BillerudKorsnäs AB (publ) Logo

BillerudKorsnäs AB (publ)

BILL.ST

(2.5)
Stock Price

101,40 SEK

1.49% ROA

2.57% ROE

40.39x PER

Market Cap.

28.352.312.886,00 SEK

28.95% DER

1.75% Yield

1.71% NPM

BillerudKorsnäs AB (publ) Stock Analysis

BillerudKorsnäs AB (publ) Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

BillerudKorsnäs AB (publ) Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.91x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a low debt to equity ratio (28%), which means it has a small amount of debt compared to the ownership it holds

3 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

4 ROE

ROE in an average range (6.19%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (3.76%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

7 Buffet Intrinsic Value

The company's stock seems undervalued (4.034) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

8 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

10 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

BillerudKorsnäs AB (publ) Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

BillerudKorsnäs AB (publ) Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

BillerudKorsnäs AB (publ) Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

BillerudKorsnäs AB (publ) Revenue
Year Revenue Growth
2000 6.666.000.000
2001 6.910.000.000 3.53%
2002 7.029.000.000 1.69%
2003 6.992.000.000 -0.53%
2004 7.159.000.000 2.33%
2005 6.823.000.000 -4.92%
2006 7.369.000.000 7.41%
2007 7.770.000.000 5.16%
2008 7.807.000.000 0.47%
2009 7.760.000.000 -0.61%
2010 8.828.000.000 12.1%
2011 9.343.000.000 5.51%
2012 10.427.000.000 10.4%
2013 19.533.000.000 46.62%
2014 20.853.000.000 6.33%
2015 21.814.000.000 4.41%
2016 21.657.000.000 -0.72%
2017 22.345.000.000 3.08%
2018 23.692.000.000 5.69%
2019 24.445.000.000 3.08%
2020 23.884.000.000 -2.35%
2021 26.206.000.000 8.86%
2022 42.590.000.000 38.47%
2023 40.840.000.000 -4.29%
2023 41.573.000.000 1.76%
2024 43.264.000.000 3.91%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

BillerudKorsnäs AB (publ) Research and Development Expenses
Year Research and Development Expenses Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

BillerudKorsnäs AB (publ) General and Administrative Expenses
Year General and Administrative Expenses Growth
2000 1.005.000.000
2001 1.063.000.000 5.46%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 1.306.000.000 100%
2007 0 0%
2008 0 0%
2009 1.706.000.000 100%
2010 5.994.000.000 71.54%
2011 0 0%
2012 2.268.000.000 100%
2013 3.980.000.000 43.02%
2014 4.245.000.000 6.24%
2015 4.421.000.000 3.98%
2016 4.574.000.000 3.34%
2017 4.626.000.000 1.12%
2018 5.473.000.000 15.48%
2019 5.061.000.000 -8.14%
2020 5.293.000.000 4.38%
2021 5.856.000.000 9.61%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

BillerudKorsnäs AB (publ) EBITDA
Year EBITDA Growth
2000 1.556.000.000
2001 1.537.000.000 -1.24%
2002 1.501.000.000 -2.4%
2003 1.498.000.000 -0.2%
2004 1.186.000.000 -26.31%
2005 305.000.000 -288.85%
2006 1.129.000.000 72.98%
2007 1.210.000.000 6.69%
2008 811.000.000 -49.2%
2009 865.000.000 6.24%
2010 1.652.000.000 47.64%
2011 1.614.000.000 -2.35%
2012 1.205.000.000 -33.94%
2013 2.517.000.000 52.13%
2014 3.268.000.000 22.98%
2015 3.560.000.000 8.2%
2016 3.641.000.000 2.22%
2017 3.729.000.000 2.36%
2018 2.917.000.000 -27.84%
2019 3.131.000.000 6.83%
2020 2.713.000.000 -15.41%
2021 3.848.000.000 29.5%
2022 8.400.000.000 54.19%
2023 4.616.000.000 -81.98%
2023 3.603.000.000 -28.12%
2024 3.176.000.000 -13.44%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

BillerudKorsnäs AB (publ) Gross Profit
Year Gross Profit Growth
2000 4.370.000.000
2001 4.499.000.000 2.87%
2002 4.612.000.000 2.45%
2003 4.553.000.000 -1.3%
2004 4.393.000.000 -3.64%
2005 3.841.000.000 -14.37%
2006 4.255.000.000 9.73%
2007 4.036.000.000 -5.43%
2008 3.878.000.000 -4.07%
2009 3.916.000.000 0.97%
2010 8.828.000.000 55.64%
2011 4.864.000.000 -81.5%
2012 5.091.000.000 4.46%
2013 9.309.000.000 45.31%
2014 10.426.000.000 10.71%
2015 11.003.000.000 5.24%
2016 11.532.000.000 4.59%
2017 11.656.000.000 1.06%
2018 11.836.000.000 1.52%
2019 11.438.000.000 -3.48%
2020 11.332.000.000 -0.94%
2021 13.362.000.000 15.19%
2022 23.078.000.000 42.1%
2023 19.144.000.000 -20.55%
2023 823.000.000 -2226.12%
2024 324.000.000 -154.01%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

