Ameren Illinois Company Logo

Ameren Illinois Company

AILLN

(3.0)
Stock Price

81,98 USD

2.79% ROA

9.82% ROE

19.77x PER

Market Cap.

23.146.374.750,00 USD

154% DER

3.04% Yield

15.52% NPM

Ameren Illinois Company Stock Analysis

Ameren Illinois Company Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Ameren Illinois Company Fundamental Stock Analysis
# Analysis Rating
1 Net Profit Growth

This company has consistently achieved strong net profit growth over the past five years, demonstrating a solid financial performance and making it an appealing investment option.

2 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

3 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

4 ROE

ROE in an average range (9.1%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (3.41%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 PBV

The stock's PBV ratio (2.96x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

7 DER

The stock has a reasonable amount of debt compared to its ownership (82%), suggesting a balanced financial position and a moderate level of risk.

8 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

9 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (383) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

10 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

Ameren Illinois Company Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Ameren Illinois Company Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

Ameren Illinois Company Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Ameren Illinois Company Revenue
Year Revenue Growth
1997 3.326.600.000
1998 3.318.200.000 -0.25%
1999 3.523.600.000 5.83%
2000 3.855.849.000 8.62%
2001 4.505.867.000 14.43%
2002 3.841.000.000 -17.31%
2003 4.593.000.000 16.37%
2004 5.160.000.000 10.99%
2005 6.780.000.000 23.89%
2006 6.880.000.000 1.45%
2007 7.546.000.000 8.83%
2008 7.839.000.000 3.74%
2009 7.090.000.000 -10.56%
2010 7.638.000.000 7.17%
2011 2.787.000.000 -174.06%
2011 7.531.000.000 62.99%
2012 6.828.000.000 -10.3%
2013 5.838.000.000 -16.96%
2014 6.053.000.000 3.55%
2015 6.098.000.000 0.74%
2016 6.076.000.000 -0.36%
2017 6.177.000.000 1.64%
2018 6.291.000.000 1.81%
2019 5.910.000.000 -6.45%
2020 5.794.000.000 -2%
2021 6.394.000.000 9.38%
2022 7.957.000.000 19.64%
2023 3.132.000.000 -154.05%
2023 7.500.000.000 58.24%
2024 6.772.000.000 -10.75%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Ameren Illinois Company Research and Development Expenses
Year Research and Development Expenses Growth
1997 0
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Ameren Illinois Company General and Administrative Expenses
Year General and Administrative Expenses Growth
1997 0
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 -90.000.000 100%
2020 0 0%
2021 -136.000.000 100%
