8443.KLSE Hil Industries Bhd
- Market cap
- MYR 219M
- P/E
- 7.3x
- P/B
- 0.44x
- ROE
- 5.1%
- Dividend yield
- 4.55%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 8443.KLSE undervalued?
Graham number8443.KLSE trades 62.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Hil Industries Bhd fundamental analysis
16 of 22 checks passedROE 0/2
Low return on equity (5.1%), below 10%.
ROA 0/1
Return on assets (3.9%) is below the industry median (4.2%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-21.7%) is not above the 5-year average (5.6% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-21.7%) is below the industry median (1.5%).
Revenue Growth 1/2
Revenue grew 8.9% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (2.5%), 40% or less.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 928.0x against interest expense, well covered.
PE vs Market 1/1
PE (7.3x) is below the market median (11.4x).
PE vs Industry 1/1
PE (7.3x) is below the industry median (9.9x).
PBV 1/1
Price to book (0.4x) is below the industry median (0.7x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 3.2, limit 22.5).
PEG 0/1
PEG on 5-year earnings growth is 1.30, above 1.
Dividend Yield 1/2
Dividend yield (4.5%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 1/2
Dividends paid without a cut of more than 10% for 6 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 30.8%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Hil Industries Bhd
Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments. The company engages in the development of residential, commercial, and light and management industrial properties, as well as letting out of properties. It is also involved in the…
Full company profileHil Industries Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Hil Industries Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 97.3M | 102M | 107M | 155M | 163M | 169M | 170M | 212M | 220M | 219M | 186M |
| Gross Profit | 28.3M | 23.1M | 23.3M | 36.1M | 43.3M | 49.9M | 46.0M | 70.6M | 74.4M | 66.7M | 55.5M |
| Operating Income | 22.4M | 15.4M | 20.7M | 27.5M | 31.2M | 36.9M | 31.2M | 52.3M | 58.0M | 50.5M | 37.8M |
| EBITDA | - | 23.7M | 27.6M | 33.7M | 36.8M | 40.8M | 35.5M | 60.8M | 66.8M | 59.3M | 39.0M |
| Net Income | 16.4M | 13.5M | 17.1M | 21.5M | 24.6M | 30.4M | 23.9M | 38.7M | 41.3M | 32.3M | 25.8M |
| EPS | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.07 | 0.12 | 0.12 | 0.10 | 0.08 |
| Balance Sheet | |||||||||||
| Total Assets | 366M | 376M | 465M | 473M | 496M | 469M | 478M | 515M | 637M | 659M | 665M |
| Total Liabilities | 45.7M | 47.3M | 131M | 125M | 126M | 72.2M | 64.7M | 65.9M | 157M | 155M | 154M |
| Shareholders' Equity | 321M | 329M | 334M | 349M | 370M | 397M | 414M | 446M | 475M | 498M | 503M |
| Cash & Short-term Investments | 153M | 156M | 113M | 97.7M | 111M | 110M | 134M | 155M | 125M | 104M | 57.2M |
| Total Debt | 713K | 1.24M | 389K | 225K | 148K | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 25.7M | 16.3M | -4.72M | -7.86M | 20.7M | 13.4M | 36.6M | 54.6M | -8.49M | -19.9M | 53.7M |
| Capital Expenditure | 845K | 4.16M | 2.58M | 711K | 4.23M | 6.72M | 7.08M | 28.8M | 5.37M | 5.09M | 2.76M |
| Free Cash Flow | - | 12.1M | -7.30M | -8.57M | 16.5M | 6.70M | 29.5M | 25.8M | -13.9M | -25.0M | 51.0M |
| Ratios | |||||||||||
| ROE | 5.1% | 4.1% | 5.1% | 6.2% | 6.6% | 7.6% | 5.8% | 8.7% | 8.7% | 6.5% | 5.1% |
| ROA | 4.5% | 3.6% | 3.7% | 4.5% | 5.0% | 6.5% | 5.0% | 7.5% | 6.5% | 4.9% | 3.9% |
| Net Profit Margin | 16.8% | 13.2% | 16.0% | 13.9% | 15.1% | 17.9% | 14.1% | 18.2% | 18.8% | 14.8% | 13.9% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Hil Industries Bhd dividends
- Dividend yield
- 4.55%
- Forward dividend
- 0.03 MYR
- Payout ratio
- 30.8%
- Ex-dividend date
- Jun 12, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 9.96M | 0.03 | 30.8% |
| 2024 | MYR 9.96M | 0.03 | 24.1% |
| 2023 | MYR 6.64M | 0.02 | 17.2% |
| 2022 | MYR 6.64M | 0.02 | 27.8% |
| 2021 | MYR 4.98M | 0.01 | 16.4% |
| 2020 | MYR 3.98M | 0.01 | 16.2% |
| 2019 | MYR 5.81M | 0.02 | 27.1% |
| 2018 | MYR 5.81M | 0.02 | 34.0% |
| 2017 | MYR 4.15M | 0.01 | 30.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 6:5 on Oct 17, 2017.
Who owns Hil Industries Bhd
- Insiders 84.01%
- Institutions 6.10%
- Public & others 9.89%
- Shares outstanding 332M
- Free float 51.8M
Hil Industries Bhd company profile
- Company name
- Hil Industries Bhd
- Ticker
- 8443.KLSE
- ISIN
- MYL8443OO003
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Machinery
- Fiscal year end
- December
- Address
- Lot 3, Jalan Lada Sulah 16/11, Shah Alam, Malaysia, 40000
- Phone
- 60 3 5510 0501
- Website
- hil.com.my
About Hil Industries Bhd
Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments. The company engages in the development of residential, commercial, and light and management industrial properties, as well as letting out of properties. It is also involved in the general trading services; provision of marketing support services; sub-assembly of plastic-related products; hospitality, accommodation, wellness, spa, tourism and related services; and property holding and management services. In addition, the company designs and assemblies of industrial machinery and equipment for factory automation; housing development services; operates and manages pharmacies; and provides cleaning services. The company was founded in 1969 and is headquartered in Shah Alam, Malaysia. Hil Industries Berhad is a subsidiary of Dalta Industries Sdn Bhd.
Hil Industries Bhd management
5- Mr. Boon Thong NgExecutive Chairman · born 1948
- Mr. Kwee Leong NgMD & Executive Director · born 1971
- Mr. Kwee Seng NgExecutive Director · born 1986
- Mr. Kwee Leng NgExecutive Director · born 1981
- Mr. Tau Chern CheamSecretary