BillerudKorsnäs AB (publ) Net Profit
Year Net Profit Growth
2000 903.000.000
2001 867.000.000 -4.15%
2002 800.000.000 -8.38%
2003 748.000.000 -6.95%
2004 514.000.000 -45.53%
2005 -183.000.000 380.87%
2006 312.000.000 158.65%
2007 336.000.000 7.14%
2008 152.000.000 -121.05%
2009 165.000.000 7.88%
2010 705.000.000 76.6%
2011 683.000.000 -3.22%
2012 677.000.000 -0.89%
2013 671.000.000 -0.89%
2014 1.277.000.000 47.45%
2015 1.811.000.000 29.49%
2016 1.518.000.000 -19.3%
2017 1.638.000.000 7.33%
2018 1.037.000.000 -57.96%
2019 1.011.000.000 -2.57%
2020 660.000.000 -53.18%
2021 1.485.000.000 55.56%
2022 4.590.000.000 67.65%
2023 2.624.000.000 -74.92%
2023 484.000.000 -442.15%
2024 252.000.000 -92.06%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

BillerudKorsnäs AB (publ) Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2000 8
2001 7 0%
2002 7 0%
2003 7 -16.67%
2004 5 -20%
2005 -2 600%
2006 3 133.33%
2007 3 0%
2008 2 -200%
2009 2 0%
2010 5 80%
2011 5 -25%
2012 5 0%
2013 3 -33.33%
2014 6 40%
2015 8 37.5%
2016 7 -33.33%
2017 7 14.29%
2018 5 -75%
2019 5 0%
2020 3 -33.33%
2021 7 50%
2022 20 70%
2023 11 -100%
2023 2 -900%
2024 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

BillerudKorsnäs AB (publ) Free Cashflow
Year Free Cashflow Growth
2000 797.000.000
2001 859.000.000 7.22%
2002 966.000.000 11.08%
2003 991.000.000 2.52%
2004 -54.000.000 1935.19%
2005 -662.000.000 91.84%
2006 168.000.000 494.05%
2007 101.000.000 -66.34%
2008 178.000.000 43.26%
2009 584.000.000 69.52%
2010 1.059.000.000 44.85%
2011 806.000.000 -31.39%
2012 47.000.000 -1614.89%
2013 571.000.000 91.77%
2014 1.733.000.000 67.05%
2015 1.986.000.000 12.74%
2016 2.135.000.000 6.98%
2017 -880.000.000 342.61%
2018 -2.618.000.000 66.39%
2019 -549.000.000 -376.87%
2020 1.081.000.000 150.79%
2021 2.366.000.000 54.31%
2022 3.499.000.000 32.38%
2023 130.000.000 -2591.54%
2023 444.000.000 70.72%
2024 69.000.000 -543.48%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

BillerudKorsnäs AB (publ) Operating Cashflow
Year Operating Cashflow Growth
2000 1.476.000.000
2001 1.317.000.000 -12.07%
2002 1.339.000.000 1.64%
2003 1.372.000.000 2.41%
2004 514.000.000 -166.93%
2005 413.000.000 -24.46%
2006 794.000.000 47.98%
2007 730.000.000 -8.77%
2008 791.000.000 7.71%
2009 854.000.000 7.38%
2010 1.393.000.000 38.69%
2011 1.272.000.000 -9.51%
2012 1.002.000.000 -26.95%
2013 1.845.000.000 45.69%
2014 3.115.000.000 40.77%
2015 3.658.000.000 14.84%
2016 3.742.000.000 2.24%
2017 3.316.000.000 -12.85%
2018 2.502.000.000 -32.53%
2019 2.319.000.000 -7.89%
2020 2.331.000.000 0.51%
2021 3.892.000.000 40.11%
2022 6.829.000.000 43.01%
2023 3.307.000.000 -106.5%
2023 1.082.000.000 -205.64%
2024 698.000.000 -55.01%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

