PT Bank Raya Indonesia Tbk Logo

PT Bank Raya Indonesia Tbk

AGRO.JK

(1.5)
Stock Price

240 IDR

0.27% ROA

1.03% ROE

193.12x PER

Market Cap.

6.778.897.000.000 IDR

18.13% DER

0% Yield

3.93% NPM

PT Bank Raya Indonesia Tbk Stock Analysis

PT Bank Raya Indonesia Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Bank Raya Indonesia Tbk Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (3%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 PBV

The stock's PBV ratio (1.91x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

3 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

4 Net Profit Growth

Over the last three years, this company has consistently achieved net profit growth, indicating a favorable financial performance and making it an attractive investment option.

5 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (136.560) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

6 ROE

The stock's ROE indicates a negative return (-1.1%) on shareholders' equity, suggesting poor financial performance.

7 ROA

The stock's ROA (-0.26%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

PT Bank Raya Indonesia Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Bank Raya Indonesia Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT Bank Raya Indonesia Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Bank Raya Indonesia Tbk Revenue
Year Revenue Growth
2008 139.568.166.000
2009 158.693.688.000 12.05%
2010 177.947.382.000 10.82%
2011 161.352.335.000 -10.28%
2012 219.214.727.000 26.4%
2013 238.855.666.000 8.22%
2014 284.614.915.000 16.08%
2015 396.919.138.000 28.29%
2016 471.099.396.000 15.75%
2017 554.662.339.000 15.07%
2018 706.264.014.000 21.47%
2019 758.575.070.000 6.9%
2020 724.541.421.000 -4.7%
2021 979.332.128.000 26.02%
2022 733.438.593.000 -33.53%
2023 519.488.068.000 -41.18%
2023 939.900.588.000 44.73%
2024 1.062.159.020.000 11.51%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Bank Raya Indonesia Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Bank Raya Indonesia Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2008 55.688.395.000
2009 57.776.930.000 3.61%
2010 59.179.976.000 2.37%
2011 64.127.730.000 7.72%
2012 37.579.439.000 -70.65%
2013 38.504.694.000 2.4%
2014 34.784.099.000 -10.7%
2015 40.806.175.000 14.76%
2016 36.315.188.000 -12.37%
2017 40.914.526.000 11.24%
2018 54.778.076.000 25.31%
2019 69.580.340.000 21.27%
2020 71.298.694.000 2.41%
2021 105.962.428.000 32.71%
2022 163.206.144.000 35.07%
2023 64.918.704.000 -151.4%
2023 164.707.941.000 60.59%
2024 159.536.972.000 -3.24%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Bank Raya Indonesia Tbk EBITDA
Year EBITDA Growth
2008 221.448.403.000
2009 229.440.773.000 3.48%
2010 19.381.469.000 -1083.82%
2011 235.681.530.000 91.78%
2012 189.423.863.000 -24.42%
2013 272.427.877.000 30.47%
2014 431.529.741.000 36.87%
2015 549.466.894.000 21.46%
2016 696.901.675.000 21.16%
2017 955.707.848.000 27.08%
2018 1.294.211.701.000 26.16%
2019 88.120.362.000 -1368.69%
2020 87.034.372.000 -1.25%
2021 -3.277.321.855.000 102.66%
2022 507.690.210.000 745.54%
2023 100.054.200.000 -407.42%
2023 2.218.091.000 -4410.82%
2024 67.015.804.000 96.69%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Bank Raya Indonesia Tbk Gross Profit
Year Gross Profit Growth
2008 139.568.166.000
2009 158.693.688.000 12.05%
2010 177.947.382.000 10.82%
2011 161.352.335.000 -10.28%
2012 219.214.727.000 26.4%
2013 238.855.666.000 8.22%
2014 284.614.915.000 16.08%
2015 396.919.138.000 28.29%
2016 471.099.396.000 15.75%
2017 554.662.339.000 15.07%
2018 706.264.014.000 21.47%
2019 758.575.070.000 6.9%
2020 724.541.421.000 -4.7%
2021 979.332.128.000 26.02%
2022 733.438.593.000 -33.53%
2023 519.488.068.000 -41.18%
2023 939.900.588.000 44.73%
2024 1.062.159.020.000 11.51%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Bank Raya Indonesia Tbk Net Profit
Year Net Profit Growth
2008 -3.826.003.000
2009 2.198.940.000 273.99%
2010 14.026.715.000 84.32%
2011 32.856.381.000 57.31%
2012 33.026.578.000 0.52%
2013 52.439.708.000 37.02%
2014 62.001.106.000 15.42%
2015 80.491.880.000 22.97%
2016 103.003.152.000 21.85%
2017 140.495.535.000 26.69%
2018 204.212.623.000 31.2%
2019 51.061.421.000 -299.94%
2020 31.260.682.000 -63.34%
2021 -3.045.701.407.000 101.03%
