Sun Frontier Fudousan Co., Ltd. Logo

Sun Frontier Fudousan Co., Ltd.

8934.T

(2.5)
Stock Price

1.875,00 JPY

5.52% ROA

11.88% ROE

8.12x PER

Market Cap.

86.520.184.344,00 JPY

92.82% DER

1.96% Yield

13.83% NPM

Sun Frontier Fudousan Co., Ltd. Stock Analysis

Sun Frontier Fudousan Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Sun Frontier Fudousan Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE in an average range (14.91%) suggests satisfactory profitability and decent utilization of shareholders' equity.

2 ROA

The stock's ROA (8.53%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 PBV

The stock's PBV ratio (1.02x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 DER

The stock maintains a fair debt to equity ratio (64%), indicating a reasonable balance between the money it owes and the ownership it possesses.

5 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

7 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

8 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

9 Dividend

The company has consistently provided dividends over the past three years, indicating a reliable source of income for investors.

10 Buffet Intrinsic Value

The company's stock seems undervalued (14.940) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

11 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

Sun Frontier Fudousan Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Sun Frontier Fudousan Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Sun Frontier Fudousan Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Sun Frontier Fudousan Co., Ltd. Revenue
Year Revenue Growth
2005 16.730.890.000
2006 35.254.545.000 52.54%
2007 48.150.224.000 26.78%
2008 26.870.706.000 -79.19%
2009 14.469.122.000 -85.71%
2010 4.289.998.000 -237.28%
2011 6.923.522.000 38.04%
2012 10.580.554.000 34.56%
2013 17.772.333.000 40.47%
2014 27.741.197.000 35.94%
2015 30.625.958.000 9.42%
2016 40.394.604.000 24.18%
2017 47.463.665.000 14.89%
2018 53.291.931.000 10.94%
2019 73.218.261.000 27.21%
2020 59.632.000.000 -22.78%
2021 71.251.000.000 16.31%
2022 82.777.000.000 13.92%
2023 122.184.000.000 32.25%
2023 79.868.000.000 -52.98%
2024 62.740.000.000 -27.3%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Sun Frontier Fudousan Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Sun Frontier Fudousan Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 2.408.000.000 100%
2014 2.655.000.000 9.3%
2015 3.240.000.000 18.06%
2016 -366.000.000 985.25%
2017 -508.000.000 27.95%
2018 5.305.000.000 109.58%
2019 6.487.000.000 18.22%
2020 6.318.000.000 -2.67%
2021 6.602.000.000 4.3%
2022 7.449.000.000 11.37%
2023 0 0%
2023 -568.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Sun Frontier Fudousan Co., Ltd. EBITDA
Year EBITDA Growth
2005 3.912.365.000
2006 9.340.081.000 58.11%
2007 7.486.039.000 -24.77%
2008 -16.836.583.000 144.46%
2009 -3.203.357.000 -425.59%
2010 894.302.000 458.2%
2011 997.974.000 10.39%
2012 2.283.123.000 56.29%
