Amadeus FiRe AG Logo

Amadeus FiRe AG

AAD.DE

(3.0)
Stock Price

78,20 EUR

25.08% ROA

25.5% ROE

13.45x PER

Market Cap.

502.474.800,00 EUR

70.91% DER

5.41% Yield

8.27% NPM

Amadeus FiRe AG Stock Analysis

Amadeus FiRe AG Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Amadeus FiRe AG Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (25.51%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a minimal amount of debt (49%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Revenue Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

5 Net Profit Growth

Over the last three years, this company has consistently achieved net profit growth, indicating a favorable financial performance and making it an attractive investment option.

6 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

7 Dividend

The company's consistent dividend payments over the past three years indicate a strong commitment to delivering returns to investors.

8 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (8.392), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

9 PBV

The stock's elevated P/BV ratio (4.88x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

10 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

11 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

Amadeus FiRe AG Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Amadeus FiRe AG Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Amadeus FiRe AG Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Amadeus FiRe AG Revenue
Year Revenue Growth
2001 68.916.136
2002 61.558.041 -11.95%
2003 47.125.000 -30.63%
2004 32.882.000 -43.32%
2005 51.981.000 36.74%
2006 69.539.000 25.25%
2007 92.688.000 24.98%
2008 114.591.000 19.11%
2009 110.746.000 -3.47%
2010 117.548.000 5.79%
2011 130.071.000 9.63%
2012 137.003.000 5.06%
2013 142.057.000 3.56%
2014 161.057.000 11.8%
2015 169.726.000 5.11%
2016 173.295.000 2.06%
2017 184.524.000 6.09%
2018 205.836.000 10.35%
2019 233.124.000 11.71%
2020 280.154.000 16.79%
2021 372.372.000 24.77%
2022 407.072.000 8.52%
2023 458.916.000 11.3%
2023 442.357.000 -3.74%
2024 444.912.000 0.57%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Amadeus FiRe AG Research and Development Expenses
Year Research and Development Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 676.000 100%
2021 677.000 0.15%
2022 677.000 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Amadeus FiRe AG General and Administrative Expenses
Year General and Administrative Expenses Growth
2001 3.947.710
2002 4.623.566 14.62%
2003 4.391.000 -5.3%
2004 2.691.000 -63.17%
2005 3.596.000 25.17%
2006 0 0%
2007 0 0%
2008 4.747.000 100%
2009 5.160.000 8%
2010 5.583.000 7.58%
2011 6.067.000 7.98%
2012 6.018.000 -0.81%
2013 6.478.000 7.1%
2014 7.958.000 18.6%
2015 8.089.000 1.62%
2016 8.349.000 3.11%
2017 8.801.000 5.14%
2018 10.478.000 16%
2019 12.851.000 18.47%
2020 20.997.000 38.8%
2021 30.060.000 30.15%
2022 27.051.000 -11.12%
2023 35.348.000 23.47%
2023 36.985.000 4.43%
2024 43.516.000 15.01%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Amadeus FiRe AG EBITDA
Year EBITDA Growth
