Black Diamond Group Limited Logo

Black Diamond Group Limited

BDIMF

(2.2)
Stock Price

7,21 USD

5.01% ROA

10.83% ROE

16.11x PER

Market Cap.

512.433.419,43 USD

78.93% DER

0.79% Yield

7.71% NPM

Black Diamond Group Limited Stock Analysis

Black Diamond Group Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Black Diamond Group Limited Fundamental Stock Analysis
# Analysis Rating
1 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

2 ROE

ROE in an average range (10.21%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (4.4%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 PBV

The stock's PBV ratio (1.81x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 DER

The stock maintains a fair debt to equity ratio (88%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

7 Dividend Growth

The company's dividend growth has been consistently strong over the past three years, with annual increases that demonstrate its commitment to rewarding shareholders.

8 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

9 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-152) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Black Diamond Group Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Black Diamond Group Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Buy
4 Stoch RSI Sell

Black Diamond Group Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Black Diamond Group Limited Revenue
Year Revenue Growth
2006 5.608.565
2007 41.773.669 86.57%
2008 73.629.000 43.26%
2009 74.008.000 0.51%
2010 139.762.000 47.05%
2011 241.808.000 42.2%
2012 264.274.000 8.5%
2013 347.055.000 23.85%
2014 386.567.000 10.22%
2015 282.186.000 -36.99%
2016 152.593.000 -84.93%
2017 153.377.000 0.51%
2018 165.931.000 7.57%
2019 185.936.000 10.76%
2020 179.857.000 -3.38%
2021 339.550.000 47.03%
2022 324.544.000 -4.62%
2023 470.084.000 30.96%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Black Diamond Group Limited Research and Development Expenses
Year Research and Development Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Black Diamond Group Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 0
2007 0 0%
2008 9.974.000 100%
2009 12.573.000 20.67%
2010 22.884.000 45.06%
2011 30.174.000 24.16%
2012 37.118.000 18.71%
2013 51.849.000 28.41%
2014 55.968.000 7.36%
2015 50.295.000 -11.28%
2016 40.222.000 -25.04%
2017 40.856.000 1.55%
2018 40.470.000 -0.95%
2019 40.743.000 0.67%
2020 34.513.000 -18.05%
2021 50.986.000 32.31%
2022 59.038.000 13.64%
2023 76.948.000 23.28%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Black Diamond Group Limited EBITDA
Year EBITDA Growth
2006 2.486.897
2007 18.953.130 86.88%
2008 33.878.000 44.05%
2009 34.905.000 2.94%
2010 49.653.000 29.7%
2011 92.109.000 46.09%
2012 108.493.000 15.1%
2013 139.737.000 22.36%
2014 128.579.000 -8.68%
2015 80.769.000 -59.19%
2016 31.380.000 -157.39%
2017 24.839.000 -26.33%
2018 26.686.000 6.92%
2019 35.087.000 23.94%
2020 36.345.000 3.46%
2021 59.455.000 38.87%
2022 77.989.000 23.76%
2023 139.776.000 44.2%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Black Diamond Group Limited Gross Profit
Year Gross Profit Growth
2006 3.699.680
2007 24.597.261 84.96%
2008 43.852.000 43.91%
2009 46.678.000 6.05%
2010 71.485.000 34.7%
2011 122.323.000 41.56%
2012 145.888.000 16.15%
2013 191.687.000 23.89%
2014 190.338.000 -0.71%
2015 134.655.000 -41.35%
2016 81.132.000 -65.97%
2017 66.860.000 -21.35%
2018 67.930.000 1.58%
2019 76.985.000 11.76%
2020 72.212.000 -6.61%
2021 111.625.000 35.31%
2022 138.144.000 19.2%
2023 216.724.000 36.26%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Black Diamond Group Limited Net Profit
Year Net Profit Growth
2006 1.052.044
2007 1.021.020 -3.04%
2008 19.931.000 94.88%
2009 19.126.000 -4.21%
2010 18.829.000 -1.58%
