Bang & Olufsen a/s Logo

Bang & Olufsen a/s

BO.CO

(1.0)
Stock Price

9,01 DKK

-0.89% ROA

-1.74% ROE

-66.05x PER

Market Cap.

1.122.914.976,00 DKK

50.42% DER

0% Yield

-0.66% NPM

Bang & Olufsen a/s Stock Analysis

Bang & Olufsen a/s Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Bang & Olufsen a/s Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (50%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 PBV

The stock's PBV ratio (1.2x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

3 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

4 ROE

The stock's ROE indicates a negative return (-17.36%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-8.32%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

10 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (-341), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

Bang & Olufsen a/s Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Bang & Olufsen a/s Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Bang & Olufsen a/s Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Bang & Olufsen a/s Revenue
Year Revenue Growth
1998 3.380.200.000
1999 3.722.400.000 9.19%
2000 3.810.000.000 2.3%
2001 4.212.000.000 9.54%
2002 3.974.200.000 -5.98%
2003 3.612.700.000 -10.01%
2004 3.742.200.000 3.46%
2005 4.225.200.000 11.43%
2006 4.375.700.000 3.44%
2007 4.092.000.000 -6.93%
2008 2.789.500.000 -46.69%
2009 2.761.500.000 -1.01%
2010 2.866.900.000 3.68%
2011 3.007.700.000 4.68%
2012 2.813.900.000 -6.89%
2013 2.863.800.000 1.74%
2014 2.356.500.000 -21.53%
2015 2.633.400.000 10.51%
2016 2.954.000.000 10.85%
2017 3.285.500.000 10.09%
2018 2.838.000.000 -15.77%
2019 2.036.000.000 -39.39%
2020 2.629.000.000 22.56%
2021 2.948.000.000 10.82%
2022 2.752.000.000 -7.12%
2023 2.624.000.000 -4.88%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Bang & Olufsen a/s Research and Development Expenses
Year Research and Development Expenses Growth
1998 253.900.000
1999 308.300.000 17.65%
2000 346.400.000 11%
2001 333.200.000 -3.96%
2002 0 0%
2003 0 0%
2004 0 0%
2005 59.700.000 100%
2006 117.500.000 49.19%
2007 0 0%
2008 0 0%
2009 342.800.000 100%
2010 311.400.000 -10.08%
2011 337.400.000 7.71%
2012 442.400.000 23.73%
2013 369.500.000 -19.73%
2014 448.500.000 17.61%
2015 314.800.000 -42.47%
2016 408.900.000 23.01%
2017 400.900.000 -2%
2018 321.000.000 -24.89%
2019 273.000.000 -17.58%
2020 258.000.000 -5.81%
2021 279.000.000 7.53%
2022 301.000.000 7.31%
2023 168.000.000 -79.17%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Bang & Olufsen a/s General and Administrative Expenses
Year General and Administrative Expenses Growth
1998 104.900.000
1999 117.400.000 10.65%
2000 130.200.000 9.83%
2001 121.200.000 -7.43%
2002 133.100.000 8.94%
2003 135.700.000 1.92%
2004 -467.200.000 129.05%
2005 -559.300.000 16.47%
2006 -554.400.000 -0.88%
2007 148.700.000 472.83%
2008 104.500.000 -42.3%
2009 85.300.000 -22.51%
2010 123.500.000 30.93%
2011 101.600.000 -21.56%
2012 85.900.000 -18.28%
2013 71.900.000 -19.47%
2014 77.100.000 6.74%
2015 104.300.000 26.08%
2016 107.700.000 3.16%
2017 104.300.000 -3.26%
2018 146.000.000 28.56%
2019 170.000.000 14.12%
2020 135.000.000 -25.93%
2021 136.000.000 0.74%
2022 128.000.000 -6.25%
2023 148.000.000 13.51%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Bang & Olufsen a/s EBITDA
Year EBITDA Growth
1998 529.500.000
1999 493.500.000 -7.29%
2000 412.200.000 -19.72%
2001 428.000.000 3.69%
2002 577.500.000 25.89%
2003 658.200.000 12.26%