2001 7.354.897
2002 3.152.746 -133.29%
2003 562.000 -460.99%
2004 2.456.000 77.12%
2005 3.464.000 29.1%
2006 59.476.000 94.18%
2007 75.895.000 21.63%
2008 16.675.000 -355.14%
2009 12.880.000 -29.46%
2010 19.861.000 35.15%
2011 23.500.000 15.49%
2012 23.762.000 1.1%
2013 24.204.000 1.83%
2014 27.659.000 12.49%
2015 29.518.000 6.3%
2016 30.900.000 4.47%
2017 32.326.000 4.41%
2018 38.924.000 16.95%
2019 46.342.000 16.01%
2020 58.876.000 21.29%
2021 83.605.000 29.58%
2022 92.076.000 9.2%
2023 116.000.000 20.62%
2023 96.226.000 -20.55%
2024 80.140.000 -20.07%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Amadeus FiRe AG Gross Profit
Year Gross Profit Growth
2001 27.278.357
2002 23.236.016 -17.4%
2003 18.616.000 -24.82%
2004 13.413.000 -38.79%
2005 20.393.000 34.23%
2006 28.683.000 28.9%
2007 38.215.000 24.94%
2008 47.983.000 20.36%
2009 43.404.000 -10.55%
2010 48.414.000 10.35%
2011 55.821.000 13.27%
2012 58.281.000 4.22%
2013 60.045.000 2.94%
2014 67.820.000 11.46%
2015 72.761.000 6.79%
2016 75.830.000 4.05%
2017 82.482.000 8.06%
2018 99.252.000 16.9%
2019 110.608.000 10.27%
2020 136.712.000 19.09%
2021 199.628.000 31.52%
2022 216.393.000 7.75%
2023 260.100.000 16.8%
2023 221.629.000 -17.36%
2024 210.888.000 -5.09%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Amadeus FiRe AG Net Profit
Year Net Profit Growth
2001 4.319.096
2002 1.800.894 -139.83%
2003 -515.000 449.69%
2004 1.320.000 139.02%
2005 1.980.000 33.33%
2006 0 0%
2007 0 0%
2008 9.220.000 100%
2009 9.836.000 6.26%
2010 12.065.000 18.47%
2011 14.718.000 18.03%
2012 13.497.000 -9.05%
2013 14.699.000 8.18%
2014 17.508.000 16.04%
2015 18.361.000 4.65%
2016 19.002.000 3.37%
2017 20.570.000 7.62%
2018 24.225.000 15.09%
2019 24.012.000 -0.89%
2020 17.786.000 -35.01%
2021 34.048.000 47.76%
2022 38.394.000 11.32%
2023 50.768.000 24.37%
2023 40.439.000 -25.54%
2024 30.176.000 -34.01%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Amadeus FiRe AG Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2001 1
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 1 0%
2007 1 100%
2008 2 0%
2009 2 0%
2010 2 50%
2011 3 0%
2012 3 0%
2013 3 0%
2014 3 33.33%
2015 4 0%
2016 4 0%
2017 4 0%
2018 5 25%
2019 5 0%
2020 3 -33.33%
2021 6 40%
2022 7 16.67%
2023 9 25%
2023 7 -14.29%
2024 6 -40%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Amadeus FiRe AG Free Cashflow
Year Free Cashflow Growth
2001 3.669.000
2002 2.871.000 -27.8%
2003 1.620.000 -77.22%
2004 2.002.000 19.08%
2005 3.803.000 47.36%
2006 7.714.000 50.7%
2007 13.589.000 43.23%
2008 9.773.000 -39.05%
2009 10.796.000 9.48%
2010 11.352.000 4.9%
2011 15.506.000 26.79%
2012 14.872.000 -4.26%
2013 17.473.000 14.89%
2014 19.534.000 10.55%
2015 18.901.000 -3.35%
2016 17.741.000 -6.54%
2017 23.292.000 23.83%
2018 23.045.000 -1.07%
2019 31.748.000 27.41%
2020 33.865.000 6.25%
2021 68.433.000 50.51%
2022 76.987.000 11.11%
2023 74.438.000 -3.42%
2023 24.854.000 -199.5%
2024 16.535.000 -50.31%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Amadeus FiRe AG Operating Cashflow
Year Operating Cashflow Growth
2001 3.669.000
2002 2.871.000 -27.8%
2003 1.620.000 -77.22%