2013 5.145.623.000 55.63%
2014 6.345.691.000 18.91%
2015 7.906.867.000 19.74%
2016 9.690.938.000 18.41%
2017 11.949.882.000 18.9%
2018 14.328.565.000 16.6%
2019 17.993.704.000 20.37%
2020 9.481.000.000 -89.79%
2021 14.371.000.000 34.03%
2022 17.231.000.000 16.6%
2023 31.552.000.000 45.39%
2023 71.000.000 -44339.44%
2024 13.788.000.000 99.49%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Sun Frontier Fudousan Co., Ltd. Gross Profit
Year Gross Profit Growth
2005 5.964.693.000
2006 12.098.861.000 50.7%
2007 10.273.060.000 -17.77%
2008 -13.881.916.000 174%
2009 -1.698.396.000 -717.35%
2010 2.267.483.000 174.9%
2011 2.618.677.000 13.41%
2012 4.399.656.000 40.48%
2013 7.229.536.000 39.14%
2014 8.983.614.000 19.53%
2015 10.959.760.000 18.03%
2016 13.700.206.000 20%
2017 16.264.275.000 15.77%
2018 19.192.311.000 15.26%
2019 24.028.551.000 20.13%
2020 15.083.000.000 -59.31%
2021 19.344.000.000 22.03%
2022 22.806.000.000 15.18%
2023 40.204.000.000 43.27%
2023 26.406.000.000 -52.25%
2024 20.776.000.000 -27.1%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Sun Frontier Fudousan Co., Ltd. Net Profit
Year Net Profit Growth
2005 1.744.100.000
2006 4.853.931.000 64.07%
2007 3.650.868.000 -32.95%
2008 -17.666.675.000 120.67%
2009 -3.712.338.000 -375.89%
2010 363.313.000 1121.8%
2011 928.005.000 60.85%
2012 2.483.874.000 62.64%
2013 4.020.381.000 38.22%
2014 5.053.072.000 20.44%
2015 8.157.072.000 38.05%
2016 6.452.774.000 -26.41%
2017 7.420.391.000 13.04%
2018 8.783.202.000 15.52%
2019 10.666.000.000 17.65%
2020 4.274.000.000 -149.56%
2021 7.415.000.000 42.36%
2022 11.612.000.000 36.14%
2023 21.316.000.000 45.52%
2023 17.295.000.000 -23.25%
2024 7.508.000.000 -130.35%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Sun Frontier Fudousan Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 189
2006 152 -25.17%
2007 110 -37.27%
2008 -533 120.68%
2009 -108 -397.2%
2010 10 1288.89%
2011 25 62.5%
2012 67 63.64%
2013 94 29.79%
2014 118 20.34%
2015 191 37.89%
2016 151 -26.67%
2017 168 10.18%
2018 180 7.22%
2019 219 17.81%
2020 88 -151.72%
2021 152 42.76%
2022 239 36.13%
2023 0 0%
2023 70.448.151 100%
2024 155 -45745452.6%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Sun Frontier Fudousan Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2005 -7.007.277.000
2006 -13.389.562.000 47.67%
2007 -5.265.233.000 -154.3%
2008 5.451.937.000 196.58%
2009 11.360.387.000 52.01%
2010 -859.902.000 1421.13%
2011 -645.633.000 -33.19%
2012 -2.191.448.000 70.54%
2013 -7.398.853.000 70.38%
2014 936.401.000 890.14%
2015 -7.832.324.000 111.96%
2016 -1.104.440.000 -609.17%
2017 -8.418.100.000 86.88%
2018 -6.884.627.000 -22.27%
2019 -5.603.150.000 -22.87%
2020 4.389.000.000 227.66%
2021 8.911.000.000 50.75%
2022 8.701.000.000 -2.41%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Sun Frontier Fudousan Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2005 -6.905.260.000
2006 -13.299.184.000 48.08%
2007 -4.955.836.000 -168.35%
2008 5.483.448.000 190.38%