2022 11.460.505.000 26675.63%
2023 21.590.552.000 46.92%
2023 24.351.039.000 11.34%
2024 43.451.524.000 43.96%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Bank Raya Indonesia Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2008 -1
2009 1 0%
2010 4 100%
2011 8 62.5%
2012 8 0%
2013 9 11.11%
2014 7 -28.57%
2015 8 0%
2016 8 12.5%
2017 8 0%
2018 10 20%
2019 2 -400%
2020 1 -100%
2021 -142 100.71%
2022 1 0%
2023 1 0%
2023 1 0%
2024 2 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Bank Raya Indonesia Tbk Free Cashflow
Year Free Cashflow Growth
2008 -482.949.517.000
2009 384.445.429.000 225.62%
2010 -25.372.126.000 1615.23%
2011 510.660.375.000 104.97%
2012 -47.212.368.000 1181.62%
2013 -313.742.335.000 84.95%
2014 214.466.691.000 246.29%
2015 -48.984.623.000 537.82%
2016 589.899.500.000 108.3%
2017 -817.544.273.000 172.16%
2018 2.684.241.351.000 130.46%
2019 -2.639.684.576.000 201.69%
2020 750.514.653.000 451.72%
2021 -1.178.991.772.000 163.66%
2022 -38.069.670.000 -2996.93%
2023 400.726.989.000 109.5%
2023 -441.093.427.000 190.85%
2024 1.327.635.206.000 133.22%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Bank Raya Indonesia Tbk Operating Cashflow
Year Operating Cashflow Growth
2008 -477.837.235.000
2009 386.461.884.000 223.64%
2010 -17.646.495.000 2290.02%
2011 513.844.958.000 103.43%
2012 -43.658.524.000 1276.96%
2013 -289.997.756.000 84.95%
2014 242.458.859.000 219.61%
2015 145.953.941.000 -66.12%
2016 607.108.563.000 75.96%
2017 -782.655.120.000 177.57%
2018 2.693.653.315.000 129.06%
2019 -2.622.767.496.000 202.7%
2020 763.032.452.000 443.73%
2021 -1.139.643.320.000 166.95%
2022 92.151.615.000 1336.7%
2023 438.478.698.000 78.98%
2023 -364.600.847.000 220.26%
2024 1.348.819.654.000 127.03%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Bank Raya Indonesia Tbk Capital Expenditure
Year Capital Expenditure Growth
2008 5.112.282.000
2009 2.016.455.000 -153.53%
2010 7.725.631.000 73.9%
2011 3.184.583.000 -142.59%
2012 3.553.844.000 10.39%
2013 23.744.579.000 85.03%
2014 27.992.168.000 15.17%
2015 194.938.564.000 85.64%
2016 17.209.063.000 -1032.77%
2017 34.889.153.000 50.68%
2018 9.411.964.000 -270.69%
2019 16.917.080.000 44.36%
2020 12.517.799.000 -35.14%
2021 39.348.452.000 68.19%
2022 130.221.285.000 69.78%
2023 37.751.709.000 -244.94%
2023 76.492.580.000 50.65%
2024 21.184.448.000 -261.08%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Bank Raya Indonesia Tbk Equity
Year Equity Growth
2008 231.638.776.000
2009 347.894.501.000 33.42%
2010 278.286.057.000 -25.01%
2011 347.616.163.000 19.94%
2012 371.924.556.000 6.54%
2013 836.906.513.000 55.56%
2014 904.021.593.000 7.42%
2015 1.352.412.425.000 33.15%
2016 1.936.251.540.000 30.15%
2017 3.111.284.877.000 37.77%
2018 4.424.285.816.000 29.68%
2019 4.481.704.219.000 1.28%
2020 4.287.690.211.000 -4.52%
2021 2.457.663.179.000 -74.46%
2022 3.389.087.282.000 27.48%
2023 3.401.253.351.000 0.36%
2023 3.420.249.975.000 0.56%
2024 3.421.027.926.000 0.02%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Bank Raya Indonesia Tbk Assets
Year Assets Growth
2008 2.578.439.431.000
2009 2.981.696.009.000 13.52%
2010 3.054.092.727.000 2.37%
2011 3.481.155.340.000 12.27%
2012 4.040.140.235.000 13.84%
2013 5.124.070.015.000 21.15%
2014 6.385.191.484.000 19.75%
2015 8.364.502.563.000 23.66%
2016 11.377.960.721.000 26.49%
2017 16.325.247.007.000 30.3%
2018 23.313.671.252.000 29.98%
2019 27.067.922.912.000 13.87%
2020 28.015.492.262.000 3.38%
2021 16.866.522.655.000 -66.1%
2022 13.898.775.065.000 -21.35%
2023 11.433.447.051.000 -21.56%
2023 12.440.642.239.000 8.1%
2024 13.084.222.867.000 4.92%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Bank Raya Indonesia Tbk Liabilities
Year Liabilities Growth
2008 2.346.800.655.000
2009 2.633.801.508.000 10.9%
2010 2.775.806.670.000 5.12%
2011 3.133.539.177.000 11.42%
2012 3.668.215.679.000 14.58%
2013 4.287.163.502.000 14.44%
2014 5.481.169.891.000 21.78%
2015 7.012.090.138.000 21.83%
2016 9.441.709.181.000 25.73%
2017 13.213.962.130.000 28.55%
2018 18.889.385.436.000 30.05%
2019 22.586.218.693.000 16.37%
2020 23.727.802.051.000 4.81%
2021 14.408.859.476.000 -64.68%
2022 10.509.687.783.000 -37.1%
2023 8.032.193.700.000 -30.84%
2023 9.020.392.264.000 10.96%
2024 9.663.194.941.000 6.65%

