Turnover
8.23
Inventory Turnover
14.56
Capex per Share
0

Balance Sheet

Cash per Share
596,70
Book Value per Share
3.665,14
Tangible Book Value per Share
3470.5
Shareholders Equity per Share
3624.97
Interest Debt per Share
405.57
Debt to Equity
0.11
Debt to Assets
0.07
Net Debt to EBITDA
-0.49
Current Ratio
0.79
Tangible Asset Value
180,32 Bil.
Net Current Asset Value
-51,08 Bil.
Invested Capital
211170000000
Working Capital
-18,42 Bil.
Intangibles to Total Assets
0.03
Average Receivables
11,25 Bil.
Average Payables
32,90 Bil.
Average Inventory
19964000000
Debt to Market Cap
0.18

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Heiwado Co.,Ltd. Dividends
Year Dividends Growth
2001 21
2002 20 -5%
2003 20 0%
2004 20 0%
2005 20 0%
2006 20 0%
2007 15 -33.33%
2008 25 40%
2009 15 -66.67%
2010 14 -15.38%
2011 15 13.33%
2012 17 11.76%
2013 25 32%
2014 28 10.71%
2015 27 -3.7%
2016 35 22.86%
2017 32 -9.38%
2018 22 -45.45%
2019 35 37.14%
2020 35 0%
2021 37 5.41%
2022 38 2.63%
2023 42 9.52%
2024 53 20.75%
2025 30 -76.67%

Heiwado Co.,Ltd. Profile

About Heiwado Co.,Ltd.

Heiwado Co.,Ltd. engages in the retailing of food, clothing, and housing related products in Japan. It operates 154 stores, including 74 stores in Shiga; 6 stores in Fukui; 7 stores in Ishikawa; 2 stores in Toyama; 18 stores in Kyoto; 21 stores in Osaka; 3 stores in Hyogo; 7 stores in Gifu; and 16 stores in Aichi. The company also operates 9 shops comprising 7 in Shigaa and 2 in Kyoto. Heiwado Co.,Ltd. was incorporated in 1948 and is based in Hikone, Japan.

CEO
Mr. Masatsugu Hiramatsu
Employee
4.783
Address
1 nishiimacho
Hikone, 522-8511

Heiwado Co.,Ltd. Executives & BODs

Heiwado Co.,Ltd. Executives & BODs
# Name Age
1 Mr. Yoshimichi Hiratsuka
Senior Executive Officer, GM of Store Sales Division & Director
70
2 Mr. Yohei Natsuhara
Senior Mng. Executive Officer, GM of Sales Div., GM of Product Div. & DIrector
70
3 Mr. Shigeki Kosugi
Senior Managing Executive Officer, GM of Development Headquarters & Director
70
4 Mr. Masatsugu Hiramatsu
President, Chief Executive Officer & Chairman
70
5 Mr. Kohei Natsuhara
GM of Administration Division, EVice President, Executive Officer, Chief Operating Officer & Director
70

Heiwado Co.,Ltd. Competitors

ARCS Company Limited Logo
ARCS Company Limited

9948.T

(3.2)
Komeri Co.,Ltd. Logo
Komeri Co.,Ltd.

8218.T

(3.0)
Kato Sangyo Co., Ltd. Logo
Kato Sangyo Co., Ltd.

9869.T

(3.2)
Izumi Co., Ltd. Logo
Izumi Co., Ltd.

8273.T

(2.8)