Leopalace21 Corporation Logo

Leopalace21 Corporation

8848.T

(1.2)
Stock Price

507,00 JPY

21.63% ROA

85.65% ROE

4.03x PER

Market Cap.

182.039.601.147,00 JPY

40.66% DER

1.75% Yield

10.63% NPM

Leopalace21 Corporation Stock Analysis

Leopalace21 Corporation Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Leopalace21 Corporation Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (156.33%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (4.167), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

4 PBV

The stock's high Price-to-Book Value (P/BV) ratio (32.91x) suggests it's overvalued, potentially making it an expensive investment.

5 DER

The company has a high debt to equity ratio (745%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Leopalace21 Corporation Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Leopalace21 Corporation Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Leopalace21 Corporation Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Leopalace21 Corporation Revenue
Year Revenue Growth
2004 476.266.000.000
2005 465.386.000.000 -2.34%
2006 631.608.000.000 26.32%
2007 672.973.000.000 6.15%
2008 733.235.000.000 8.22%
2009 620.375.000.000 -18.19%
2010 484.390.000.000 -28.07%
2011 459.435.000.000 -5.43%
2012 454.221.000.000 -1.15%
2013 471.088.000.000 3.58%
2014 483.187.000.000 2.5%
2015 511.424.000.000 5.52%
2016 520.487.000.000 1.74%
2017 530.839.000.000 1.95%
2018 505.222.000.000 -5.07%
2019 433.552.000.000 -16.53%
2020 408.958.000.000 -6.01%
2021 398.365.000.000 -2.66%
2022 406.449.000.000 1.99%
2023 421.892.000.000 3.66%
2023 422.671.000.000 0.18%
2024 435.668.000.000 2.98%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Leopalace21 Corporation Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Leopalace21 Corporation General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 45.344.000.000
2005 49.641.000.000 8.66%
2006 31.413.000.000 -58.03%
2007 4.178.000.000 -651.87%
2008 4.369.000.000 4.37%
2009 3.823.000.000 -14.28%
2010 1.459.000.000 -162.03%
2011 1.061.000.000 -37.51%
2012 240.000.000 -342.08%
2013 341.000.000 29.62%
2014 409.000.000 16.63%
2015 474.000.000 13.71%
2016 742.000.000 36.12%
2017 799.000.000 7.13%
2018 997.000.000 19.86%
2019 493.000.000 -102.23%
2020 351.000.000 -40.46%
2021 302.000.000 -16.23%
2022 290.000.000 -4.14%
2023 0 0%
2023 6.175.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Leopalace21 Corporation EBITDA
Year EBITDA Growth
2004 62.925.000.000
2005 50.890.000.000 -23.65%
2006 103.672.000.000 50.91%
2007 95.463.000.000 -8.6%
2008 81.491.000.000 -17.15%
2009 -3.097.000.000 2731.29%
2010 -4.966.000.000 37.64%
2011 25.025.000.000 119.84%
2012 18.192.000.000 -37.56%
2013 19.140.000.000 4.95%
2014 22.302.000.000 14.18%
2015 30.453.000.000 26.77%
2016 32.686.000.000 6.83%
2017 35.197.000.000 7.13%
2018 21.130.000.000 -66.57%
2019 -24.445.000.000 186.44%
2020 -21.721.000.000 -12.54%
2021 11.550.000.000 288.06%
2022 17.343.000.000 33.4%
2023 29.308.000.000 40.83%