2022 -184.000.000 26.09%
2023 0 0%
2023 -295.000.000 100%
2024 -304.000.000 2.96%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Ameren Illinois Company EBITDA
Year EBITDA Growth
1997 1.203.900.000
1998 1.216.800.000 1.06%
1999 1.208.600.000 -0.68%
2000 1.328.031.000 8.99%
2001 1.386.823.000 4.24%
2002 1.377.000.000 -0.71%
2003 1.647.000.000 16.39%
2004 1.656.000.000 0.54%
2005 1.899.000.000 12.8%
2006 1.788.000.000 -6.21%
2007 2.066.000.000 13.46%
2008 2.124.000.000 2.73%
2009 2.217.000.000 4.19%
2010 2.342.000.000 5.34%
2011 665.000.000 -252.18%
2011 2.151.000.000 69.08%
2012 2.190.000.000 1.78%
2013 1.964.000.000 -11.51%
2014 2.102.000.000 6.57%
2015 2.177.000.000 3.45%
2016 2.346.000.000 7.2%
2017 2.448.000.000 4.17%
2018 2.492.000.000 1.77%
2019 2.478.000.000 -0.56%
2020 2.604.000.000 4.84%
2021 2.812.000.000 7.4%
2022 3.179.000.000 11.54%
2023 1.424.000.000 -123.24%
2023 3.058.000.000 53.43%
2024 3.048.000.000 -0.33%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Ameren Illinois Company Gross Profit
Year Gross Profit Growth
1997 2.360.700.000
1998 2.446.200.000 3.5%
1999 2.418.900.000 -1.13%
2000 2.621.161.000 7.72%
2001 2.721.861.000 3.7%
2002 3.016.000.000 9.75%
2003 3.538.000.000 14.75%
2004 3.882.000.000 8.86%
2005 3.768.000.000 -3.03%
2006 3.781.000.000 0.34%
2007 4.092.000.000 7.6%
2008 4.297.000.000 4.77%
2009 4.291.000.000 -0.14%
2010 4.540.000.000 5.48%
2011 1.442.000.000 -214.84%
2011 4.428.000.000 67.43%
2012 2.581.000.000 -71.56%
2013 2.348.000.000 -9.92%
2014 2.467.000.000 4.82%
2015 2.597.000.000 5.01%
2016 2.693.000.000 3.56%
2017 2.831.000.000 4.87%
2018 2.795.000.000 -1.29%
2019 2.743.000.000 -1.9%
2020 2.858.000.000 4.02%
2021 2.991.000.000 4.45%
2022 3.343.000.000 10.53%
2023 1.428.000.000 -134.1%
2023 2.080.000.000 31.35%
2024 1.968.000.000 -5.69%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Ameren Illinois Company Net Profit
Year Net Profit Growth
1997 334.700.000
1998 386.500.000 13.4%
1999 385.100.000 -0.36%
2000 457.094.000 15.75%
2001 468.545.000 2.44%
2002 382.000.000 -22.66%
2003 524.000.000 27.1%
2004 530.000.000 1.13%
2005 606.000.000 12.54%
2006 547.000.000 -10.79%
2007 618.000.000 11.49%
2008 605.000.000 -2.15%
2009 612.000.000 1.14%
2010 139.000.000 -340.29%
2011 196.000.000 29.08%
2011 519.000.000 62.24%
2012 -974.000.000 153.29%
2013 289.000.000 437.02%
2014 586.000.000 50.68%
2015 630.000.000 6.98%
2016 653.000.000 3.52%
2017 523.000.000 -24.86%
2018 815.000.000 35.83%
2019 828.000.000 1.57%
2020 871.000.000 4.94%
2021 990.000.000 12.02%
2022 1.074.000.000 7.82%
2023 500.000.000 -114.8%
2023 1.152.000.000 56.6%
2024 1.032.000.000 -11.63%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Ameren Illinois Company Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1997 2
