Heiwa Real Estate Co., Ltd. Logo

Heiwa Real Estate Co., Ltd.

8803.T

(2.0)
Stock Price

4.135,00 JPY

1.53% ROA

4.55% ROE

26.71x PER

Market Cap.

141.236.870.130,00 JPY

194.17% DER

2.67% Yield

13.86% NPM

Heiwa Real Estate Co., Ltd. Stock Analysis

Heiwa Real Estate Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Heiwa Real Estate Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 Dividend Growth

Investors can be encouraged by the company's strong dividend growth over the past five years, highlighting its ability to generate consistent returns and provide an attractive investment opportunity.

2 ROE

The stock's ROE falls within an average range (7.78%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

3 ROA

The stock's ROA (2.7%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (1.22x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

6 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (20.538), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 DER

The stock is burdened with a heavy load of debt (172%), making it financially unstable and potentially risky for investors.

9 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

10 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

11 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

Heiwa Real Estate Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Heiwa Real Estate Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Heiwa Real Estate Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Heiwa Real Estate Co., Ltd. Revenue
Year Revenue Growth
2000 19.129.000.000
2001 19.475.000.000 1.78%
2002 28.828.000.000 32.44%
2003 23.569.000.000 -22.31%
2004 20.191.000.000 -16.73%
2005 36.599.000.000 44.83%
2006 31.912.000.000 -14.69%
2007 31.384.000.000 -1.68%
2008 51.935.000.000 39.57%
2009 42.004.000.000 -23.64%
2010 30.135.000.000 -39.39%
2011 34.875.000.000 13.59%
2012 32.992.000.000 -5.71%
2013 43.284.000.000 23.78%
2014 34.347.000.000 -26.02%
2015 37.010.000.000 7.2%
2016 41.747.000.000 11.35%
2017 32.698.000.000 -27.67%
2018 39.480.000.000 17.18%
2019 46.639.000.000 15.35%
2020 35.048.000.000 -33.07%
2021 57.818.000.000 39.38%
2022 44.522.000.000 -29.86%
2023 52.652.000.000 15.44%
2023 44.433.000.000 -18.5%
2024 42.316.000.000 -5%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Heiwa Real Estate Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Heiwa Real Estate Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2000 2.120.000.000
2001 2.191.000.000 3.24%
2002 2.809.000.000 22%
2003 2.264.000.000 -24.07%
2004 2.285.000.000 0.92%
2005 3.719.000.000 38.56%
2006 3.192.000.000 -16.51%
2007 3.698.000.000 13.68%
2008 196.000.000 -1786.73%
2009 841.000.000 76.69%
2010 583.000.000 -44.25%
2011 533.000.000 -9.38%
2012 595.000.000 10.42%
2013 451.000.000 -31.93%
2014 488.000.000 7.58%
2015 593.000.000 17.71%
2016 487.000.000 -21.77%
2017 460.000.000 -5.87%
2018 635.000.000 27.56%
2019 532.000.000 -19.36%
2020 496.000.000 -7.26%
2021 725.000.000 31.59%
2022 838.000.000 13.48%
2023 0 0%
2023 848.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Heiwa Real Estate Co., Ltd. EBITDA
Year EBITDA Growth
2000 -367.000.000
2001 3.629.000.000 110.11%
2002 2.465.000.000 -47.22%
2003 2.544.000.000 3.11%
2004 3.189.000.000 20.23%
2005 8.203.000.000 61.12%
2006 10.312.000.000 20.45%
2007 10.519.000.000 1.97%
2008 16.862.000.000 37.62%