2011 40.979.000 54.05%
2012 47.394.000 13.54%
2013 53.216.000 10.94%
2014 35.038.000 -51.88%
2015 8.400.000 -317.12%
2016 -64.150.000 113.09%
2017 -95.410.000 32.76%
2018 -11.384.000 -738.11%
2019 -7.042.000 -61.66%
2020 -2.387.000 -195.01%
2021 20.359.000 111.72%
2022 26.384.000 22.84%
2023 54.252.000 51.37%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Black Diamond Group Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 0
2007 0 0%
2008 1 0%
2009 1 0%
2010 1 0%
2011 1 100%
2012 1 0%
2013 1 0%
2014 1 0%
2015 0 0%
2016 -1 100%
2017 -2 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Black Diamond Group Limited Free Cashflow
Year Free Cashflow Growth
2006 -13.832.248
2007 -16.592.766 16.64%
2008 -35.488.000 53.24%
2009 4.946.000 817.51%
2010 -21.555.000 122.95%
2011 -25.764.000 16.34%
2012 -60.113.000 57.14%
2013 19.749.000 404.39%
2014 51.086.000 61.34%
2015 87.747.000 41.78%
2016 54.540.000 -60.89%
2017 7.765.000 -602.38%
2018 21.745.000 64.29%
2019 3.147.000 -590.98%
2020 14.063.000 77.62%
2021 33.260.000 57.72%
2022 16.551.000 -100.95%
2023 13.424.000 -23.29%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Black Diamond Group Limited Operating Cashflow
Year Operating Cashflow Growth
2006 1.428.264
2007 15.040.337 90.5%
2008 24.400.000 38.36%
2009 43.029.000 43.29%
2010 58.477.000 26.42%
2011 68.892.000 15.12%
2012 103.515.000 33.45%
2013 115.309.000 10.23%
2014 170.864.000 32.51%
2015 137.304.000 -24.44%
2016 69.719.000 -96.94%
2017 31.346.000 -122.42%
2018 39.155.000 19.94%
2019 36.671.000 -6.77%
2020 50.031.000 26.7%
2021 71.137.000 29.67%
2022 70.789.000 -0.49%
2023 33.486.000 -111.4%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Black Diamond Group Limited Capital Expenditure
Year Capital Expenditure Growth
2006 15.260.512
2007 31.633.103 51.76%
2008 59.888.000 47.18%
2009 38.083.000 -57.26%
2010 80.032.000 52.42%
2011 94.656.000 15.45%
2012 163.628.000 42.15%
2013 95.560.000 -71.23%
2014 119.778.000 20.22%
2015 49.557.000 -141.7%
2016 15.179.000 -226.48%
2017 23.581.000 35.63%
2018 17.410.000 -35.45%
2019 33.524.000 48.07%
2020 35.968.000 6.79%
2021 37.877.000 5.04%
2022 54.238.000 30.17%
2023 20.062.000 -170.35%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Black Diamond Group Limited Equity
Year Equity Growth
2006 73.095.512
2007 78.923.473 7.38%
2008 119.263.000 33.82%
2009 152.797.000 21.95%
2010 196.958.000 22.42%
2011 268.050.000 26.52%
2012 355.807.000 24.66%
2013 385.368.000 7.67%
2014 366.663.000 -5.1%
2015 361.863.000 -1.33%
2016 303.104.000 -19.39%
2017 226.073.000 -34.07%
2018 224.774.000 -0.58%
2019 215.197.000 -4.45%
2020 226.679.000 5.07%
2021 246.799.000 8.15%
2022 272.543.000 9.45%
2023 290.877.000 6.3%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Black Diamond Group Limited Assets
Year Assets Growth
2006 92.717.469
2007 123.866.552 25.15%
2008 191.660.000 35.37%
2009 208.752.000 8.19%
2010 333.543.000 37.41%
2011 426.430.000 21.78%
2012 557.196.000 23.47%
2013 674.863.000 17.44%
2014 702.534.000 3.94%
2015 647.488.000 -8.5%
2016 531.656.000 -21.79%
2017 430.895.000 -23.38%
2018 403.269.000 -6.85%
2019 422.563.000 4.57%
2020 511.890.000 17.45%
2021 530.341.000 3.48%
2022 649.442.000 18.34%
2023 669.320.000 2.97%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Black Diamond Group Limited Liabilities
Year Liabilities Growth
2006 19.621.957
2007 44.943.079 56.34%
2008 72.397.000 37.92%
2009 55.904.000 -29.5%
2010 136.237.000 58.97%
2011 157.021.000 13.24%
2012 196.115.000 19.93%
2013 285.429.000 31.29%
2014 330.723.000 13.7%
2015 281.299.000 -17.57%
2016 224.235.000 -25.45%
2017 202.779.000 -10.58%
2018 178.495.000 -13.6%
2019 207.366.000 13.92%
2020 285.211.000 27.29%
2021 283.542.000 -0.59%
2022 376.899.000 24.77%
2023 378.443.000 0.41%