2009 11.365.220.000 51.75%
2010 -722.810.000 1672.37%
2011 743.660.000 197.2%
2012 -2.161.509.000 134.4%
2013 -6.827.582.000 68.34%
2014 1.382.668.000 593.8%
2015 -1.580.809.000 187.47%
2016 4.353.468.000 136.31%
2017 -6.989.737.000 162.28%
2018 -5.988.848.000 -16.71%
2019 -2.697.293.000 -122.03%
2020 4.733.000.000 156.99%
2021 17.443.000.000 72.87%
2022 16.544.000.000 -5.43%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Sun Frontier Fudousan Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2005 102.017.000
2006 90.378.000 -12.88%
2007 309.397.000 70.79%
2008 31.511.000 -881.87%
2009 4.833.000 -552%
2010 137.092.000 96.47%
2011 1.389.293.000 90.13%
2012 29.939.000 -4540.41%
2013 571.271.000 94.76%
2014 446.267.000 -28.01%
2015 6.251.515.000 92.86%
2016 5.457.908.000 -14.54%
2017 1.428.363.000 -282.11%
2018 895.779.000 -59.45%
2019 2.905.857.000 69.17%
2020 344.000.000 -744.73%
2021 8.532.000.000 95.97%
2022 7.843.000.000 -8.78%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Sun Frontier Fudousan Co., Ltd. Equity
Year Equity Growth
2005 9.643.327.000
2006 22.734.782.000 57.58%
2007 26.085.642.000 12.85%
2008 7.939.826.000 -228.54%
2009 5.184.810.000 -53.14%
2010 5.554.603.000 6.66%
2011 6.463.679.000 14.06%
2012 14.561.402.000 55.61%
2013 18.469.524.000 21.16%
2014 22.701.299.000 18.64%
2015 30.144.655.000 24.69%
2016 35.686.435.000 15.53%
2017 48.849.534.000 26.95%
2018 55.860.121.000 12.55%
2019 64.809.191.000 13.81%
2020 69.772.000.000 7.11%
2021 74.451.000.000 6.28%
2022 83.963.000.000 11.33%
2023 91.833.000.000 8.57%
2023 220.336.000.000 58.32%
2024 95.133.000.000 -131.61%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Sun Frontier Fudousan Co., Ltd. Assets
Year Assets Growth
2005 28.005.030.000
2006 54.502.686.000 48.62%
2007 57.316.156.000 4.91%
2008 27.479.697.000 -108.58%
2009 13.359.100.000 -105.7%
2010 12.787.473.000 -4.47%
2011 11.247.959.000 -13.69%
2012 21.265.638.000 47.11%
2013 33.910.433.000 37.29%
2014 40.424.577.000 16.11%
2015 54.084.319.000 25.26%
2016 63.654.610.000 15.03%
2017 91.761.542.000 30.63%
2018 110.898.606.000 17.26%
2019 130.293.072.000 14.89%
2020 127.485.000.000 -2.2%
2021 136.512.000.000 6.61%
2022 152.519.000.000 10.5%
2023 159.615.000.000 4.45%
2023 12.269.000.000 -1200.96%
2024 193.546.000.000 93.66%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Sun Frontier Fudousan Co., Ltd. Liabilities
Year Liabilities Growth
2005 18.361.703.000
2006 31.767.904.000 42.2%
2007 31.230.514.000 -1.72%
2008 19.539.871.000 -59.83%
2009 8.174.290.000 -139.04%
2010 7.232.870.000 -13.02%
2011 4.784.280.000 -51.18%
2012 6.704.236.000 28.64%
2013 15.440.909.000 56.58%
2014 17.723.278.000 12.88%
2015 23.939.664.000 25.97%
2016 27.968.175.000 14.4%
2017 42.912.008.000 34.82%
2018 55.038.485.000 22.03%
2019 65.483.881.000 15.95%
2020 57.713.000.000 -13.46%
2021 62.061.000.000 7.01%
2022 68.556.000.000 9.47%
2023 67.782.000.000 -1.14%
2023 11.965.000.000 -466.5%
2024 98.411.000.000 87.84%