2004 2.540.000 36.22%
2005 3.803.000 33.21%
2006 8.281.000 54.08%
2007 14.721.000 43.75%
2008 12.575.000 -17.07%
2009 11.978.000 -4.98%
2010 13.234.000 9.49%
2011 17.212.000 23.11%
2012 15.698.000 -9.64%
2013 18.192.000 13.71%
2014 20.921.000 13.04%
2015 21.144.000 1.05%
2016 19.503.000 -8.41%
2017 25.493.000 23.5%
2018 26.350.000 3.25%
2019 36.692.000 28.19%
2020 40.683.000 9.81%
2021 75.923.000 46.42%
2022 83.894.000 9.5%
2023 83.153.000 -0.89%
2023 26.652.000 -212%
2024 18.032.000 -47.8%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Amadeus FiRe AG Capital Expenditure
Year Capital Expenditure Growth
2001 0
2002 0 0%
2003 0 0%
2004 538.000 100%
2005 0 0%
2006 567.000 100%
2007 1.132.000 49.91%
2008 2.802.000 59.6%
2009 1.182.000 -137.06%
2010 1.882.000 37.19%
2011 1.706.000 -10.32%
2012 826.000 -106.54%
2013 719.000 -14.88%
2014 1.387.000 48.16%
2015 2.243.000 38.16%
2016 1.762.000 -27.3%
2017 2.201.000 19.95%
2018 3.305.000 33.4%
2019 4.944.000 33.15%
2020 6.818.000 27.49%
2021 7.490.000 8.97%
2022 6.907.000 -8.44%
2023 8.715.000 20.75%
2023 1.798.000 -384.71%
2024 1.497.000 -20.11%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Amadeus FiRe AG Equity
Year Equity Growth
2001 24.782.817
2002 24.403.315 -1.56%
2003 21.696.000 -12.48%
2004 23.068.000 5.95%
2005 23.669.000 2.54%
2006 23.712.000 0.18%
2007 26.572.000 10.76%
2008 29.109.000 8.72%
2009 31.816.000 8.51%
2010 36.354.000 12.48%
2011 42.694.000 14.85%
2012 41.307.000 -3.36%
2013 40.823.000 -1.19%
2014 43.794.000 6.78%
2015 44.617.000 1.84%
2016 45.391.000 1.71%
2017 47.125.000 3.68%
2018 50.967.000 7.54%
2019 50.959.000 -0.02%
2020 113.954.000 55.28%
2021 140.339.000 18.8%
2022 168.425.000 16.68%
2023 143.269.000 -17.56%
2023 151.505.000 5.44%
2024 141.166.000 -7.32%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Amadeus FiRe AG Assets
Year Assets Growth
2001 41.092.473
2002 33.632.763 -22.18%
2003 29.633.000 -13.5%
2004 29.930.000 0.99%
2005 34.414.000 13.03%
2006 39.708.000 13.33%
2007 43.237.000 8.16%
2008 48.053.000 10.02%
2009 47.811.000 -0.51%
2010 54.619.000 12.46%
2011 62.410.000 12.48%
2012 59.734.000 -4.48%
2013 61.618.000 3.06%
2014 68.092.000 9.51%
2015 71.912.000 5.31%
2016 72.746.000 1.15%
2017 78.018.000 6.76%
2018 83.537.000 6.61%
2019 321.935.000 74.05%
2020 348.083.000 7.51%
2021 343.894.000 -1.22%
2022 336.135.000 -2.31%
2023 353.730.000 4.97%
2023 359.049.000 1.48%
2024 341.454.000 -5.15%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Amadeus FiRe AG Liabilities
Year Liabilities Growth
2001 14.538.727
2002 8.671.503 -67.66%
2003 7.077.000 -22.53%
2004 6.862.000 -3.13%
2005 10.568.000 35.07%
2006 15.996.000 33.93%
2007 16.665.000 4.01%
2008 18.933.000 11.98%
2009 15.995.000 -18.37%
2010 18.265.000 12.43%
2011 19.716.000 7.36%
2012 18.427.000 -7%
2013 20.795.000 11.39%
2014 24.298.000 14.42%
2015 27.295.000 10.98%
2016 27.355.000 0.22%
2017 30.893.000 11.45%
2018 32.570.000 5.15%
2019 270.976.000 87.98%
2020 234.129.000 -15.74%
2021 203.555.000 -15.02%
2022 167.710.000 -21.37%
2023 210.461.000 20.31%
2023 207.544.000 -1.41%
2024 200.288.000 -3.62%

