Blackmores Limited Logo

Blackmores Limited

BKL.AX

(2.2)
Stock Price

94,73 AUD

5.85% ROA

7.96% ROE

59.98x PER

Market Cap.

1.842.555.338,00 AUD

6.37% DER

4.39% Yield

4.71% NPM

Blackmores Limited Stock Analysis

Blackmores Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Blackmores Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (6%), which means it has a small amount of debt compared to the ownership it holds

2 ROE

ROE in an average range (7.96%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (5.85%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

5 Net Profit Growth

Throughout the last three years, this company has experienced consistent net profit growth, reflecting a robust financial performance and making it an attractive investment prospect.

6 Dividend Growth

Investors can be encouraged by the company's strong dividend growth over the past three years, highlighting its ability to generate consistent returns and provide an attractive investment opportunity.

7 Dividend

The company has consistently provided dividends over the past three years, indicating a reliable source of income for investors.

8 Buffet Intrinsic Value

The company's stock seems undervalued (1.923) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

9 PBV

The stock's elevated P/BV ratio (4.63x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

10 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

11 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

Blackmores Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Blackmores Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Blackmores Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Blackmores Limited Revenue
Year Revenue Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 81.435.000 100%
2003 94.656.000 13.97%
2004 115.724.000 18.21%
2005 134.449.000 13.93%
2006 147.988.000 9.15%
2007 171.653.000 13.79%
2008 178.833.000 4.01%
2009 200.423.000 10.77%
2010 214.934.000 6.75%
2011 234.423.000 8.31%
2012 260.886.000 10.14%
2013 326.603.000 20.12%
2014 346.760.000 5.81%
2015 471.615.000 26.47%
2016 717.211.000 34.24%
2017 692.790.000 -3.53%
2018 601.136.000 -15.25%
2019 609.502.000 1.37%
2020 568.353.000 -7.24%
2021 568.353.000 0%
2022 649.521.000 12.5%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Blackmores Limited Research and Development Expenses
Year Research and Development Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 2.035.000 100%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Blackmores Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 21.846.000 100%
2003 23.787.000 8.16%
2004 27.537.000 13.62%
2005 31.019.000 11.23%
2006 34.519.000 10.14%
2007 39.914.000 13.52%
2008 42.622.000 6.35%
2009 44.501.000 4.22%
2010 49.213.000 9.57%
2011 54.121.000 9.07%
2012 56.574.000 4.34%
2013 66.767.000 15.27%
2014 73.319.000 8.94%
2015 97.872.000 25.09%
2016 139.429.000 29.81%
2017 128.151.000 -8.8%
2018 146.441.000 12.49%
2019 156.154.000 6.22%
2020 157.916.000 1.12%
2021 157.916.000 0%
2022 179.838.000 12.19%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Blackmores Limited EBITDA
Year EBITDA Growth
1989 2.655.000
1990 3.596.000 26.17%
1991 5.198.000 30.82%
1992 6.313.000 17.66%
1993 6.750.000 6.47%
1994 5.509.000 -22.53%
1995 4.852.000 -13.54%
1996 5.012.000 3.19%
1997 6.340.000 20.95%
1998 7.123.000 10.99%
1999 6.387.000 -11.52%
2000 8.718.000 26.74%
