NS United Kaiun Kaisha, Ltd. Logo

NS United Kaiun Kaisha, Ltd.

9110.T

(3.5)
Stock Price

4.460,00 JPY

6.81% ROA

11.58% ROE

6.08x PER

Market Cap.

116.533.207.370,00 JPY

69.98% DER

5.56% Yield

7.23% NPM

NS United Kaiun Kaisha, Ltd. Stock Analysis

NS United Kaiun Kaisha, Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

NS United Kaiun Kaisha, Ltd. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (20.87%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 PBV

The stock's low PBV ratio (0.86x) suggests it's undervalued, making it an attractive opportunity for investors.

3 Net Profit Growth

With a track record of consistent net profit growth over the past five years, this company presents a compelling investment opportunity due to its strong financial performance.

4 Assets Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

5 ROA

The stock's ROA (9.72%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 DER

The stock has a reasonable amount of debt compared to its ownership (98%), suggesting a balanced financial position and a moderate level of risk.

7 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

8 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

9 Dividend

The company's track record of consistently paying dividends in the last three years highlights its dedication to providing investors with regular income.

10 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (77.979) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

11 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

NS United Kaiun Kaisha, Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

NS United Kaiun Kaisha, Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

NS United Kaiun Kaisha, Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

NS United Kaiun Kaisha, Ltd. Revenue
Year Revenue Growth
2004 81.864.000.000
2005 93.559.000.000 12.5%
2006 105.595.000.000 11.4%
2007 131.988.000.000 20%
2008 132.799.000.000 0.61%
2009 95.106.000.000 -39.63%
2010 127.184.000.000 25.22%
2011 135.044.000.000 5.82%
2012 131.379.000.000 -2.79%
2013 153.665.000.000 14.5%
2014 157.625.000.000 2.51%
2015 137.148.000.000 -14.93%
2016 125.276.000.000 -9.48%
2017 139.000.000.000 9.87%
2018 151.068.000.000 7.99%
2019 148.415.000.000 -1.79%
2020 138.454.000.000 -7.19%
2021 195.941.000.000 29.34%
2022 250.825.000.000 21.88%
2023 227.800.000.000 -10.11%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

NS United Kaiun Kaisha, Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 10.000.000 100%
2022 32.000.000 68.75%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

NS United Kaiun Kaisha, Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 5.975.000.000 100%
2013 6.179.000.000 3.3%
2014 6.167.000.000 -0.19%
2015 6.172.000.000 0.08%
2016 5.849.000.000 -5.52%
2017 5.744.000.000 -1.83%
2018 5.776.000.000 0.55%
2019 5.762.000.000 -0.24%
2020 5.652.000.000 -1.95%
2021 5.884.000.000 3.94%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

NS United Kaiun Kaisha, Ltd. EBITDA
Year EBITDA Growth
2004 16.556.000.000
2005 16.257.000.000 -1.84%
2006 20.072.000.000 19.01%
2007 27.153.000.000 26.08%
2008 19.808.000.000 -37.08%
2009 11.783.000.000 -68.11%
2010 16.183.000.000 27.19%
2011 12.293.000.000 -31.64%
2012 15.361.000.000 19.97%
2013 23.303.000.000 34.08%
2014 26.597.000.000 12.38%
2015 20.027.000.000 -32.81%
2016 21.368.000.000 6.28%
2017 22.963.000.000 6.95%
2018 23.966.000.000 4.19%
2019 21.865.000.000 -9.61%
2020 25.080.000.000 12.82%
2021 46.164.000.000 45.67%
2022 51.922.000.000 11.09%
2023 25.372.000.000 -104.64%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