2023 61.000.000 -47945.9%
2024 44.864.000.000 99.86%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Leopalace21 Corporation Gross Profit
Year Gross Profit Growth
2004 118.720.000.000
2005 111.458.000.000 -6.52%
2006 156.895.000.000 28.96%
2007 161.920.000.000 3.1%
2008 143.402.000.000 -12.91%
2009 49.627.000.000 -188.96%
2010 35.999.000.000 -37.86%
2011 55.864.000.000 35.56%
2012 57.714.000.000 3.21%
2013 69.579.000.000 17.05%
2014 75.756.000.000 8.15%
2015 88.820.000.000 14.71%
2016 92.668.000.000 4.15%
2017 96.078.000.000 3.55%
2018 76.235.000.000 -26.03%
2019 25.442.000.000 -199.64%
2020 21.086.000.000 -20.66%
2021 46.076.000.000 54.24%
2022 53.286.000.000 13.53%
2023 70.804.000.000 24.74%
2023 68.060.000.000 -4.03%
2024 85.592.000.000 20.48%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Leopalace21 Corporation Net Profit
Year Net Profit Growth
2004 33.262.000.000
2005 -16.582.000.000 300.59%
2006 37.358.000.000 144.39%
2007 342.000.000 -10823.39%
2008 9.951.000.000 96.56%
2009 -79.075.000.000 112.58%
2010 -40.889.000.000 -93.39%
2011 1.588.000.000 2674.87%
2012 13.335.000.000 88.09%
2013 15.229.000.000 12.44%
2014 14.507.000.000 -4.98%
2015 19.432.000.000 25.34%
2016 20.401.000.000 4.75%
2017 14.819.000.000 -37.67%
2018 -68.662.000.000 121.58%
2019 -80.224.000.000 14.41%
2020 -23.680.000.000 -238.78%
2021 11.854.000.000 299.76%
2022 19.810.000.000 40.16%
2023 20.892.000.000 5.18%
2023 17.005.000.000 -22.86%
2024 39.068.000.000 56.47%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Leopalace21 Corporation Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 221
2005 -104 311.54%
2006 235 144.44%
2007 2 -11600%
2008 64 96.83%
2009 -522 112.09%
2010 -261 -99.62%
2011 9 3000%
2012 75 87.84%
2013 67 -10.45%
2014 55 -21.82%
2015 75 25.68%
2016 78 3.9%
2017 58 -32.76%
2018 -279 120.86%
2019 -329 15.24%
2020 -85 -290.48%
2021 36 333.33%
2022 60 40%
2023 0 0%
2023 129.897.708 100%
2024 123 -106473431.15%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Leopalace21 Corporation Free Cashflow
Year Free Cashflow Growth
2004 31.413.000.000
2005 43.744.000.000 28.19%
2006 41.359.000.000 -5.77%
2007 4.858.000.000 -751.36%
2008 55.026.000.000 91.17%
2009 -22.421.000.000 345.42%
2010 -31.587.000.000 29.02%
2011 -3.990.000.000 -691.65%
2012 5.179.000.000 177.04%
2013 9.141.000.000 43.34%
2014 -815.000.000 1221.6%
2015 12.297.000.000 106.63%
2016 22.227.000.000 44.68%
2017 15.302.000.000 -45.26%
2018 -16.013.000.000 195.56%
2019 -55.382.000.000 71.09%
2020 -43.653.000.000 -26.87%
2021 -5.946.000.000 -634.16%
2022 9.935.000.000 159.85%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Leopalace21 Corporation Operating Cashflow
Year Operating Cashflow Growth
2004 40.348.000.000
2005 56.971.000.000 29.18%
2006 63.308.000.000 10.01%
2007 11.745.000.000 -439.02%
2008 62.843.000.000 81.31%
2009 -12.990.000.000 583.78%
2010 -28.337.000.000 54.16%
2011 -3.174.000.000 -792.79%
2012 6.069.000.000 152.3%
2013 15.584.000.000 61.06%
2014 15.715.000.000 0.83%