2009 12.687.000.000 -32.91%
2010 15.135.000.000 16.17%
2011 13.827.000.000 -9.46%
2012 12.726.000.000 -8.65%
2013 13.351.000.000 4.68%
2014 13.684.000.000 2.43%
2015 13.460.000.000 -1.66%
2016 14.752.000.000 8.76%
2017 14.347.000.000 -2.82%
2018 14.449.000.000 0.71%
2019 16.074.000.000 10.11%
2020 16.651.000.000 3.47%
2021 18.404.000.000 9.53%
2022 16.794.000.000 -9.59%
2023 11.112.000.000 -51.13%
2023 17.000.000 -65264.71%
2024 17.683.000.000 99.9%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Heiwa Real Estate Co., Ltd. Gross Profit
Year Gross Profit Growth
2000 6.440.000.000
2001 7.026.000.000 8.34%
2002 10.931.000.000 35.72%
2003 8.873.000.000 -23.19%
2004 8.528.000.000 -4.05%
2005 12.346.000.000 30.92%
2006 12.833.000.000 3.79%
2007 12.904.000.000 0.55%
2008 14.210.000.000 9.19%
2009 10.489.000.000 -35.48%
2010 12.483.000.000 15.97%
2011 11.671.000.000 -6.96%
2012 11.480.000.000 -1.66%
2013 11.771.000.000 2.47%
2014 12.626.000.000 6.77%
2015 12.360.000.000 -2.15%
2016 13.678.000.000 9.64%
2017 13.304.000.000 -2.81%
2018 13.553.000.000 1.84%
2019 15.091.000.000 10.19%
2020 15.361.000.000 1.76%
2021 17.692.000.000 13.18%
2022 16.280.000.000 -8.67%
2023 16.172.000.000 -0.67%
2023 18.570.000.000 12.91%
2024 17.172.000.000 -8.14%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Heiwa Real Estate Co., Ltd. Net Profit
Year Net Profit Growth
2000 928.000.000
2001 1.249.000.000 25.7%
2002 2.724.000.000 54.15%
2003 2.509.000.000 -8.57%
2004 2.974.000.000 15.64%
2005 4.203.000.000 29.24%
2006 4.534.000.000 7.3%
2007 3.737.000.000 -21.33%
2008 862.000.000 -333.53%
2009 -8.706.000.000 109.9%
2010 2.062.000.000 522.21%
2011 2.055.000.000 -0.34%
2012 2.455.000.000 16.29%
2013 2.901.000.000 15.37%
2014 2.495.000.000 -16.27%
2015 4.408.000.000 43.4%
2016 4.514.000.000 2.35%
2017 5.288.000.000 14.64%
2018 6.174.000.000 14.35%
2019 7.046.000.000 12.38%
2020 7.118.000.000 1.01%
2021 8.705.000.000 18.23%
2022 9.137.000.000 4.73%
2023 6.632.000.000 -37.77%
2023 12.409.000.000 46.55%
2024 8.372.000.000 -48.22%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Heiwa Real Estate Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 156 100%
2007 128 -22.05%
2008 29 -337.93%
2009 -292 109.93%
2010 67 535.82%
2011 51 -31.37%
2012 62 16.39%
2013 73 15.28%
2014 63 -16.13%
2015 111 43.64%
2016 113 2.65%
2017 133 14.39%
2018 159 16.46%
2019 185 14.13%
2020 190 2.65%
2021 237 19.92%
2022 254 7.09%
2023 0 0%
2023 52.556.880 100%
2024 239 -21990226.36%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Heiwa Real Estate Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2006 -14.973.000.000
2007 -65.533.000.000 77.15%
2008 7.184.000.000 1012.21%
2009 8.586.000.000 16.33%
2010 12.852.000.000 33.19%
2011 -5.078.000.000 353.09%
2012 718.000.000 807.24%
2013 4.768.000.000 84.94%
2014 -1.736.000.000 374.65%
2015 -5.449.000.000 68.14%
2016 4.962.000.000 209.81%
2017 -3.432.000.000 244.58%
2018 -34.911.000.000 90.17%
2019 16.875.000.000 306.88%
2020 -22.833.000.000 173.91%
2021 13.815.000.000 265.28%
2022 -16.661.000.000 182.92%
2023 449.000.000 3810.69%
2023 0 0%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Heiwa Real Estate Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2006 8.000.000
2007 -10.237.000.000 100.08%
2008 17.711.000.000 157.8%
2009 16.399.000.000 -8%
2010 16.639.000.000 1.44%
2011 11.945.000.000 -39.3%