NS United Kaiun Kaisha, Ltd. Gross Profit
Year Gross Profit Growth
2004 15.968.000.000
2005 15.677.000.000 -1.86%
2006 19.406.000.000 19.22%
2007 27.476.000.000 29.37%
2008 18.144.000.000 -51.43%
2009 9.702.000.000 -87.01%
2010 13.375.000.000 27.46%
2011 8.131.000.000 -64.49%
2012 7.148.000.000 -13.75%
2013 15.020.000.000 52.41%
2014 15.642.000.000 3.98%
2015 12.646.000.000 -23.69%
2016 12.408.000.000 -1.92%
2017 13.104.000.000 5.31%
2018 14.686.000.000 10.77%
2019 12.802.000.000 -14.72%
2020 12.388.000.000 -3.34%
2021 32.596.000.000 62%
2022 39.364.000.000 17.19%
2023 32.868.000.000 -19.76%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

NS United Kaiun Kaisha, Ltd. Net Profit
Year Net Profit Growth
2004 7.393.000.000
2005 5.413.000.000 -36.58%
2006 8.857.000.000 38.88%
2007 16.074.000.000 44.9%
2008 6.689.000.000 -140.3%
2009 1.215.000.000 -450.53%
2010 3.236.000.000 62.45%
2011 -914.000.000 454.05%
2012 -15.505.000.000 94.11%
2013 10.778.000.000 243.86%
2014 8.626.000.000 -24.95%
2015 4.110.000.000 -109.88%
2016 3.322.000.000 -23.72%
2017 6.613.000.000 49.77%
2018 9.343.000.000 29.22%
2019 5.947.000.000 -57.1%
2020 6.131.000.000 3%
2021 23.582.000.000 74%
2022 27.603.000.000 14.57%
2023 19.020.000.000 -45.13%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

NS United Kaiun Kaisha, Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 453
2005 331 -36.56%
2006 547 39.38%
2007 993 44.96%
2008 413 -140.19%
2009 75 -450.67%
2010 165 54.27%
2011 -40 520.51%
2012 -672 94.2%
2013 467 243.9%
2014 374 -24.87%
2015 175 -113.71%
2016 141 -25%
2017 281 50%
2018 396 29.29%
2019 252 -57.14%
2020 260 3.08%
2021 1.001 74%
2022 1.171 14.6%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

NS United Kaiun Kaisha, Ltd. Free Cashflow
Year Free Cashflow Growth
2004 5.688.000.000
2005 -3.625.000.000 256.91%
2006 7.618.000.000 147.58%
2007 -8.570.000.000 188.89%
2008 -10.637.000.000 19.43%
2009 -2.113.000.000 -403.41%
2010 -16.884.000.000 87.49%
2011 -24.416.000.000 30.85%
2012 -15.893.000.000 -53.63%
2013 -46.636.000.000 65.92%
2014 4.421.000.000 1154.87%
2015 -2.038.000.000 316.93%
2016 -10.069.000.000 79.76%
2017 -7.541.000.000 -33.52%
2018 1.599.000.000 571.61%
2019 -38.523.000.000 104.15%
2020 -18.503.000.000 -108.2%
2021 27.386.000.000 167.56%
2022 36.777.000.000 25.53%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

NS United Kaiun Kaisha, Ltd. Operating Cashflow
Year Operating Cashflow Growth
2004 13.395.000.000
2005 6.789.000.000 -97.3%
2006 11.986.000.000 43.36%
2007 16.886.000.000 29.02%
2008 8.360.000.000 -101.99%
2009 9.427.000.000 11.32%
2010 11.512.000.000 18.11%
2011 6.089.000.000 -89.06%
2012 7.067.000.000 13.84%
2013 12.590.000.000 43.87%
2014 24.581.000.000 48.78%
2015 19.915.000.000 -23.43%
2016 18.944.000.000 -5.13%
2017 15.783.000.000 -20.03%
2018 19.957.000.000 20.91%
2019 16.905.000.000 -18.05%
2020 22.654.000.000 25.38%
2021 32.881.000.000 31.1%
2022 42.930.000.000 23.41%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