2015 22.104.000.000 28.9%
2016 27.504.000.000 19.63%
2017 27.338.000.000 -0.61%
2018 -7.212.000.000 479.06%
2019 -51.639.000.000 86.03%
2020 -40.816.000.000 -26.52%
2021 -4.460.000.000 -815.16%
2022 10.545.000.000 142.29%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Leopalace21 Corporation Capital Expenditure
Year Capital Expenditure Growth
2004 8.935.000.000
2005 13.227.000.000 32.45%
2006 21.949.000.000 39.74%
2007 6.887.000.000 -218.7%
2008 7.817.000.000 11.9%
2009 9.431.000.000 17.11%
2010 3.250.000.000 -190.18%
2011 816.000.000 -298.28%
2012 890.000.000 8.31%
2013 6.443.000.000 86.19%
2014 16.530.000.000 61.02%
2015 9.807.000.000 -68.55%
2016 5.277.000.000 -85.84%
2017 12.036.000.000 56.16%
2018 8.801.000.000 -36.76%
2019 3.743.000.000 -135.13%
2020 2.837.000.000 -31.94%
2021 1.486.000.000 -90.92%
2022 610.000.000 -143.61%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Leopalace21 Corporation Equity
Year Equity Growth
2004 167.451.000.000
2005 151.273.000.000 -10.69%
2006 192.989.000.000 21.62%
2007 170.155.000.000 -13.42%
2008 146.442.000.000 -16.19%
2009 70.979.000.000 -106.32%
2010 33.040.000.000 -114.83%
2011 33.831.000.000 2.34%
2012 58.152.000.000 41.82%
2013 104.862.000.000 44.54%
2014 126.471.000.000 17.09%
2015 146.211.000.000 13.5%
2016 158.869.000.000 7.97%
2017 159.436.000.000 0.36%
2018 81.338.000.000 -96.02%
2019 1.589.000.000 -5018.82%
2020 3.278.000.000 51.53%
2021 11.035.000.000 70.29%
2022 32.923.000.000 66.48%
2023 167.252.000.000 80.32%
2023 42.964.000.000 -289.28%
2024 80.662.000.000 46.74%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Leopalace21 Corporation Assets
Year Assets Growth
2004 453.434.000.000
2005 412.803.000.000 -9.84%
2006 454.744.000.000 9.22%
2007 493.956.000.000 7.94%
2008 467.300.000.000 -5.7%
2009 396.511.000.000 -17.85%
2010 298.274.000.000 -32.94%
2011 264.783.000.000 -12.65%
2012 261.649.000.000 -1.2%
2013 287.459.000.000 8.98%
2014 308.274.000.000 6.75%
2015 326.890.000.000 5.69%
2016 337.828.000.000 3.24%
2017 337.257.000.000 -0.17%
2018 291.790.000.000 -15.58%
2019 196.953.000.000 -48.15%
2020 161.708.000.000 -21.8%
2021 145.430.000.000 -11.19%
2022 166.548.000.000 12.68%
2023 917.000.000 -18062.27%
2023 170.726.000.000 99.46%
2024 208.997.000.000 18.31%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Leopalace21 Corporation Liabilities
Year Liabilities Growth
2004 285.983.000.000
2005 261.530.000.000 -9.35%
2006 261.755.000.000 0.09%
2007 323.801.000.000 19.16%
2008 320.858.000.000 -0.92%
2009 325.532.000.000 1.44%
2010 265.234.000.000 -22.73%
2011 230.952.000.000 -14.84%
2012 203.497.000.000 -13.49%
2013 182.597.000.000 -11.45%
2014 181.803.000.000 -0.44%
2015 180.679.000.000 -0.62%
2016 178.959.000.000 -0.96%
2017 177.821.000.000 -0.64%
2018 210.452.000.000 15.51%
2019 195.364.000.000 -7.72%
2020 158.430.000.000 -23.31%
2021 134.395.000.000 -17.88%
2022 133.625.000.000 -0.58%
2023 100.000.000 -133525%
2023 127.762.000.000 99.92%
2024 128.331.000.000 0.44%