2004 651.400.000 -1.04%
2005 685.700.000 5%
2006 781.200.000 12.22%
2007 1.646.100.000 52.54%
2008 -225.900.000 828.69%
2009 220.300.000 202.54%
2010 307.100.000 28.26%
2011 385.900.000 20.42%
2012 139.700.000 -176.23%
2013 337.300.000 58.58%
2014 -355.100.000 194.99%
2015 17.700.000 2106.21%
2016 173.000.000 89.77%
2017 403.600.000 57.14%
2018 256.000.000 -57.66%
2019 -143.000.000 279.02%
2020 181.000.000 179.01%
2021 237.000.000 23.63%
2022 112.000.000 -111.61%
2023 292.000.000 61.64%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Bang & Olufsen a/s Gross Profit
Year Gross Profit Growth
1998 1.308.400.000
1999 1.472.000.000 11.11%
2000 1.528.900.000 3.72%
2001 1.626.500.000 6%
2002 1.676.900.000 3.01%
2003 1.639.300.000 -2.29%
2004 2.048.100.000 19.96%
2005 2.324.400.000 11.89%
2006 2.534.600.000 8.29%
2007 1.892.400.000 -33.94%
2008 1.105.700.000 -71.15%
2009 1.089.500.000 -1.49%
2010 1.155.500.000 5.71%
2011 1.215.700.000 4.95%
2012 1.095.900.000 -10.93%
2013 1.224.300.000 10.49%
2014 580.300.000 -110.98%
2015 951.900.000 39.04%
2016 1.126.100.000 15.47%
2017 1.344.200.000 16.23%
2018 1.377.000.000 2.38%
2019 838.000.000 -64.32%
2020 1.139.000.000 26.43%
2021 1.336.000.000 14.75%
2022 1.215.000.000 -9.96%
2023 1.276.000.000 4.78%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Bang & Olufsen a/s Net Profit
Year Net Profit Growth
1998 190.400.000
1999 242.600.000 21.52%
2000 147.900.000 -64.03%
2001 136.700.000 -8.19%
2002 192.700.000 29.06%
2003 265.800.000 27.5%
2004 265.100.000 -0.26%
2005 294.000.000 9.83%
2006 367.400.000 19.98%
2007 112.300.000 -227.16%
2008 -382.800.000 129.34%
2009 -32.900.000 -1063.53%
2010 28.000.000 217.5%
2011 73.300.000 61.8%
2012 -159.800.000 145.87%
2013 -29.000.000 -451.03%
2014 -607.300.000 95.22%
2015 -197.800.000 -207.03%
2016 -116.600.000 -69.64%
2017 81.500.000 243.07%
2018 19.000.000 -328.95%
2019 -576.000.000 103.3%
2020 -23.000.000 -2404.35%
2021 -30.000.000 23.33%
2022 -141.000.000 78.72%
2023 -140.000.000 -0.71%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Bang & Olufsen a/s Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1998 3
1999 4 0%
2000 3 -50%
2001 2 0%
2002 3 33.33%
2003 5 25%
2004 5 0%
2005 5 20%
2006 7 16.67%
2007 2 -500%
2008 -7 116.67%
2009 0 0%
2010 0 0%
2011 1 0%
2012 -2 100%
2013 0 0%
2014 -6 100%
2015 -2 -200%
2016 -1 -100%
2017 1 0%
2018 0 0%
2019 -6 100%
2020 0 0%
2021 0 0%
2022 -1 100%
2023 -1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Bang & Olufsen a/s Free Cashflow
Year Free Cashflow Growth
1998 65.900.000
1999 -63.500.000 203.78%
2000 -138.000.000 53.99%
2001 189.100.000 172.98%
2002 362.300.000 47.81%
2003 162.300.000 -123.23%
2004 473.100.000 65.69%
2005 87.900.000 -438.23%
2006 145.200.000 39.46%
2007 16.500.000 -780%
2008 -705.700.000 102.34%
2009 -37.600.000 -1776.86%
2010 -29.900.000 -25.75%
2011 -191.600.000 84.39%
2012 -220.500.000 13.11%
2013 -209.300.000 -5.35%
2014 -237.100.000 11.73%
2015 -216.800.000 -9.36%
2016 110.500.000 296.2%
2017 80.800.000 -36.76%
2018 -285.000.000 128.35%
2019 -261.000.000 -9.2%
2020 113.000.000 330.97%
2021 -173.000.000 165.32%
2022 -25.000.000 -592%
2023 42.000.000 159.52%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Bang & Olufsen a/s Operating Cashflow
Year Operating Cashflow Growth
1998 297.900.000
1999 244.600.000 -21.79%
2000 137.600.000 -77.76%
2001 342.800.000 59.86%
2002 640.500.000 46.48%
2003 447.000.000 -43.29%
2004 709.400.000 36.99%