BillerudKorsnäs AB (publ) Capital Expenditure
Year Capital Expenditure Growth
2000 679.000.000
2001 458.000.000 -48.25%
2002 373.000.000 -22.79%
2003 381.000.000 2.1%
2004 568.000.000 32.92%
2005 1.075.000.000 47.16%
2006 626.000.000 -71.73%
2007 629.000.000 0.48%
2008 613.000.000 -2.61%
2009 270.000.000 -127.04%
2010 334.000.000 19.16%
2011 466.000.000 28.33%
2012 955.000.000 51.2%
2013 1.274.000.000 25.04%
2014 1.382.000.000 7.81%
2015 1.672.000.000 17.34%
2016 1.607.000.000 -4.04%
2017 4.196.000.000 61.7%
2018 5.120.000.000 18.05%
2019 2.868.000.000 -78.52%
2020 1.250.000.000 -129.44%
2021 1.526.000.000 18.09%
2022 3.330.000.000 54.17%
2023 3.177.000.000 -4.82%
2023 638.000.000 -397.96%
2024 629.000.000 -1.43%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

BillerudKorsnäs AB (publ) Equity
Year Equity Growth
2000 2.224.000.000
2001 3.091.000.000 28.05%
2002 3.233.000.000 4.39%
2003 3.204.000.000 -0.91%
2004 3.042.000.000 -5.33%
2005 2.526.000.000 -20.43%
2006 2.678.000.000 5.68%
2007 2.898.000.000 7.59%
2008 2.638.000.000 -9.86%
2009 3.995.000.000 33.97%
2010 4.637.000.000 13.85%
2011 4.872.000.000 4.82%
2012 9.492.000.000 48.67%
2013 9.917.000.000 4.29%
2014 10.704.000.000 7.35%
2015 12.418.000.000 13.8%
2016 13.022.000.000 4.64%
2017 13.811.000.000 5.71%
2018 14.355.000.000 3.79%
2019 19.462.000.000 26.24%
2020 19.294.000.000 -0.87%
2021 20.041.000.000 3.73%
2022 29.254.000.000 31.49%
2023 26.945.000.000 -8.57%
2023 27.750.000.000 2.9%
2024 27.141.000.000 -2.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

BillerudKorsnäs AB (publ) Assets
Year Assets Growth
2000 6.859.000.000
2001 6.643.000.000 -3.25%
2002 6.873.000.000 3.35%
2003 6.644.000.000 -3.45%
2004 7.135.000.000 6.88%
2005 7.757.000.000 8.02%
2006 8.193.000.000 5.32%
2007 9.202.000.000 10.97%
2008 9.021.000.000 -2.01%
2009 9.081.000.000 0.66%
2010 9.200.000.000 1.29%
2011 9.335.000.000 1.45%
2012 24.723.000.000 62.24%
2013 24.285.000.000 -1.8%
2014 25.709.000.000 5.54%
2015 25.083.000.000 -2.5%
2016 25.854.000.000 2.98%
2017 28.196.000.000 8.31%
2018 33.714.000.000 16.37%
2019 36.924.000.000 8.69%
2020 36.360.000.000 -1.55%
2021 37.978.000.000 4.26%
2022 51.415.000.000 26.13%
2023 47.926.000.000 -7.28%
2023 48.933.000.000 2.06%
2024 49.289.000.000 0.72%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

BillerudKorsnäs AB (publ) Liabilities
Year Liabilities Growth
2000 4.635.000.000
2001 3.552.000.000 -30.49%
2002 3.640.000.000 2.42%
2003 3.440.000.000 -5.81%
2004 4.093.000.000 15.95%
2005 5.231.000.000 21.75%
2006 5.515.000.000 5.15%
2007 6.304.000.000 12.52%
2008 6.383.000.000 1.24%
2009 5.086.000.000 -25.5%
2010 4.563.000.000 -11.46%
2011 4.463.000.000 -2.24%
2012 15.231.000.000 70.7%
2013 14.368.000.000 -6.01%
2014 15.005.000.000 4.25%
2015 12.665.000.000 -18.48%
2016 12.832.000.000 1.3%
2017 14.385.000.000 10.8%
2018 19.359.000.000 25.69%
2019 17.462.000.000 -10.86%
2020 17.066.000.000 -2.32%
2021 17.937.000.000 4.86%
2022 22.161.000.000 19.06%
2023 20.981.000.000 -5.62%
2023 21.183.000.000 0.95%
2024 22.148.000.000 4.36%

BillerudKorsnäs AB (publ) Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
165.37
Net Income per Share
2.82
Price to Earning Ratio
40.39x
Price To Sales Ratio
0.69x
POCF Ratio
6.77
PFCF Ratio
22.41
Price to Book Ratio
1.04
EV to Sales
0.84
EV Over EBITDA
8.86
EV to Operating CashFlow
8.25
EV to FreeCashFlow
27.32
Earnings Yield
0.02
FreeCashFlow Yield
0.04
Market Cap
28,35 Bil.
Enterprise Value
34,56 Bil.
Graham Number
83.25
Graham NetNet
-54.79