1998 3 0%
1999 3 0%
2000 3 33.33%
2001 3 0%
2002 3 -50%
2003 3 33.33%
2004 3 -50%
2005 3 33.33%
2006 3 -50%
2007 3 0%
2008 3 0%
2009 3 0%
2010 1 0%
2011 8 100%
2011 2 -250%
2012 -4 150%
2013 1 500%
2014 2 50%
2015 3 0%
2016 3 0%
2017 2 0%
2018 3 33.33%
2019 3 0%
2020 4 0%
2021 4 0%
2022 4 25%
2023 8 42.86%
2023 4 -75%
2024 4 -33.33%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Ameren Illinois Company Free Cashflow
Year Free Cashflow Growth
1997 271.400.000
1998 457.900.000 40.73%
1999 324.900.000 -40.94%
2000 -94.672.000 443.18%
2001 -388.903.000 75.66%
2002 18.000.000 2260.57%
2003 349.000.000 94.84%
2004 323.000.000 -8.05%
2005 224.000.000 -44.2%
2006 248.000.000 9.68%
2007 -347.000.000 171.47%
2008 -536.000.000 35.26%
2009 193.000.000 377.72%
2010 721.000.000 73.23%
2011 153.000.000 -371.24%
2011 786.000.000 80.53%
2012 359.000.000 -118.94%
2013 269.000.000 -33.46%
2014 -308.000.000 187.34%
2015 48.000.000 741.67%
2016 -8.000.000 700%
2017 -91.000.000 91.21%
2018 -168.000.000 45.83%
2019 -272.000.000 38.24%
2020 -1.572.000.000 82.7%
2021 -1.862.000.000 15.57%
2022 -1.117.000.000 -66.7%
2023 7.000.000 16057.14%
2023 -1.207.000.000 100.58%
2024 -470.000.000 -156.81%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Ameren Illinois Company Operating Cashflow
Year Operating Cashflow Growth
1997 687.400.000
1998 803.200.000 14.42%
1999 917.600.000 12.47%
2000 855.582.000 -7.25%
2001 738.042.000 -15.93%
2002 833.000.000 11.4%
2003 1.031.000.000 19.2%
2004 1.129.000.000 8.68%
2005 1.171.000.000 3.59%
2006 1.279.000.000 8.44%
2007 1.102.000.000 -16.06%
2008 1.533.000.000 28.11%
2009 1.977.000.000 22.46%
2010 1.842.000.000 -7.33%
2011 504.000.000 -265.48%
2011 1.878.000.000 73.16%
2012 1.690.000.000 -11.12%
2013 1.693.000.000 0.18%
2014 1.551.000.000 -9.16%
2015 2.017.000.000 23.1%
2016 2.123.000.000 4.99%
2017 2.104.000.000 -0.9%
2018 2.170.000.000 3.04%
2019 2.170.000.000 0%
2020 1.727.000.000 -25.65%
2021 1.661.000.000 -3.97%
2022 2.263.000.000 26.6%
2023 389.000.000 -481.75%
2023 2.564.000.000 84.83%
2024 557.000.000 -360.32%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Ameren Illinois Company Capital Expenditure
Year Capital Expenditure Growth
1997 416.000.000
1998 345.300.000 -20.47%
1999 592.700.000 41.74%
2000 950.254.000 37.63%
2001 1.126.945.000 15.68%
2002 815.000.000 -38.28%
2003 682.000.000 -19.5%
2004 806.000.000 15.38%
2005 947.000.000 14.89%
2006 1.031.000.000 8.15%
2007 1.449.000.000 28.85%
2008 2.069.000.000 29.97%
2009 1.784.000.000 -15.98%
2010 1.121.000.000 -59.14%
2011 351.000.000 -219.37%
2011 1.092.000.000 67.86%
2012 1.331.000.000 17.96%
2013 1.424.000.000 6.53%
2014 1.859.000.000 23.4%
2015 1.969.000.000 5.59%
2016 2.131.000.000 7.6%
2017 2.195.000.000 2.92%
2018 2.338.000.000 6.12%
2019 2.442.000.000 4.26%