2005 376.900.000 -88.22%
2006 505.100.000 25.38%
2007 331.800.000 -52.23%
2008 -382.800.000 186.68%
2009 256.700.000 249.12%
2010 319.800.000 19.73%
2011 225.300.000 -41.94%
2012 126.500.000 -78.1%
2013 183.500.000 31.06%
2014 55.000.000 -233.64%
2015 -5.000.000 1200%
2016 352.300.000 101.42%
2017 247.700.000 -42.23%
2018 -131.000.000 289.08%
2019 -80.000.000 -63.75%
2020 297.000.000 126.94%
2021 76.000.000 -290.79%
2022 198.000.000 61.62%
2023 113.000.000 -75.22%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Bang & Olufsen a/s Capital Expenditure
Year Capital Expenditure Growth
1998 232.000.000
1999 308.100.000 24.7%
2000 275.600.000 -11.79%
2001 153.700.000 -79.31%
2002 278.200.000 44.75%
2003 284.700.000 2.28%
2004 236.300.000 -20.48%
2005 289.000.000 18.24%
2006 359.900.000 19.7%
2007 315.300.000 -14.15%
2008 322.900.000 2.35%
2009 294.300.000 -9.72%
2010 349.700.000 15.84%
2011 416.900.000 16.12%
2012 347.000.000 -20.14%
2013 392.800.000 11.66%
2014 292.100.000 -34.47%
2015 211.800.000 -37.91%
2016 241.800.000 12.41%
2017 166.900.000 -44.88%
2018 154.000.000 -8.38%
2019 181.000.000 14.92%
2020 184.000.000 1.63%
2021 249.000.000 26.1%
2022 223.000.000 -11.66%
2023 71.000.000 -214.08%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Bang & Olufsen a/s Equity
Year Equity Growth
1998 980.700.000
1999 1.058.000.000 7.31%
2000 1.148.200.000 7.86%
2001 1.244.100.000 7.71%
2002 1.551.100.000 19.79%
2003 1.651.900.000 6.1%
2004 1.714.600.000 3.66%
2005 1.742.100.000 1.58%
2006 1.681.900.000 -3.58%
2007 1.483.800.000 -13.35%
2008 1.520.100.000 2.39%
2009 1.496.200.000 -1.6%
2010 1.538.300.000 2.74%
2011 1.626.000.000 5.39%
2012 1.640.600.000 0.89%
2013 1.604.300.000 -2.26%
2014 1.921.400.000 16.5%
2015 1.724.900.000 -11.39%
2016 1.586.100.000 -8.75%
2017 1.709.500.000 7.22%
2018 1.419.000.000 -20.47%
2019 832.000.000 -70.55%
2020 1.133.000.000 26.57%
2021 1.100.000.000 -3%
2022 958.000.000 -14.82%
2023 956.000.000 -0.21%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Bang & Olufsen a/s Assets
Year Assets Growth
1998 1.895.000.000
1999 2.144.000.000 11.61%
2000 2.301.500.000 6.84%
2001 2.375.900.000 3.13%
2002 2.572.300.000 7.64%
2003 2.740.600.000 6.14%
2004 2.783.800.000 1.55%
2005 2.915.100.000 4.5%
2006 2.965.000.000 1.68%
2007 2.817.300.000 -5.24%
2008 2.664.100.000 -5.75%
2009 2.647.300.000 -0.63%
2010 2.508.200.000 -5.55%
2011 2.892.200.000 13.28%
2012 2.757.100.000 -4.9%
2013 2.892.100.000 4.67%
2014 3.449.000.000 16.15%
2015 2.831.800.000 -21.8%
2016 2.847.400.000 0.55%
2017 2.920.800.000 2.51%
2018 2.462.000.000 -18.64%
2019 1.776.000.000 -38.63%
2020 2.276.000.000 21.97%
2021 2.518.000.000 9.61%
2022 2.385.000.000 -5.58%
2023 2.297.000.000 -3.83%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Bang & Olufsen a/s Liabilities
Year Liabilities Growth
1998 914.300.000
1999 1.086.000.000 15.81%
2000 1.153.300.000 5.84%
2001 1.131.800.000 -1.9%
2002 1.020.600.000 -10.9%
2003 1.086.400.000 6.06%
2004 1.069.200.000 -1.61%
2005 1.173.000.000 8.85%
2006 1.283.100.000 8.58%
2007 1.333.500.000 3.78%
2008 1.144.000.000 -16.56%
2009 1.151.100.000 0.62%
2010 969.900.000 -18.68%
2011 1.266.200.000 23.4%
2012 1.116.500.000 -13.41%
2013 1.287.800.000 13.3%
2014 1.527.600.000 15.7%
2015 1.106.900.000 -38.01%
2016 1.261.300.000 12.24%
2017 1.211.300.000 -4.13%
2018 1.043.000.000 -16.14%
2019 944.000.000 -10.49%
2020 1.143.000.000 17.41%
2021 1.418.000.000 19.39%
2022 1.427.000.000 0.63%
2023 1.341.000.000 -6.41%