2001 9.310.000 6.36%
2002 10.132.000 8.11%
2003 12.109.000 16.33%
2004 16.390.000 26.12%
2005 19.696.000 16.79%
2006 22.417.000 12.14%
2007 26.498.000 15.4%
2008 29.825.000 11.16%
2009 33.044.000 9.74%
2010 41.314.000 20.02%
2011 46.223.000 10.62%
2012 47.051.000 1.76%
2013 44.867.000 -4.87%
2014 46.364.000 3.23%
2015 79.070.000 41.36%
2016 152.728.000 48.23%
2017 95.026.000 -60.72%
2018 110.969.000 14.37%
2019 91.672.000 -21.05%
2020 50.934.000 -79.98%
2021 52.989.000 3.88%
2022 82.482.000 35.76%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Blackmores Limited Gross Profit
Year Gross Profit Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 56.784.000 100%
2003 66.592.000 14.73%
2004 75.115.000 11.35%
2005 87.478.000 14.13%
2006 97.342.000 10.13%
2007 114.530.000 15.01%
2008 120.737.000 5.14%
2009 131.522.000 8.2%
2010 143.992.000 8.66%
2011 162.456.000 11.37%
2012 180.913.000 10.2%
2013 220.290.000 17.88%
2014 234.259.000 5.96%
2015 323.865.000 27.67%
2016 502.948.000 35.61%
2017 456.606.000 -10.15%
2018 368.762.000 -23.82%
2019 365.515.000 -0.89%
2020 332.477.000 -9.94%
2021 332.477.000 0%
2022 409.667.000 18.84%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Blackmores Limited Net Profit
Year Net Profit Growth
1989 440.000
1990 269.000 -63.57%
1991 48.000 -460.42%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 3.784.000 100%
1998 4.438.000 14.74%
1999 3.766.000 -17.84%
2000 5.383.000 30.04%
2001 5.489.000 1.93%
2002 5.102.000 -7.59%
2003 6.201.000 17.72%
2004 9.307.000 33.37%
2005 11.736.000 20.7%
2006 14.451.000 18.79%
2007 16.671.000 13.32%
2008 19.086.000 12.65%
2009 20.782.000 8.16%
2010 24.297.000 14.47%
2011 27.305.000 11.02%
2012 27.806.000 1.8%
2013 24.976.000 -11.33%
2014 25.429.000 1.78%
2015 46.556.000 45.38%
2016 100.008.000 53.45%
2017 59.013.000 -69.47%
2018 70.005.000 15.7%
2019 53.469.000 -30.93%
2020 18.114.000 -195.18%
2021 18.114.000 0%
2022 30.622.000 40.85%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Blackmores Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 1 0%
2005 1 0%
2006 1 0%
2007 1 100%
2008 1 0%
2009 1 0%
2010 1 0%
2011 2 0%
2012 2 0%
2013 1 0%
2014 1 0%
2015 3 50%
2016 6 60%
2017 3 -66.67%
2018 4 25%
2019 3 -33.33%
2020 1 -200%
2021 1 0%
2022 2 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Blackmores Limited Free Cashflow
Year Free Cashflow Growth
1989 0
1990 0 0%
1991 0 0%
1992 -1.965.000 100%
1993 -1.135.000 -73.13%
1994 -1.992.000 43.02%
1995 -2.595.000 23.24%
1996 -504.000 -414.88%
1997 -1.051.000 52.05%
1998 -923.000 -13.87%
1999 -346.000 -166.76%
2000 -1.361.000 74.58%
2001 -4.573.000 70.24%
2002 -3.435.000 -33.13%
2003 -1.164.000 -195.1%
2004 -1.604.000 27.43%
2005 -2.459.000 34.77%
2006 -13.607.000 81.93%
2007 -7.916.000 -71.89%
2008 -32.980.000 76%
2009 -17.021.000 -93.76%
2010 -3.742.000 -354.86%
2011 -3.396.000 -10.19%
2012 -4.993.000 31.98%
2013 -4.803.000 -3.96%
2014 -4.658.000 -3.11%
2015 -3.625.000 -28.5%
2016 -13.846.000 73.82%
2017 -14.567.000 4.95%
2018 42.202.000 134.52%
2019 -57.000 74138.6%
2020 38.693.000 100.15%
2021 -5.846.250 761.84%
2022 15.645.000 137.37%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Blackmores Limited Operating Cashflow
Year Operating Cashflow Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 58.030.000 100%
2019 19.832.000 -192.61%
2020 62.078.000 68.05%
2021 0 0%
2022 26.341.000 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Blackmores Limited Capital Expenditure