Income Statement Metrics

Net Income per Share
2.82
Income Quality
8.54
ROE
0.03
Return On Assets
0.01
Return On Capital Employed
0.03
Net Income per EBT
0.87
EBT Per Ebit
0.79
Ebit per Revenue
0.02
Effective Tax Rate
-0.26

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.24
Operating Profit Margin
0.02
Pretax Profit Margin
0.02
Net Profit Margin
0.02

Dividends

Dividend Yield
0.02
Dividend Yield %
1.75
Payout Ratio
0.71
Dividend Per Share
2

Operating Metrics

Operating Cashflow per Share
16.85
Free CashFlow per Share
5.09
Capex to Operating CashFlow
0.7
Capex to Revenue
0.07
Capex to Depreciation
1.03
Return on Invested Capital
0.04
Return on Tangible Assets
0.01
Days Sales Outstanding
40.31
Days Payables Outstanding
66.65
Days of Inventory on Hand
76.94
Receivables Turnover
9.06
Payables Turnover
5.48
Inventory Turnover
4.74
Capex per Share
11.76

Balance Sheet

Cash per Share
7,34
Book Value per Share
109,13
Tangible Book Value per Share
100.12
Shareholders Equity per Share
109.13
Interest Debt per Share
32.77
Debt to Equity
0.29
Debt to Assets
0.16
Net Debt to EBITDA
1.59
Current Ratio
1.27
Tangible Asset Value
24,90 Bil.
Net Current Asset Value
-6,85 Bil.
Invested Capital
35481000000
Working Capital
3,25 Bil.
Intangibles to Total Assets
0.05
Average Receivables
4,53 Bil.
Average Payables
5,65 Bil.
Average Inventory
6546500000
Debt to Market Cap
0.28

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

BillerudKorsnäs AB (publ) Dividends
Year Dividends Growth
2002 2
2003 3 66.67%
2004 3 0%
2005 3 0%
2006 2 -200%
2007 2 0%
2008 2 0%
2010 0 0%
2011 3 100%
2012 3 0%
2013 2 0%
2014 2 0%
2015 3 33.33%
2016 4 25%
2017 4 0%
2018 4 0%
2019 4 0%
2020 4 0%
2021 4 0%
2022 4 0%
2023 2 -100%
2024 2 0%

BillerudKorsnäs AB (publ) Profile

About BillerudKorsnäs AB (publ)

BillerudKorsnäs AB (publ) provides fiber based packaging materials and solutions in Sweden and internationally. It operates through three segments: Product area Board, Product area Paper, and Solutions & Other. The company offers kraft papers for medical equipment and food packaging sectors; and sack papers for making sacks. It also provides packaging solutions and systems for brand owners; and manufactures and sells liquid packaging and carton boards, as well as fluting and liners. The company serves packaging manufacturers, brand owners, and large retail and supermarket chains. BillerudKorsnäs AB (publ)was incorporated in 1926 and is headquartered in Solna, Sweden.

CEO
Mr. Ivar Vatne
Employee
5.951
Address
Evenemangsgatan 17
Solna, 169 27

BillerudKorsnäs AB (publ) Executives & BODs

BillerudKorsnäs AB (publ) Executives & BODs
# Name Age
1 Mr. Matthew Hirst
President of Europe
70
2 Mr. Tor Lundqvist
Acting President of Billerud North America
70
3 Mr. Andreas Mattsson
Executive Vice President of Legal & Strategic Projects
70
4 Mr. Robert Pletzin
Head of Media Relations
70
5 Magistrate Ulrika Wedberg
Executive Vice President of Sustainability & Public Affairs
70
6 Ms. Lena Schattauer
Head of Investor Relations & Director Investor Relations
70
7 Ms. Paulina Ekvall
Executive Vice President of Human Resources & Communications
70
8 Mr. Ivar Vatne
President & Chief Executive Officer
70
9 Louise Wileen Bjarke
Head of Press
70
10 Andrei Kres
Chief Financial Officer
70

BillerudKorsnäs AB (publ) Competitors

Holmen AB (publ) Logo
Holmen AB (publ)

HOLM-B.ST

(2.5)
Husqvarna AB (publ) Logo
Husqvarna AB (publ)

HUSQ-B.ST

(1.8)
Alfa Laval AB (publ) Logo
Alfa Laval AB (publ)

ALFA.ST

(2.2)
Axfood AB (publ) Logo
Axfood AB (publ)

AXFO.ST

(3.5)