Amadeus FiRe AG Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
83.15
Net Income per Share
6.88
Price to Earning Ratio
13.45x
Price To Sales Ratio
1.11x
POCF Ratio
6.58
PFCF Ratio
7.37
Price to Book Ratio
3.63
EV to Sales
1.31
EV Over EBITDA
6.39
EV to Operating CashFlow
7.76
EV to FreeCashFlow
8.69
Earnings Yield
0.07
FreeCashFlow Yield
0.14
Market Cap
0,50 Bil.
Enterprise Value
0,59 Bil.
Graham Number
62.76
Graham NetNet
-27.29

Income Statement Metrics

Net Income per Share
6.88
Income Quality
2.04
ROE
0.26
Return On Assets
0.11
Return On Capital Employed
0.28
Net Income per EBT
0.66
EBT Per Ebit
0.93
Ebit per Revenue
0.13
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.09
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.5
Operating Profit Margin
0.13
Pretax Profit Margin
0.12
Net Profit Margin
0.08

Dividends

Dividend Yield
0.05
Dividend Yield %
5.41
Payout Ratio
0.73
Dividend Per Share
5

Operating Metrics

Operating Cashflow per Share
14.05
Free CashFlow per Share
12.56
Capex to Operating CashFlow
0.11
Capex to Revenue
0.02
Capex to Depreciation
0.26
Return on Invested Capital
0.18
Return on Tangible Assets
0.25
Days Sales Outstanding
47.35
Days Payables Outstanding
17.59
Days of Inventory on Hand
0
Receivables Turnover
7.71
Payables Turnover
20.75
Inventory Turnover
226944000
Capex per Share
1.5

Balance Sheet

Cash per Share
1,49
Book Value per Share
25,99
Tangible Book Value per Share
-9.45
Shareholders Equity per Share
25.46
Interest Debt per Share
18.54
Debt to Equity
0.71
Debt to Assets
0.29
Net Debt to EBITDA
0.97
Current Ratio
0.57
Tangible Asset Value
-0,05 Bil.
Net Current Asset Value
-0,13 Bil.
Invested Capital
214942000
Working Capital
-0,05 Bil.
Intangibles to Total Assets
0.56
Average Receivables
0,06 Bil.
Average Payables
0,01 Bil.
Average Inventory
0.5
Debt to Market Cap
0.2

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Amadeus FiRe AG Dividends
Year Dividends Growth
2001 0
2002 0 0%
2003 0 0%
2005 0 0%
2006 0 0%
2007 1 0%
2008 1 100%
2009 1 0%
2010 1 0%
2011 2 0%
2012 3 50%
2013 3 0%
2014 3 0%
2015 3 33.33%
2016 4 0%
2017 4 0%
2018 4 0%
2019 5 25%
2021 2 -300%
2022 3 66.67%
2023 5 25%
2024 5 20%

Amadeus FiRe AG Profile

About Amadeus FiRe AG

Amadeus FiRe AG provides specialized personnel services in Germany. The company operates in two segments, Personnel Services and Training. It offers personnel services for professionals and executives in the fields of commerce, and IT. The company also provides training in preparation for state examinations for tax advisors and specialists, accountants, and financial controllers; professional training in the fields of tax, accounting, and financial control; and specialized training in IAS/IFRS and US-GAAP. In addition, it runs recognized private-sector certificate courses primarily designed to prepare participants for professional practice in the field of finance and accounting. Further, the company provides specialist temporary staffing, permanent placement, and interim and project management services. Amadeus FiRe AG was founded in 1986 and is headquartered in Frankfurt am Main, Germany.

CEO
Mr. Robert Von Wulfing
Employee
1.783
Address
Hanauer Landstrasse 160
Frankfurt am Main, 60314

Amadeus FiRe AG Executives & BODs

Amadeus FiRe AG Executives & BODs
# Name Age
1 Mr. Dennis Gerlitzki
Chief Operating Officer & Member of Management Board
70
2 Mr. Robert Von Wulfing
Chairman of the Management Board, Chief Executive Officer & Chief Financial Officer
70

Amadeus FiRe AG Competitors

Bechtle AG Logo
Bechtle AG

BC8.DE

(2.8)
Cancom SE Logo
Cancom SE

COK.DE

(2.0)