Year Capital Expenditure Growth
1989 0
1990 0 0%
1991 0 0%
1992 1.965.000 100%
1993 1.135.000 -73.13%
1994 1.992.000 43.02%
1995 2.595.000 23.24%
1996 504.000 -414.88%
1997 1.051.000 52.05%
1998 923.000 -13.87%
1999 346.000 -166.76%
2000 1.361.000 74.58%
2001 4.573.000 70.24%
2002 3.435.000 -33.13%
2003 1.164.000 -195.1%
2004 1.604.000 27.43%
2005 2.459.000 34.77%
2006 13.607.000 81.93%
2007 7.916.000 -71.89%
2008 32.980.000 76%
2009 17.021.000 -93.76%
2010 3.742.000 -354.86%
2011 3.396.000 -10.19%
2012 4.993.000 31.98%
2013 4.803.000 -3.96%
2014 4.658.000 -3.11%
2015 3.625.000 -28.5%
2016 13.846.000 73.82%
2017 14.567.000 4.95%
2018 15.828.000 7.97%
2019 19.889.000 20.42%
2020 23.385.000 14.95%
2021 5.846.250 -300%
2022 10.696.000 45.34%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Blackmores Limited Equity
Year Equity Growth
1989 11.084.000
1990 11.762.000 5.76%
1991 13.679.000 14.01%
1992 17.480.000 21.74%
1993 19.525.000 10.47%
1994 22.164.000 11.91%
1995 21.509.000 -3.05%
1996 22.630.000 4.95%
1997 21.837.000 -3.63%
1998 21.751.000 -0.4%
1999 22.411.000 2.94%
2000 17.416.000 -28.68%
2001 18.646.000 6.6%
2002 18.755.000 0.58%
2003 22.695.000 17.36%
2004 27.552.000 17.63%
2005 30.567.000 9.86%
2006 36.786.000 16.91%
2007 43.486.000 15.41%
2008 50.351.000 13.63%
2009 58.563.000 14.02%
2010 71.790.000 18.42%
2011 79.112.000 9.26%
2012 86.280.000 8.31%
2013 98.051.000 12%
2014 104.226.000 5.92%
2015 132.915.000 21.58%
2016 180.593.000 26.4%
2017 178.819.000 -0.99%
2018 193.330.000 7.51%
2019 207.719.000 6.93%
2020 306.639.000 32.26%
2021 378.954.000 19.08%
2022 408.682.000 7.27%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Blackmores Limited Assets
Year Assets Growth
1989 26.199.000
1990 30.185.000 13.21%
1991 30.944.000 2.45%
1992 30.447.000 -1.63%
1993 36.149.000 15.77%
1994 37.763.000 4.27%
1995 38.650.000 2.29%
1996 36.714.000 -5.27%
1997 35.813.000 -2.52%
1998 39.369.000 9.03%
1999 34.943.000 -12.67%
2000 41.175.000 15.14%
2001 42.370.000 2.82%
2002 45.822.000 7.53%
2003 57.527.000 20.35%
2004 50.892.000 -13.04%
2005 59.274.000 14.14%
2006 68.284.000 13.19%
2007 83.164.000 17.89%
2008 116.874.000 28.84%
2009 138.572.000 15.66%
2010 154.349.000 10.22%
2011 153.130.000 -0.8%
2012 174.771.000 12.38%
2013 231.477.000 24.5%
2014 236.594.000 2.16%
2015 293.407.000 19.36%
2016 434.023.000 32.4%
2017 412.174.000 -5.3%
2018 464.850.000 11.33%
2019 490.928.000 5.31%
2020 561.132.000 12.51%
2021 560.422.000 -0.13%
2022 590.825.000 5.15%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Blackmores Limited Liabilities
Year Liabilities Growth
1989 15.115.000
1990 18.423.000 17.96%
1991 17.265.000 -6.71%
1992 12.967.000 -33.15%
1993 16.624.000 22%
1994 15.599.000 -6.57%
1995 17.141.000 9%
1996 14.084.000 -21.71%
1997 13.976.000 -0.77%
1998 17.618.000 20.67%
1999 12.532.000 -40.58%
2000 23.759.000 47.25%
2001 23.724.000 -0.15%
2002 27.067.000 12.35%
2003 34.832.000 22.29%
2004 23.340.000 -49.24%
2005 28.707.000 18.7%
2006 31.498.000 8.86%
2007 39.678.000 20.62%
2008 66.523.000 40.35%
2009 80.009.000 16.86%
2010 82.559.000 3.09%
2011 74.018.000 -11.54%
2012 88.491.000 16.36%
2013 133.426.000 33.68%
2014 132.368.000 -0.8%
2015 160.492.000 17.52%
2016 253.430.000 36.67%
2017 233.355.000 -8.6%
2018 271.520.000 14.06%
2019 283.209.000 4.13%
2020 254.493.000 -11.28%
2021 181.468.000 -40.24%
2022 182.143.000 0.37%