Sun Frontier Fudousan Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1588
Net Income per Share
219.56
Price to Earning Ratio
8.12x
Price To Sales Ratio
1.12x
POCF Ratio
27.05
PFCF Ratio
27.05
Price to Book Ratio
0.95
EV to Sales
1.7
EV Over EBITDA
7.49
EV to Operating CashFlow
40.93
EV to FreeCashFlow
40.93
Earnings Yield
0.12
FreeCashFlow Yield
0.04
Market Cap
86,52 Bil.
Enterprise Value
130,88 Bil.
Graham Number
3046.68
Graham NetNet
-1165.29

Income Statement Metrics

Net Income per Share
219.56
Income Quality
0.27
ROE
0.12
Return On Assets
0.06
Return On Capital Employed
0.09
Net Income per EBT
0.67
EBT Per Ebit
0.98
Ebit per Revenue
0.21
Effective Tax Rate
0.32

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.33
Operating Profit Margin
0.21
Pretax Profit Margin
0.21
Net Profit Margin
0.14

Dividends

Dividend Yield
0.02
Dividend Yield %
1.96
Payout Ratio
0
Dividend Per Share
35

Operating Metrics

Operating Cashflow per Share
65.87
Free CashFlow per Share
65.87
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.06
Return on Tangible Assets
0.06
Days Sales Outstanding
9.57
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
38.13
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
830,38
Book Value per Share
1.959,43
Tangible Book Value per Share
1948.23
Shareholders Equity per Share
1878.98
Interest Debt per Share
1752.5
Debt to Equity
0.93
Debt to Assets
0.44
Net Debt to EBITDA
2.54
Current Ratio
0
Tangible Asset Value
94,59 Bil.
Net Current Asset Value
-98,41 Bil.
Invested Capital
14441000000
Working Capital
-8,77 Bil.
Intangibles to Total Assets
0
Average Receivables
2,06 Bil.
Average Payables
1,41 Bil.
Average Inventory
53433500000
Debt to Market Cap
0.98

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Sun Frontier Fudousan Co., Ltd. Dividends
Year Dividends Growth
2007 1.000
2008 1.500 33.33%
2012 350 -328.57%
2013 850 58.82%
2014 14 -6438.46%
2015 17 18.75%
2016 25 36%
2017 30 16.67%
2018 34 9.09%
2019 2 -1550%
2020 42 95.24%
2021 63 33.33%
2022 44 -43.18%
2023 51 13.73%
2024 35 -45.71%
2025 0 0%

Sun Frontier Fudousan Co., Ltd. Profile

About Sun Frontier Fudousan Co., Ltd.

Sun Frontier Fudousan Co., Ltd. provides real estate revitalization services to building owners, asset holders, and wealthy individuals in Tokyo. It operates through Real Estate Revitalization Business, Real Estate Service Business, Hotel and Tourism Business, and Other Business segments. The company offers replanning, property management, building maintenance, brokerage, leasing brokerage, conference room rental, and rent guarantee services. It also engages in development, sale, management, and brokerage of residential properties; and renewal planning, repair, and reform of commercial buildings, interior finishing works, and telecommunications works. In addition, the company engages in the hotel development and operation business. The company was incorporated in 1999 and is headquartered in Tokyo, Japan.

CEO
Mr. Seiichi Saito
Employee
763
Address
Toho Hibiya Building
Tokyo, 100-0006

Sun Frontier Fudousan Co., Ltd. Executives & BODs

Sun Frontier Fudousan Co., Ltd. Executives & BODs
# Name Age
1 Shuhei Oda
Senior EO, Dep Div Director of Asset Mgmt & Head of Building Bus Dept
70
2 Mr. Yasushi Yamada
Senior MD, Senior Managing Executive Officer, GM of Business Promotion Division & Director
70
3 Mr. Seiichi Saito
President, Chief Executive Officer & Representative Director
70
4 Mr. Mitsuhiro Ninomiya
MD, Managing Executive Officer, Division Director of Admin & Head of Sustainability Promotion
70
5 Mr. Izumi Nakamura
Executive Vice President, Vice President Executive Officer, GM of Trust Asset Investment Division & Director
70
6 Keiichiro Nishimoto
Executive Officer of Entrusted Asset Management Division, Head of Leasing Management Business & GM
70
7 Mr. Kenji Honda
Division Director of Asset Management Division, Senior Executive Officer & Director
70
8 Takeshi Hirahara
Senior Executive Officer, Dep. Div. Director of Admin Div & GM of Corporate Planning
70
9 Kentaro Kawanishi
Senior Exec Off., Dep Div Director, Head of Property Management Business & GM
70

Sun Frontier Fudousan Co., Ltd. Competitors