2020 3.299.000.000 25.98%
2021 3.523.000.000 6.36%
2022 3.380.000.000 -4.23%
2023 382.000.000 -784.82%
2023 3.771.000.000 89.87%
2024 1.027.000.000 -267.19%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Ameren Illinois Company Equity
Year Equity Growth
1997 3.257.700.000
1998 3.294.800.000 1.13%
1999 3.328.900.000 1.02%
2000 3.435.808.000 3.11%
2001 3.587.491.000 4.23%
2002 4.050.000.000 11.42%
2003 4.558.000.000 11.15%
2004 6.009.000.000 24.15%
2005 6.381.000.000 5.83%
2006 6.599.000.000 3.3%
2007 6.774.000.000 2.58%
2008 6.984.000.000 3.01%
2009 8.060.000.000 13.35%
2010 7.884.000.000 -2.23%
2011 2.452.000.000 -221.53%
2011 8.068.000.000 69.61%
2012 6.767.000.000 -19.23%
2013 6.686.000.000 -1.21%
2014 6.855.000.000 2.47%
2015 7.088.000.000 3.29%
2016 7.245.000.000 2.17%
2017 7.326.000.000 1.11%
2018 7.773.000.000 5.75%
2019 8.201.000.000 5.22%
2020 9.080.000.000 9.68%
2021 9.829.000.000 7.62%
2022 10.637.000.000 7.6%
2023 11.478.000.000 7.33%
2023 6.670.000.000 -72.08%
2024 11.668.000.000 42.84%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Ameren Illinois Company Assets
Year Assets Growth
1997 8.827.500.000
1998 8.847.400.000 0.22%
1999 9.177.600.000 3.6%
2000 9.714.430.000 5.53%
2001 10.400.575.000 6.6%
2002 11.499.000.000 9.55%
2003 14.233.000.000 19.21%
2004 17.434.000.000 18.36%
2005 18.162.000.000 4.01%
2006 19.578.000.000 7.23%
2007 20.728.000.000 5.55%
2008 22.657.000.000 8.51%
2009 23.790.000.000 4.76%
2010 23.515.000.000 -1.17%
2011 7.213.000.000 -226.01%
2011 23.645.000.000 69.49%
2012 21.835.000.000 -8.29%
2013 21.042.000.000 -3.77%
2014 22.676.000.000 7.21%
2015 23.640.000.000 4.08%
2016 24.699.000.000 4.29%
2017 25.945.000.000 4.8%
2018 27.215.000.000 4.67%
2019 28.933.000.000 5.94%
2020 32.030.000.000 9.67%
2021 35.735.000.000 10.37%
2022 37.904.000.000 5.72%
2023 40.830.000.000 7.17%
2023 17.445.000.000 -134.05%
2024 42.334.000.000 58.79%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Ameren Illinois Company Liabilities
Year Liabilities Growth
1997 5.569.800.000
1998 5.552.600.000 -0.31%
1999 5.848.700.000 5.06%
2000 6.278.622.000 6.85%
2001 6.813.084.000 7.84%
2002 7.449.000.000 8.54%
2003 9.675.000.000 23.01%
2004 11.425.000.000 15.32%
2005 11.781.000.000 3.02%
2006 12.979.000.000 9.23%
2007 13.954.000.000 6.99%
2008 15.673.000.000 10.97%
2009 15.730.000.000 0.36%
2010 15.631.000.000 -0.63%
2011 4.761.000.000 -228.31%
2011 15.577.000.000 69.44%
2012 15.068.000.000 -3.38%
2013 14.356.000.000 -4.96%
2014 15.821.000.000 9.26%
2015 16.552.000.000 4.42%
2016 17.454.000.000 5.17%
2017 18.619.000.000 6.26%
2018 19.442.000.000 4.23%
2019 20.732.000.000 6.22%
2020 22.950.000.000 9.66%
2021 25.906.000.000 11.41%
2022 27.267.000.000 4.99%
2023 29.352.000.000 7.1%
2023 10.775.000.000 -172.41%
2024 30.666.000.000 64.86%