NS United Kaiun Kaisha, Ltd. Capital Expenditure
Year Capital Expenditure Growth
2004 7.707.000.000
2005 10.414.000.000 25.99%
2006 4.368.000.000 -138.42%
2007 25.456.000.000 82.84%
2008 18.997.000.000 -34%
2009 11.540.000.000 -64.62%
2010 28.396.000.000 59.36%
2011 30.505.000.000 6.91%
2012 22.960.000.000 -32.86%
2013 59.226.000.000 61.23%
2014 20.160.000.000 -193.78%
2015 21.953.000.000 8.17%
2016 29.013.000.000 24.33%
2017 23.324.000.000 -24.39%
2018 18.358.000.000 -27.05%
2019 55.428.000.000 66.88%
2020 41.157.000.000 -34.67%
2021 5.495.000.000 -648.99%
2022 6.153.000.000 10.69%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

NS United Kaiun Kaisha, Ltd. Equity
Year Equity Growth
2004 21.518.000.000
2005 26.512.000.000 18.84%
2006 36.562.000.000 27.49%
2007 45.456.000.000 19.57%
2008 42.582.000.000 -6.75%
2009 46.081.000.000 7.59%
2010 65.336.000.000 29.47%
2011 63.297.000.000 -3.22%
2012 50.582.000.000 -25.14%
2013 62.492.000.000 19.06%
2014 73.714.000.000 15.22%
2015 75.352.000.000 2.17%
2016 76.809.000.000 1.9%
2017 80.691.000.000 4.81%
2018 89.038.000.000 9.37%
2019 91.109.000.000 2.27%
2020 96.402.000.000 5.49%
2021 118.189.000.000 18.43%
2022 137.406.000.000 13.99%
2023 144.121.000.000 4.66%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

NS United Kaiun Kaisha, Ltd. Assets
Year Assets Growth
2004 68.959.000.000
2005 77.248.000.000 10.73%
2006 84.635.000.000 8.73%
2007 108.253.000.000 21.82%
2008 107.009.000.000 -1.16%
2009 114.370.000.000 6.44%
2010 168.974.000.000 32.32%
2011 190.659.000.000 11.37%
2012 181.682.000.000 -4.94%
2013 224.507.000.000 19.08%
2014 227.663.000.000 1.39%
2015 217.524.000.000 -4.66%
2016 233.071.000.000 6.67%
2017 228.781.000.000 -1.88%
2018 223.528.000.000 -2.35%
2019 248.522.000.000 10.06%
2020 270.760.000.000 8.21%
2021 274.871.000.000 1.5%
2022 275.784.000.000 0.33%
2023 282.871.000.000 2.51%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

NS United Kaiun Kaisha, Ltd. Liabilities
Year Liabilities Growth
2004 46.366.000.000
2005 49.514.000.000 6.36%
2006 46.533.000.000 -6.41%
2007 61.100.000.000 23.84%
2008 62.784.000.000 2.68%
2009 66.432.000.000 5.49%
2010 101.610.000.000 34.62%
2011 125.078.000.000 18.76%
2012 129.050.000.000 3.08%
2013 159.564.000.000 19.12%
2014 151.181.000.000 -5.55%
2015 142.153.000.000 -6.35%
2016 156.245.000.000 9.02%
2017 148.090.000.000 -5.51%
2018 134.490.000.000 -10.11%
2019 157.413.000.000 14.56%
2020 174.358.000.000 9.72%
2021 156.682.000.000 -11.28%
2022 138.378.000.000 -13.23%
2023 138.750.000.000 0.27%

NS United Kaiun Kaisha, Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
9859.14
Net Income per Share
813.28
Price to Earning Ratio
6.08x
Price To Sales Ratio
0.5x
POCF Ratio
0
PFCF Ratio
0
Price to Book Ratio
0.81
EV to Sales
0.79
EV Over EBITDA
7.65
EV to Operating CashFlow
0
EV to FreeCashFlow
0
Earnings Yield
0.16
FreeCashFlow Yield
0
Market Cap
116,53 Bil.
Enterprise Value
182,90 Bil.
Graham Number
10578.65
Graham NetNet
-2479.12