Bang & Olufsen a/s Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
21.4
Net Income per Share
-0.14
Price to Earning Ratio
-66.05x
Price To Sales Ratio
0.43x
POCF Ratio
4.97
PFCF Ratio
140.36
Price to Book Ratio
1.17
EV to Sales
0.6
EV Over EBITDA
4.7
EV to Operating CashFlow
6.84
EV to FreeCashFlow
193.11
Earnings Yield
-0.02
FreeCashFlow Yield
0.01
Market Cap
1,12 Bil.
Enterprise Value
1,54 Bil.
Graham Number
5
Graham NetNet
-2.12

Income Statement Metrics

Net Income per Share
-0.14
Income Quality
-17.38
ROE
-0.02
Return On Assets
-0.01
Return On Capital Employed
0.05
Net Income per EBT
2.43
EBT Per Ebit
-0.13
Ebit per Revenue
0.02
Effective Tax Rate
-1.43

Margins

Sales, General, & Administrative to Revenue
0.05
Research & Developement to Revenue
0.1
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.52
Operating Profit Margin
0.02
Pretax Profit Margin
-0
Net Profit Margin
-0.01

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
1.87
Free CashFlow per Share
0.07
Capex to Operating CashFlow
0.96
Capex to Revenue
0.08
Capex to Depreciation
0.91
Return on Invested Capital
0.09
Return on Tangible Assets
-0.01
Days Sales Outstanding
55.55
Days Payables Outstanding
117.37
Days of Inventory on Hand
130.84
Receivables Turnover
6.57
Payables Turnover
3.11
Inventory Turnover
2.79
Capex per Share
1.8

Balance Sheet

Cash per Share
4,67
Book Value per Share
7,90
Tangible Book Value per Share
4.63
Shareholders Equity per Share
7.9
Interest Debt per Share
4.45
Debt to Equity
0.5
Debt to Assets
0.21
Net Debt to EBITDA
1.28
Current Ratio
1.3
Tangible Asset Value
0,56 Bil.
Net Current Asset Value
0,09 Bil.
Invested Capital
1080000000
Working Capital
0,33 Bil.
Intangibles to Total Assets
0.17
Average Receivables
0,36 Bil.
Average Payables
0,41 Bil.
Average Inventory
458000000
Debt to Market Cap
0.43

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Bang & Olufsen a/s Dividends
Year Dividends Growth
2000 1
2002 1 0%
2003 2 100%
2004 2 0%
2005 3 50%
2006 4 33.33%
2007 4 25%
2008 1 0%

Bang & Olufsen a/s Profile

About Bang & Olufsen a/s

Bang & Olufsen a/s designs, develops, and markets audio and video products in Denmark and internationally. It offers portable and home audio speakers, as well as speakers sets; over-ear and noise-cancellation headphones, and earphones; televisions; soundbars, and sound systems. The company sells its products through its stores and online. The company was founded in 1925 and is headquartered in Struer, Denmark.

CEO
Mr. Kristian Tear
Employee
958
Address
Bang & Olufsen Allé 1
Struer, 7600

Bang & Olufsen a/s Executives & BODs

Bang & Olufsen a/s Executives & BODs
# Name Age
1 Mr. Nikolaj Wendelboe
Executive Vice President, Chief Financial Officer & Member of Executive Management Board
70
2 Ms. Line Kohler Ljungdahl
Executive Vice President, Chief Corporate Commercial Officer & Member of the Executive Management Board
70
3 Mr. Claus Højmark Jensen
Director of Brand & Market Operations
70
4 Cristina Ronde Hefting
Head of Investor Relations
70
5 Christoffer Østergaard Poulsen
Vice President of Product Management
70
6 Mr. Kristian Tear
Chief Executive Officer & Member of the Executive Board
70
7 Martin Skov
Vice President, Head of Product Creation & Interim Head of Design, Creation and Fulfilment
70

Bang & Olufsen a/s Competitors

SAS AB (publ) Logo
SAS AB (publ)

SAS-DKK.CO

(2.0)
FLSmidth & Co. A/S Logo
FLSmidth & Co. A/S

FLS.CO

(2.5)
Ambu A/S Logo
Ambu A/S

AMBU-B.CO

(0.5)
GN Store Nord A/S Logo
GN Store Nord A/S

GN.CO

(1.2)
ISS A/S Logo
ISS A/S

ISS.CO

(1.8)