Black Diamond Group Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6.29
Net Income per Share
0.53
Price to Earning Ratio
16.11x
Price To Sales Ratio
1.35x
POCF Ratio
4.93
PFCF Ratio
15.85
Price to Book Ratio
1.79
EV to Sales
1.93
EV Over EBITDA
7.35
EV to Operating CashFlow
7.03
EV to FreeCashFlow
22.69
Earnings Yield
0.06
FreeCashFlow Yield
0.06
Market Cap
0,51 Bil.
Enterprise Value
0,73 Bil.
Graham Number
7.53
Graham NetNet
-5.2

Income Statement Metrics

Net Income per Share
0.53
Income Quality
3.27
ROE
0.12
Return On Assets
0.05
Return On Capital Employed
0.1
Net Income per EBT
0.75
EBT Per Ebit
0.68
Ebit per Revenue
0.15
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.19
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.43
Operating Profit Margin
0.15
Pretax Profit Margin
0.1
Net Profit Margin
0.08

Dividends

Dividend Yield
0.01
Dividend Yield %
0.79
Payout Ratio
0.14
Dividend Per Share
0.07

Operating Metrics

Operating Cashflow per Share
1.73
Free CashFlow per Share
0.54
Capex to Operating CashFlow
-0.69
Capex to Revenue
-0.19
Capex to Depreciation
-1.73
Return on Invested Capital
0.08
Return on Tangible Assets
0.05
Days Sales Outstanding
75.83
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
4.81
Payables Turnover
0
Inventory Turnover
0
Capex per Share
-1.19

Balance Sheet

Cash per Share
0,09
Book Value per Share
4,76
Tangible Book Value per Share
4.82
Shareholders Equity per Share
4.76
Interest Debt per Share
3.97
Debt to Equity
0.79
Debt to Assets
0.34
Net Debt to EBITDA
2.21
Current Ratio
1.19
Tangible Asset Value
0,26 Bil.
Net Current Asset Value
-0,27 Bil.
Invested Capital
0.79
Working Capital
0,02 Bil.
Intangibles to Total Assets
0.05
Average Receivables
0,07 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0.44

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Black Diamond Group Limited Dividends
Year Dividends Growth
2013 0
2014 1 0%
2015 1 0%
2016 0 0%
2017 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Black Diamond Group Limited Profile

About Black Diamond Group Limited

Black Diamond Group Limited rents and sells modular space and workforce accommodation solutions. It operates through two segments, Modular Space Solutions and Workforce Solutions. The Modular Space Solutions segment provides modular space rentals to customers in the construction, real estate development, education, manufacturing, health care, financial, government, and defense industries in North America. Its products include office units, lavatories, storage units, large multi-unit office complexes, classroom facilities, banking and health care facilities, custom manufactured modular facilities, and blast resistant structures. This segment also sells new and used space rentals units; and provides delivery, installation, project management, and ancillary products and services. The Workforce Solutions segment provides workforce housing solutions, including rental of accommodations and surface equipment, and provision of turnkey lodging and travel management logistics services in Canada, the United States, and Australia. This segment also provides associated services, such as installation, transportation, dismantlement, and sale of used fleet assets. This segment primarily serves the resource, infrastructure, construction, disaster recovery, and education sectors. company also provides specialized field rentals to oil and gas industries. Black Diamond Group Limited markets its rental assets, custom sales, and ancillary products and services through in-house sales personnel, its website, social media, web campaigns, and its digital marketplace. The company was founded in 2003 and is headquartered in Calgary, Canada.

CEO
Mr. Trevor Haynes
Employee
485
Address
440-2nd Avenue South West
Calgary, T2P 5E9

Black Diamond Group Limited Executives & BODs

Black Diamond Group Limited Executives & BODs
# Name Age
1 Mr. Trevor Haynes
Chairman, President & Chief Executive Officer
70
2 Mr. Jason Alexander Zhang C.F.A.
Vice President of Capital Markets
70
3 Mr. Edward J. Redmond M. ENG., MBA, P. ENG.
Executive Vice President & Chief Operating Officer of Modular Space Solutions
70
4 Mr. Michael Lenard Ridley
Executive Vice President & Chief Operating Officer of Workforce Solutions
70
5 Mr. Toby Labrie
Executive Vice President & Chief Financial Officer
70

Black Diamond Group Limited Competitors