2012 13.271.000.000 9.99%
2013 13.824.000.000 4%
2014 12.557.000.000 -10.09%
2015 9.954.000.000 -26.15%
2016 20.980.000.000 52.55%
2017 13.482.000.000 -55.61%
2018 -12.780.000.000 205.49%
2019 28.680.000.000 144.56%
2020 8.292.000.000 -245.88%
2021 34.189.000.000 75.75%
2022 23.952.000.000 -42.74%
2023 19.109.000.000 -25.34%
2023 0 0%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Heiwa Real Estate Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2006 14.981.000.000
2007 55.296.000.000 72.91%
2008 10.527.000.000 -425.28%
2009 7.813.000.000 -34.74%
2010 3.787.000.000 -106.31%
2011 17.023.000.000 77.75%
2012 12.553.000.000 -35.61%
2013 9.056.000.000 -38.62%
2014 14.293.000.000 36.64%
2015 15.403.000.000 7.21%
2016 16.018.000.000 3.84%
2017 16.914.000.000 5.3%
2018 22.131.000.000 23.57%
2019 11.805.000.000 -87.47%
2020 31.125.000.000 62.07%
2021 20.374.000.000 -52.77%
2022 40.613.000.000 49.83%
2023 18.660.000.000 -117.65%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Heiwa Real Estate Co., Ltd. Equity
Year Equity Growth
2000 35.568.000.000
2001 36.053.000.000 1.35%
2002 37.828.000.000 4.69%
2003 39.570.000.000 4.4%
2004 42.130.000.000 6.08%
2005 62.144.000.000 32.21%
2006 73.337.000.000 15.26%
2007 70.454.000.000 -4.09%
2008 70.598.000.000 0.2%
2009 58.764.000.000 -20.14%
2010 73.010.000.000 19.51%
2011 75.497.000.000 3.29%
2012 84.000.000.000 10.12%
2013 85.987.000.000 2.31%
2014 92.297.000.000 6.84%
2015 94.825.000.000 2.67%
2016 234.576.000.000 59.58%
2017 246.968.000.000 5.02%
2018 280.308.000.000 11.89%
2019 265.024.000.000 -5.77%
2020 302.979.000.000 12.53%
2021 295.664.000.000 -2.47%
2022 317.282.000.000 6.81%
2023 124.487.000.000 -154.87%
2023 599.679.000.000 79.24%
2024 114.882.000.000 -422%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Heiwa Real Estate Co., Ltd. Assets
Year Assets Growth
2000 143.598.000.000
2001 146.834.000.000 2.2%
2002 166.200.000.000 11.65%
2003 173.114.000.000 3.99%
2004 172.560.000.000 -0.32%
2005 186.476.000.000 7.46%
2006 213.298.000.000 12.57%
2007 298.728.000.000 28.6%
2008 317.439.000.000 5.89%
2009 303.456.000.000 -4.61%
2010 296.058.000.000 -2.5%
2011 308.964.000.000 4.18%
2012 313.096.000.000 1.32%
2013 296.834.000.000 -5.48%
2014 297.736.000.000 0.3%
2015 294.021.000.000 -1.26%
2016 293.025.000.000 -0.34%
2017 302.795.000.000 3.23%
2018 335.572.000.000 9.77%
2019 339.545.000.000 1.17%
2020 381.353.000.000 10.96%
2021 376.210.000.000 -1.37%
2022 398.333.000.000 5.55%
2023 404.700.000.000 1.57%
2023 21.105.000.000 -1817.56%
2024 393.643.000.000 94.64%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Heiwa Real Estate Co., Ltd. Liabilities
Year Liabilities Growth
2000 108.030.000.000
2001 110.781.000.000 2.48%
2002 128.372.000.000 13.7%
2003 133.544.000.000 3.87%
2004 130.392.000.000 -2.42%
2005 124.287.000.000 -4.91%
2006 139.961.000.000 11.2%
2007 228.274.000.000 38.69%
2008 246.841.000.000 7.52%
2009 244.692.000.000 -0.88%
2010 223.048.000.000 -9.7%
2011 233.467.000.000 4.46%
2012 229.096.000.000 -1.91%
2013 210.847.000.000 -8.66%
2014 205.439.000.000 -2.63%
2015 199.196.000.000 -3.13%
2016 195.503.000.000 -1.89%
2017 197.896.000.000 1.21%
2018 226.499.000.000 12.63%
2019 232.245.000.000 2.47%
2020 262.715.000.000 11.6%
2021 256.933.000.000 -2.25%
2022 279.011.000.000 7.91%
2023 280.213.000.000 0.43%
2023 21.492.000.000 -1203.8%
2024 278.761.000.000 92.29%

