9822.KLSE Sam Engineering Equipment
- Market cap
- MYR 2.91B
- P/E
- 71.7x
- P/B
- 2.19x
- ROE
- 3.9%
- Dividend yield
- 0.65%
- Fundamental score
- 1.6/5
Ratios use the latest price and the current fiscal year annualized from 1 quarter up to Jun 2026.
Is 9822.KLSE undervalued?
Graham number9822.KLSE trades 164.1% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sam Engineering Equipment fundamental analysis
7 of 22 checks passedROE 0/2
Low return on equity (3.9%), below 10%.
ROA 0/1
Return on assets (2.4%) is below the industry median (2.7%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-51.3%) is not above the 5-year average (-9.8% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-51.3%) is below the industry median (18.3%).
Revenue Growth 0/2
Revenue shrank 0.1% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (33.1%), 40% or less.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 5.8x against interest expense, well covered.
PE vs Market 0/1
PE (71.7x) is above the market median (11.4x).
PE vs Industry 0/1
PE (71.7x) is above the industry median (22.1x).
PBV 1/1
Price to book (2.2x) is below the industry median (2.6x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 156.9, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
Dividend yield (0.7%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 42.4%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Sam Engineering Equipment
SAM Engineering & Equipment (M) Berhad, an investment holding company, engages in the aerospace and equipment manufacturing businesses in Malaysia, rest of Asia, North and Latin America, and Europe. The company operates in two segments: Aerospace and Equipment. The Aerospace segment provides manufacturing solutions on critical engine parts and other related equipment parts. The Equipment segment offers various equipment engineering and solutions for commercial, semiconductor…
Full company profileSam Engineering Equipment financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 1 quarter up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sam Engineering Equipment annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 537M | 619M | 755M | 939M | 874M | 1.15B | 1.45B | 1.50B | 1.48B | 1.44B | 1.70B |
| Gross Profit | 79.3M | 103M | 115M | 148M | 86.8M | 129M | 168M | 231M | 196M | 142M | 174M |
| Operating Income | 55.0M | 72.5M | 97.5M | 110M | 84.6M | 103M | 130M | 175M | 127M | 53.9M | 69.1M |
| EBITDA | - | 95.8M | 134M | 157M | 139M | 163M | 199M | 252M | 229M | 174M | 169M |
| Net Income | 43.6M | 62.9M | 78.5M | 79.8M | 59.7M | 75.5M | 88.8M | 109M | 91.9M | 44.7M | 52.1M |
| EPS | 0.09 | 0.12 | 0.15 | 0.15 | 0.11 | 0.14 | 0.16 | 0.20 | 0.14 | 0.07 | 0.08 |
| Balance Sheet | |||||||||||
| Total Assets | 581M | 676M | 791M | 915M | 936M | 1.21B | 1.61B | 2.07B | 2.01B | 1.90B | 2.13B |
| Total Liabilities | 126M | 204M | 255M | 305M | 310M | 512M | 793M | 634M | 584M | 573M | 798M |
| Shareholders' Equity | 455M | 472M | 536M | 610M | 626M | 695M | 815M | 1.43B | 1.43B | 1.33B | 1.33B |
| Cash & Short-term Investments | 99.0M | 21.6M | 24.0M | 14.8M | 16.1M | 31.1M | 21.0M | 36.2M | 28.0M | 24.6M | 44.3M |
| Total Debt | - | 18.4M | 93.9M | 111M | 110M | 239M | 510M | 318M | 264M | 280M | 440M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 38.5M | 64.8M | 32.6M | 98.1M | 86.8M | -52.2M | -32.4M | 238M | 171M | 83.5M | -479M |
| Capital Expenditure | 82.8M | 101M | 103M | 61.0M | 50.4M | 48.4M | 223M | 96.3M | 70.3M | 100M | 86.3M |