Ameren Illinois Company Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
26.95
Net Income per Share
4.39
Price to Earning Ratio
19.77x
Price To Sales Ratio
3.22x
POCF Ratio
9.25
PFCF Ratio
-17.46
Price to Book Ratio
2.01
EV to Sales
5.69
EV Over EBITDA
12.56
EV to Operating CashFlow
16.34
EV to FreeCashFlow
-30.83
Earnings Yield
0.05
FreeCashFlow Yield
-0.06
Market Cap
23,15 Bil.
Enterprise Value
40,88 Bil.
Graham Number
65.35
Graham NetNet
-110.69

Income Statement Metrics

Net Income per Share
4.39
Income Quality
2.14
ROE
0.1
Return On Assets
0.03
Return On Capital Employed
0.04
Net Income per EBT
0.86
EBT Per Ebit
0.83
Ebit per Revenue
0.22
Effective Tax Rate
0.14

Margins

Sales, General, & Administrative to Revenue
-0.04
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.34
Operating Profit Margin
0.22
Pretax Profit Margin
0.18
Net Profit Margin
0.16

Dividends

Dividend Yield
0.03
Dividend Yield %
3.04
Payout Ratio
0.59
Dividend Per Share
2.64

Operating Metrics

Operating Cashflow per Share
9.38
Free CashFlow per Share
-4.97
Capex to Operating CashFlow
1.53
Capex to Revenue
0.53
Capex to Depreciation
2.46
Return on Invested Capital
0.05
Return on Tangible Assets
0.03
Days Sales Outstanding
49.92
Days Payables Outstanding
60.48
Days of Inventory on Hand
57.82
Receivables Turnover
7.31
Payables Turnover
6.03
Inventory Turnover
6.31
Capex per Share
14.35

Balance Sheet

Cash per Share
0,14
Book Value per Share
43,75
Tangible Book Value per Share
42.21
Shareholders Equity per Share
43.27
Interest Debt per Share
68.97
Debt to Equity
1.54
Debt to Assets
0.42
Net Debt to EBITDA
5.45
Current Ratio
0.67
Tangible Asset Value
11,26 Bil.
Net Current Asset Value
-28,45 Bil.
Invested Capital
34208000000
Working Capital
-1,08 Bil.
Intangibles to Total Assets
0.01
Average Receivables
0,92 Bil.
Average Payables
0,71 Bil.
Average Inventory
709500000
Debt to Market Cap
0.77

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Ameren Illinois Company Dividends
Year Dividends Growth
2009 5
2010 5 0%
2011 4 0%
2012 5 0%
2013 5 0%
2014 5 0%
2015 5 0%
2016 5 0%
2017 5 0%
2018 5 0%
2019 5 0%
2020 5 0%
2021 5 0%
2022 5 0%
2023 5 0%
2024 5 0%

Ameren Illinois Company Profile

About Ameren Illinois Company

Ameren Illinois Company, doing business as Ameren Illinois, engages in the rate-regulated electric generation, transmission, and distribution business in Illinois. The company also engages in the natural gas distribution businesses. It supplies electric services to 1.2 million customers and natural gas services to 0.8 million customers in a 43,700 square-mile area in central and eastern Illinois. The company was formerly known as Central Illinois Public Service Company and changed its name to Ameren Illinois Company in October 2010. Ameren Illinois Company was founded in 1902 and is based in Collinsville, Illinois. Ameren Illinois Company is a subsidiary of Ameren Corporation.

CEO
Mr. Martin J. Lyons Jr.
Employee
3.280
Address
10 Executive Drive
Collinsville, 62234

Ameren Illinois Company Executives & BODs

Ameren Illinois Company Executives & BODs
# Name Age
1 Ms. Chonda Jordan Nwamu Esq.
Executive Vice President, General Counsel, Secretary & Non Independent Director
70
2 Mr. Michael L. Moehn
Chief Financial Officer, Senior EVice President-Ameren Corporation, President-Ameren Services & Non Independent Director
70
3 Mr. Patrick E. Smith Sr.
Senior Vice President of Operations, Technical Services & Director
70
4 Ms. Theresa A. Shaw
Senior Vice President of Finance & Chief Accounting Officer & Director
70
5 Mr. Fadi M. Diya
Senior Vice President & Chief Nuclear Officer-Ameren Missouri
70
6 Mr. Douglas A. Fischer
Senior Director of Investor Relations
70
7 Ms. Gwendolyn Goosby Mizell
Senior Vice President, Chief Sustainability, Diversity & Philanthropy Officer of Ameren Corporation
70
8 Mr. Leonard P. Singh
Chairman & President
70
9 Pardeep S. Gill
Vice President & Chief Procurement Officer
70
10 Mr. Martin J. Lyons Jr.
Chairman, President & Chief Executive Officer of Ameren Corporation
70

Ameren Illinois Company Competitors