Leopalace21 Corporation Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1338.43
Net Income per Share
142.28
Price to Earning Ratio
4.03x
Price To Sales Ratio
0.43x
POCF Ratio
25.17
PFCF Ratio
25.17
Price to Book Ratio
2.47
EV to Sales
0.33
EV Over EBITDA
5.11
EV to Operating CashFlow
19.33
EV to FreeCashFlow
19.33
Earnings Yield
0.25
FreeCashFlow Yield
0.04
Market Cap
182,04 Bil.
Enterprise Value
139,79 Bil.
Graham Number
861.65
Graham NetNet
-161.62

Income Statement Metrics

Net Income per Share
142.28
Income Quality
0.17
ROE
0.86
Return On Assets
0.22
Return On Capital Employed
0.12
Net Income per EBT
2.23
EBT Per Ebit
0.78
Ebit per Revenue
0.06
Effective Tax Rate
-1.27

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.17
Operating Profit Margin
0.06
Pretax Profit Margin
0.05
Net Profit Margin
0.11

Dividends

Dividend Yield
0.02
Dividend Yield %
1.75
Payout Ratio
0
Dividend Per Share
10

Operating Metrics

Operating Cashflow per Share
22.76
Free CashFlow per Share
22.76
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.57
Return on Tangible Assets
0.22
Days Sales Outstanding
4.6
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
79.35
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
229,68
Book Value per Share
253,91
Tangible Book Value per Share
253.91
Shareholders Equity per Share
231.92
Interest Debt per Share
102.25
Debt to Equity
0.41
Debt to Assets
0.14
Net Debt to EBITDA
-1.54
Current Ratio
0
Tangible Asset Value
80,67 Bil.
Net Current Asset Value
-128,33 Bil.
Invested Capital
59012000000
Working Capital
-0,89 Bil.
Intangibles to Total Assets
0
Average Receivables
6,25 Bil.
Average Payables
1,49 Bil.
Average Inventory
422000000
Debt to Market Cap
0.16

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Leopalace21 Corporation Dividends
Year Dividends Growth
2004 5
2005 15 66.67%
2006 30 50%
2007 65 53.85%
2008 80 18.75%
2016 20 -300%
2017 22 9.09%
2018 22 0%
2019 12 -83.33%
2024 10 -20%
2025 0 0%

Leopalace21 Corporation Profile

About Leopalace21 Corporation

Leopalace21 Corporation, together with its subsidiaries, engages in the construction, leasing, and sale of apartments, condominiums, and residential housing in Japan. It operates in three segments: Leasing Business; Elderly Care Business; and Other Businesses. The Leasing Business segment engages in the leasing and management of apartment buildings and other properties; repair work; broadband internet service; rent obligation guarantee; and company residence agency, solar power generation, and small-amount short-term insurance and other businesses. It also engages in real estate brokerage, running serviced apartments and serviced offices, and others. The Elderly Care Business segment operates elderly care facilities under the Azumi En brand. This segment also offers group homes, day services, short-stay, elderly homes with nursing care services/residential style elderly homes, home visits, and home care support services. The Other Businesses segment engages in the operation of resort facilities in Guam; and financing and other businesses. The company was formerly known as MDI Corporation and changed its name to Leopalace21 Corporation in July 2000. Leopalace21 Corporation was incorporated in 1973 and is headquartered in Tokyo, Japan.

CEO
Mr. Bunya Miyao
Employee
3.853
Address
2-54-11 Honcho
Tokyo, 164-8622

Leopalace21 Corporation Executives & BODs

Leopalace21 Corporation Executives & BODs
# Name Age
1 Mr. Naomichi Mochida
Execu. Officer, Deputy Chief of the Leasing Headquarters, GM of Corporate Sales Dep. & Director
70
2 Takato Maruyama
Executive Ofcr, VChief-Corporation Mgmt Dept & Comp. Promotion HQ's, Dept. Mgr, Compliance Promotion Dept.
70
3 Kazuhiro Hayashi
Executive Officer Tokyo Metropolitan Corporate Sales Department 2
70
4 Ms. Mayumi Hayashima
Managing Executive Officer, Chief of the Leasing Business Headquarters & Director
70
5 Rika Brako
Executive Officer & Department Manager of Tokyo Metropolitan Property Management Department 2
70
6 Eigo Matsunaga
Executive Officer & GM of Property Management Division
70
7 Daiju Matsui
Executive Off., GM of Arch. Eng. Div., Dept. Mng. & Dsgn. Dept. and Dep. Chief of Const. Def. Res. Hq.
70
8 Mr. Bunya Miyao
President, Chief Executive Officer, Chief of Construction Defects Response Headquarters & Chairman of the Board
70
9 Koki Jindo
Executive Officer, Chief Financial Officer & Department Manager of Financial Accounting Dept
70
10 Mr. Shinji Takekura
Exe. Officer, Chief of Corporation Mgmt. & Compliance Promotion HQs, Chief Legal Officer and Director
70

Leopalace21 Corporation Competitors