Income Statement Metrics

Net Income per Share
813.28
Income Quality
0
ROE
0.14
Return On Assets
0.06
Return On Capital Employed
0.09
Net Income per EBT
0.84
EBT Per Ebit
0.99
Ebit per Revenue
0.09
Effective Tax Rate
0.16

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.12
Operating Profit Margin
0.09
Pretax Profit Margin
0.09
Net Profit Margin
0.07

Dividends

Dividend Yield
0.06
Dividend Yield %
5.56
Payout Ratio
0
Dividend Per Share
275

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.08
Return on Tangible Assets
0.07
Days Sales Outstanding
60.67
Days Payables Outstanding
24.26
Days of Inventory on Hand
24.98
Receivables Turnover
6.02
Payables Turnover
15.05
Inventory Turnover
14.61
Capex per Share
0

Balance Sheet

Cash per Share
1.887,45
Book Value per Share
6.115,57
Tangible Book Value per Share
6115.57
Shareholders Equity per Share
6115.57
Interest Debt per Share
4335.18
Debt to Equity
0.7
Debt to Assets
0.36
Net Debt to EBITDA
2.78
Current Ratio
2
Tangible Asset Value
142,63 Bil.
Net Current Asset Value
-38,25 Bil.
Invested Capital
0.7
Working Capital
50,15 Bil.
Intangibles to Total Assets
0.01
Average Receivables
39,17 Bil.
Average Payables
13,38 Bil.
Average Inventory
13172000000
Debt to Market Cap
0.87

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

NS United Kaiun Kaisha, Ltd. Dividends
Year Dividends Growth
2004 4
2005 5 20%
2006 5 0%
2007 15 66.67%
2008 17 11.76%
2010 2 -750%
2011 3 33.33%
2014 9 66.67%
2015 9 0%
2016 4 -125%
2017 4 0%
2018 135 97.04%
2019 110 -22.73%
2020 65 -69.23%
2021 145 55.17%
2022 360 59.72%
2023 275 -30.91%
2024 0 0%

NS United Kaiun Kaisha, Ltd. Profile

About NS United Kaiun Kaisha, Ltd.

NS United Kaiun Kaisha, Ltd., together with its subsidiaries, owns and operates land and sea transportation vessels. The company operates through International Shipping and Coastal Shipping segments. It also operates as a shipping agent for land, air, and marine transportation. The company provides iron ore and coking coal transportation services; energy resources transport services; and tramp chartering services. In addition, it engages in the sale, lease, repair, and maintenance of vessels; manufacture, sale, and maintenance of shipping equipment; real estate operations; personnel placement agency operations; and property and life insurance agency operations, as well as in the provision of data-processing and business information services. The company operates in Japan, rest of Asia, Brazil, Europe, the Middle East, North America, South America, Australia, and internationally. As of March 31, 2020, it operated a fleet of 197 vessels. The company was founded in 1950 and is headquartered in Tokyo, Japan.

CEO
Mr. Kazuma Yamanaka
Employee
657
Address
Otemachi First Square West Tower
Tokyo, 100-8108

NS United Kaiun Kaisha, Ltd. Executives & BODs

NS United Kaiun Kaisha, Ltd. Executives & BODs
# Name Age
1 Mr. Yoshifumi Nakata
Managing Executive Officer
70
2 Kazushi Fukuda
Managing Executive Officer
70
3 Naruhiko Miyai
Managing Executive Officer & Director
70
4 Mr. Kazuma Yamanaka
President, Chief Executive Officer & Representative Director
70
5 Shinichi Kitazato
Managing Executive Officer & Director
70
6 Mr. Kazuo Tanimizu
Advisor & Chairman
70
7 Toru Fujita
Managing Executive Officer & Director
70
8 Ms. Noriko Miyamoto
Senior Managing Executive Officer & Director
70

NS United Kaiun Kaisha, Ltd. Competitors