Heiwa Real Estate Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1142.74
Net Income per Share
158.39
Price to Earning Ratio
26.71x
Price To Sales Ratio
3.53x
POCF Ratio
25.78
PFCF Ratio
24.6
Price to Book Ratio
1.29
EV to Sales
8.76
EV Over EBITDA
27.27
EV to Operating CashFlow
60.99
EV to FreeCashFlow
60.99
Earnings Yield
0.04
FreeCashFlow Yield
0.04
Market Cap
141,24 Bil.
Enterprise Value
350,22 Bil.
Graham Number
3420.69
Graham NetNet
-7163.44

Income Statement Metrics

Net Income per Share
158.39
Income Quality
1.04
ROE
0.05
Return On Assets
0.01
Return On Capital Employed
0.03
Net Income per EBT
0.72
EBT Per Ebit
0.79
Ebit per Revenue
0.25
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.34
Operating Profit Margin
0.25
Pretax Profit Margin
0.19
Net Profit Margin
0.14

Dividends

Dividend Yield
0.03
Dividend Yield %
2.67
Payout Ratio
0
Dividend Per Share
113

Operating Metrics

Operating Cashflow per Share
164.11
Free CashFlow per Share
164.11
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.02
Return on Tangible Assets
0.02
Days Sales Outstanding
29
Days Payables Outstanding
15.52
Days of Inventory on Hand
266.84
Receivables Turnover
12.59
Payables Turnover
23.51
Inventory Turnover
1.37
Capex per Share
0

Balance Sheet

Cash per Share
459,85
Book Value per Share
3.283,33
Tangible Book Value per Share
2388.03
Shareholders Equity per Share
3283.33
Interest Debt per Share
6411.36
Debt to Equity
1.94
Debt to Assets
0.57
Net Debt to EBITDA
16.27
Current Ratio
1.35
Tangible Asset Value
83,56 Bil.
Net Current Asset Value
-238,87 Bil.
Invested Capital
317725000000
Working Capital
10,40 Bil.
Intangibles to Total Assets
0.08
Average Receivables
2,65 Bil.
Average Payables
1,52 Bil.
Average Inventory
20249500000
Debt to Market Cap
1.58

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Heiwa Real Estate Co., Ltd. Dividends
Year Dividends Growth
2000 6
2001 6 0%
2002 5 -50%
2003 7 42.86%
2004 7 0%
2005 6 -16.67%
2006 11 40%
2007 7 -42.86%
2008 11 36.36%
2009 9 -22.22%
2010 5 -80%
2011 4 -25%
2012 12 66.67%
2013 23 47.83%
2014 22 -4.55%
2015 22 0%
2016 28 21.43%
2017 15 -86.67%
2018 22 31.82%
2019 53 58.49%
2020 63 15.87%
2021 86 26.74%
2022 99 13.13%
2023 112 11.61%
2024 113 0.88%
2025 0 0%

Heiwa Real Estate Co., Ltd. Profile

About Heiwa Real Estate Co., Ltd.

Heiwa Real Estate Co., Ltd. operates as a real estate company in Japan. It operates in two segments, Building Business and Asset Management Business. The company develops, leases, manages, and sell stock exchange buildings, office buildings, commercial facilities, and residential buildings. It also provides property management and real estate agency services. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.

CEO
Mr. Kiyoyuki Tsuchimoto
Employee
255
Address
1-10, Nihonbashi Kabuto-cho
Tokyo, 103-8222

Heiwa Real Estate Co., Ltd. Executives & BODs

Heiwa Real Estate Co., Ltd. Executives & BODs
# Name Age
1 Ichiro Wagatsuma
Managing Officer
70
2 Mr. Shosaku Shimomura
Managing Officer
70
3 Akehiko Tomita
Managing Executive Officer
70
4 Nobuhiro Seo
Executive Officer
70
5 Mr. Takahisa Aoyama
Executive Officer, GM of Real Estate Investment Department & Director
70
6 Mr. Kiyoyuki Tsuchimoto
Chief Executive Officer, President, Representative Executive Officer & Representative Director
70
7 Naoyuki Matsumoto
Senior Managing Officer & GM of Finance Department
70
8 Kiichi Kikuchi
Executive Officer and GM General Affairs Department & Legal Department
70
9 Mr. Kazuo Yamada
Senior Managing Executive Officer & Representative Director
70
10 Mr. Tomoharu Nakao
Managing Executive Officer
70

Heiwa Real Estate Co., Ltd. Competitors