| Free Cash Flow | - | -36.9M | -70.0M | 37.1M | 36.3M | -101M | -255M | 142M | 101M | -16.9M | -566M |
| Ratios | |||||||||||
| ROE | 9.6% | 13.3% | 14.7% | 13.1% | 9.5% | 10.9% | 10.9% | 7.6% | 6.4% | 3.4% | 3.9% |
| ROA | 7.5% | 9.3% | 9.9% | 8.7% | 6.4% | 6.3% | 5.5% | 5.3% | 4.6% | 2.4% | 2.4% |
| Net Profit Margin | 8.1% | 10.2% | 10.4% | 8.5% | 6.8% | 6.6% | 6.1% | 7.3% | 6.2% | 3.1% | 3.1% |
| Debt to Equity | - | 0.04x | 0.18x | 0.18x | 0.18x | 0.34x | 0.63x | 0.22x | 0.19x | 0.21x | 0.33x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Sam Engineering Equipment dividends
- Dividend yield
- 0.65%
- Forward dividend
- 0.01 MYR
- Payout ratio
- 42.4%
- Ex-dividend date
- Jul 14, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2026 | MYR 19.0M | 0.03 | 42.4% |
| 2025 | MYR 22.3M | 0.03 | 24.3% |
| 2024 | MYR 13.5M | 0.02 | 12.5% |
| 2023 | MYR 18.9M | 0.03 | 21.3% |
| 2022 | MYR 14.9M | 0.03 | 19.8% |
| 2021 | MYR 20.0M | 0.04 | 33.4% |
| 2020 | MYR 39.3M | 0.07 | 49.2% |
| 2019 | MYR 31.6M | 0.06 | 40.2% |
| 2018 | MYR 21.7M | 0.04 | 34.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 4:1 on Mar 2, 2022.
Who owns Sam Engineering Equipment
- Insiders 3.38%
- Institutions 81.08%
- Public & others 15.54%
- Shares outstanding 677M
- Free float 302M
Sam Engineering Equipment company profile
- Company name
- Sam Engineering Equipment
- Ticker
- 9822.KLSE
- ISIN
- MYL9822OO007
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Aerospace & Defense
- Fiscal year end
- March
- Address
- Plot 17, Hilir Sungai Keluang Tiga, Penang, Malaysia, 11900
- Phone
- 60 4 643 6789
- Website
- sam-malaysia.com
About Sam Engineering Equipment
SAM Engineering & Equipment (M) Berhad, an investment holding company, engages in the aerospace and equipment manufacturing businesses in Malaysia, rest of Asia, North and Latin America, and Europe. The company operates in two segments: Aerospace and Equipment. The Aerospace segment provides manufacturing solutions on critical engine parts and other related equipment parts. The Equipment segment offers various equipment engineering and solutions for commercial, semiconductor and other industries. It also designs, manufactures, and assembles modular or complete machines and equipment; designs, develops, and manufactures trims and form dies, and suspension tooling for hard disk drive parts; designs and assembles automation equipment with equipment control software; produces and develops computer process control system; and manufactures and fabricates aircraft and other related equipment parts, spares, components and precision engineering parts. In addition, it manufactures dies, jigs, parts, and cutting tools for the disk drive, electronics, and semiconductors; and fabricates precision tools and machinery parts. The company was formerly known as LKT Industrial Berhad and changed its name to SAM Engineering & Equipment (M) Berhad in September 2010. The company was incorporated in 1994 and is headquartered in Penang, Malaysia. SAM Engineering & Equipment (M) Berhad is a subsidiary of Singapore Aerospace Manufacturing Pte. Ltd.
Sam Engineering Equipment management
6- Mr. Boon Keat NgCEO & Executive Director · born 1969
- Ms. Mun Ling TehChief Financial Officer · born 1971
- Mr. Suh Chin KongChief Operating Officer · born 1975
- Mr. Kin Hoe TungSenior Vice President of Corporate Development · born 1975
- Ms. Sze Min Yeow FCIS, MAICSAJoint Secretary
- Ms. Ming Yi PohJoint Secretary