PT Bank Raya Indonesia Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
36.08
Net Income per Share
1.42
Price to Earning Ratio
193.12x
Price To Sales Ratio
7.59x
POCF Ratio
103.09
PFCF Ratio
477.53
Price to Book Ratio
1.98
EV to Sales
6.66
EV Over EBITDA
55.9
EV to Operating CashFlow
90.41
EV to FreeCashFlow
418.8
Earnings Yield
0.01
FreeCashFlow Yield
0
Market Cap
6.779 Bil.
Enterprise Value
5.945 Bil.
Graham Number
66.44
Graham NetNet
-416.71

Income Statement Metrics

Net Income per Share
1.42
Income Quality
1.87
ROE
0.01
Return On Assets
0
Return On Capital Employed
0
Net Income per EBT
0.71
EBT Per Ebit
1.88
Ebit per Revenue
0.03
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0.14
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.03
Pretax Profit Margin
0.06
Net Profit Margin
0.04

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
2.66
Free CashFlow per Share
0.57
Capex to Operating CashFlow
0.78
Capex to Revenue
0.06
Capex to Depreciation
0.84
Return on Invested Capital
0
Return on Tangible Assets
0
Days Sales Outstanding
36.13
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
10.1
Payables Turnover
0
Inventory Turnover
0
Capex per Share
2.08

Balance Sheet

Cash per Share
-54,04
Book Value per Share
138,28
Tangible Book Value per Share
129.98
Shareholders Equity per Share
138.28
Interest Debt per Share
41.7
Debt to Equity
0.18
Debt to Assets
0.05
Net Debt to EBITDA
-7.84
Current Ratio
0.54
Tangible Asset Value
3.216 Bil.
Net Current Asset Value
-8.049 Bil.
Invested Capital
-801973539000
Working Capital
-1.380 Bil.
Intangibles to Total Assets
0.02
Average Receivables
78 Bil.
Average Payables
19 Bil.
Average Inventory
61328359500
Debt to Market Cap
0.09

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Bank Raya Indonesia Tbk Dividends
Year Dividends Growth
2014 1
2015 1 0%
2016 1 100%
2017 1 0%
2018 3 50%
2019 2 -100%

PT Bank Raya Indonesia Tbk Profile

About PT Bank Raya Indonesia Tbk

PT Bank Raya Indonesia Tbk provides various corporate, retail, micro, and consumer banking products and services in Indonesia. It accepts current accounts, and time deposits. The company's loan products include investment, working capital, collateral cash, construction, agro mobil, permanent employee, retirement compensation, pension, agro griya, multipurpose loans, as well as KKPE, KPEN RP, and commercial KKPA program loans. It also offers saving products; provides export/import transaction, guarantee banking, LLG and RTGS transfer, clearing, credit cards, and foreign exchange transaction services, as well as domestic credit letters and save deposit boxes. In addition, the company provides mobile and Internet banking, and treasury banking services; cash management systems; and ATM cards. As of December 31, 2021, it operated through 12 branch offices and 15 sub-branch offices; and 3 cash offices. The company was formerly known as PT Bank Rakyat Indonesia Agroniaga Tbk and changed its name to PT Bank Raya Indonesia Tbk in September 2021. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT Bank Raya Indonesia Tbk operates as a subsidiary of PT Bank Rakyat Indonesia (Persero) Tbk.

CEO
Ida Bagus Ketut Subagia
Employee
708
Address
Bank Raya Building
Jakarta Selatan, 12740

PT Bank Raya Indonesia Tbk Executives & BODs

PT Bank Raya Indonesia Tbk Executives & BODs
# Name Age
1 Mr. Chandra Qomarandanu
Department Head of Investor Relation & Corporate Communication
70
2 - Suhartono
Chief of Jambi Branch
70
3 Ari Prihadi Atmoesoekarto
Head of SKAI
70
4 Mr. Antonius Suryanta M.M., S.E.
Head of Credit Control Division
70
5 Lukman Hakim
Director of Digital & Operations and Director
70
6 Danar Widyantoro
Director of Enterprise Risk Management, Compliance & Human Resource and Director
70
7 Ida Bagus Ketut Subagia
President Director
70
8 Ms. Gati Pratiwi
Executive Vice President of Credit Operations Division
70
9 Aditya Sjahrandra
Executive Vice President of Sales & Partnership Division
70
10 Ms. Rustarti Suri Pertiwi
Chief Financial Officer, Finance Director & Director
70

PT Bank Raya Indonesia Tbk Competitors