Blackmores Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
33.5
Net Income per Share
1.58
Price to Earning Ratio
59.98x
Price To Sales Ratio
2.84x
POCF Ratio
69.73
PFCF Ratio
117.77
Price to Book Ratio
4.63
EV to Sales
2.75
EV Over EBITDA
21.65
EV to Operating CashFlow
67.79
EV to FreeCashFlow
114.13
Earnings Yield
0.02
FreeCashFlow Yield
0.01
Market Cap
1,84 Bil.
Enterprise Value
1,79 Bil.
Graham Number
26.96
Graham NetNet
3.53

Income Statement Metrics

Net Income per Share
1.58
Income Quality
0.86
ROE
0.08
Return On Assets
0.05
Return On Capital Employed
0.13
Net Income per EBT
0.57
EBT Per Ebit
0.95
Ebit per Revenue
0.09
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.28
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.63
Operating Profit Margin
0.09
Pretax Profit Margin
0.08
Net Profit Margin
0.05

Dividends

Dividend Yield
0.04
Dividend Yield %
4.39
Payout Ratio
0.58
Dividend Per Share
4.16

Operating Metrics

Operating Cashflow per Share
1.36
Free CashFlow per Share
0.81
Capex to Operating CashFlow
-0.41
Capex to Revenue
-0.02
Capex to Depreciation
-0.41
Return on Invested Capital
0.09
Return on Tangible Assets
0.06
Days Sales Outstanding
68.04
Days Payables Outstanding
108.8
Days of Inventory on Hand
236.42
Receivables Turnover
5.36
Payables Turnover
3.35
Inventory Turnover
1.54
Capex per Share
-0.55

Balance Sheet

Cash per Share
4,24
Book Value per Share
20,45
Tangible Book Value per Share
17.6
Shareholders Equity per Share
20.45
Interest Debt per Share
1.45
Debt to Equity
0.06
Debt to Assets
0.04
Net Debt to EBITDA
-0.69
Current Ratio
2.34
Tangible Asset Value
0,34 Bil.
Net Current Asset Value
0,19 Bil.
Invested Capital
0.06
Working Capital
0,21 Bil.
Intangibles to Total Assets
0.11
Average Receivables
0,11 Bil.
Average Payables
0,07 Bil.
Average Inventory
135523500
Debt to Market Cap
0.01

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Blackmores Limited Dividends
Year Dividends Growth
1999 0
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 1 0%
2005 1 0%
2006 1 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 100%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 2 50%
2016 4 50%
2017 3 -100%
2018 3 33.33%
2019 2 -50%
2021 1 0%
2022 1 0%
2023 4 100%

Blackmores Limited Profile

About Blackmores Limited

Blackmores Limited develops, sells, and markets natural health products for humans and animals in Australia, New Zealand, Asia, China, and India. The company offers vitamins, and herbal and mineral nutritional supplements. It also provides products for various conditions related to arthritis, joints, bones, and muscles; brain health; cold, flu, and immunity; digestive health; energy and exercise; everyday health; and eye health. In addition, the company offers products in the areas of fish and nutritional oils; heart and circulation; infant nutrition; kids health; men's health; multivitamins; nails, hair, and skin; pet health; probiotics; pregnancy and preconception; stress relief and sleep support; weight management; wellbeing management; and women's health. It provides its products through retail and online channels. The company was founded in 1930 and is headquartered in Sydney, Australia.

CEO
Mr. Alastair Symington M.A.I.
Employee
1.200
Address
20 Jubilee Avenue
Sydney, 2102

Blackmores Limited Executives & BODs

Blackmores Limited Executives & BODs
# Name Age
1 Raffaele D'Alisa
Director of Communications
70
2 Mr. Alastair Symington M.A.I.C.D.
Chief Executive Officer, MD & Director
70
3 Mr. Patrick A. Gibson B.A., BA, CGMA, F.C.M.A., FAICD, FCIS, FCMA, FGIA
Chief Financial Officer
70
4 Mr. Andrew Fuary
Chief Operations Officer
70
5 Kris Ellis
Chief Information Officer
70
6 Ms. Dee Henz
Group Financial Controller & Investor Relations Mang.
70
7 Ms. Helen Mediati L.L.B.
Group Gen. Counsel & Company Sec.
70
8 Ms. Joanne Smith
Chief Brand, Innovation & Communications Officer
70
9 Eric Jeanmaire
Sales Director
70
10 Ms. Jane Franks
Chief People Officer
70
11 Ms. Cecile Cooper BBus, C.P.A., CPA, Dip Inv Rel, GAICD
Chief Governance Officer
70

Blackmores Limited Competitors