Brimstone Investment Corporation Limited Logo

Brimstone Investment Corporation Limited

BRN.JO

(2.0)
Stock Price

529,00 ZAc

1.71% ROA

2.83% ROE

13.09x PER

Market Cap.

1.312.728.142,00 ZAc

59.56% DER

7.68% Yield

0.95% NPM

Brimstone Investment Corporation Limited Stock Analysis

Brimstone Investment Corporation Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Brimstone Investment Corporation Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.35x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Revenue Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

3 ROE

The stock's ROE falls within an average range (10.39%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (3.52%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Dividend Growth

With a history of consistent dividend increases over the last three years, the company has proven to be a reliable choice for investors seeking reliable income.

7 DER

The company has a high debt to equity ratio (146%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

8 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

9 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

The company's stock appears overvalued (-403) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

Brimstone Investment Corporation Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Brimstone Investment Corporation Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Brimstone Investment Corporation Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Brimstone Investment Corporation Limited Revenue
Year Revenue Growth
2002 226.151.000
2003 206.904.000 -9.3%
2004 187.626.000 -10.27%
2005 188.752.000 0.6%
2006 377.953.000 50.06%
2007 623.723.000 39.4%
2008 555.164.000 -12.35%
2009 865.131.000 35.83%
2010 1.510.815.000 42.74%
2011 1.867.915.000 19.12%
2012 1.946.472.000 4.04%
2013 2.086.376.000 6.71%
2014 2.221.054.000 6.06%
2015 2.208.137.000 -0.58%
2016 2.688.490.000 17.87%
2017 2.783.431.000 3.41%
2018 3.376.655.000 17.57%
2019 4.440.085.000 23.95%
2020 4.717.925.000 5.89%
2021 5.054.763.000 6.66%
2022 6.212.852.000 18.64%
2023 6.528.963.000 4.84%
2024 8.192.528.000 20.31%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Brimstone Investment Corporation Limited Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 2.992.000 100%
2013 6.281.000 52.36%
2014 6.267.000 -0.22%
2015 7.309.000 14.26%
2016 240.000 -2945.42%
2017 1.983.000 87.9%
2018 2.208.000 10.19%
2019 1.953.000 -13.06%
2020 395.000 -394.43%
2021 100.000 -295%
2022 100.000 0%
2023 9.000 -1011.11%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Brimstone Investment Corporation Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 45.976.000
2003 45.734.000 -0.53%
2004 44.133.000 -3.63%
2005 48.000.000 8.06%
2006 79.190.000 39.39%
2007 144.834.000 45.32%
2008 173.796.000 16.66%
2009 188.082.000 7.6%
2010 1.422.048.000 86.77%
2011 310.916.000 -357.37%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Brimstone Investment Corporation Limited EBITDA
Year EBITDA Growth
2002 41.813.000
2003 39.312.000 -6.36%
2004 42.412.000 7.31%
2005 205.454.000 79.36%
2006 1.490.231.000 86.21%
2007 1.157.356.000 -28.76%
2008 16.710.000 -6826.13%
2009 617.564.000 97.29%
2010 346.717.000 -78.12%
2011 262.763.000 -31.95%
2012 187.406.000 -40.21%
2013 104.560.000 -79.23%
2014 15.146.000 -590.35%
2015 -219.253.000 106.91%
2016 526.931.000 141.61%
2017 423.374.000 -24.46%
2018 542.594.000 21.97%
2019 667.985.000 18.77%
2020 420.144.000 -58.99%
2021 1.092.177.000 61.53%
2022 569.421.000 -91.8%
2023 764.609.000 25.53%
2024 1.406.308.000 45.63%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Brimstone Investment Corporation Limited Gross Profit
Year Gross Profit Growth
2002 68.415.000
2003 54.669.000 -25.14%
2004 45.687.000 -19.66%
2005 52.948.000 13.71%
2006 109.321.000 51.57%
2007 169.396.000 35.46%
2008 151.836.000 -11.57%
2009 357.201.000 57.49%
2010 1.510.093.000 76.35%
2011 1.108.963.000 -36.17%
2012 351.324.000 -215.65%
2013 220.626.000 -59.24%
2014 262.393.000 15.92%
2015 355.980.000 26.29%
2016 576.048.000 38.2%
2017 500.472.000 -15.1%
2018 558.644.000 10.41%
2019 808.493.000 30.9%
2020 670.868.000 -20.51%
2021 695.128.000 3.49%
2022 509.565.000 -36.42%
2023 1.646.344.000 69.05%
2024 254.264.000 -547.49%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Brimstone Investment Corporation Limited Net Profit
Year Net Profit Growth
2002 28.537.000
2003 30.569.000 6.65%
2004 15.841.000 -92.97%
2005 153.975.000 89.71%
2006 1.101.516.000 86.02%
2007 845.311.000 -30.31%
2008 -106.447.000 894.11%
2009 332.701.000 131.99%
2010 411.265.000 19.1%
2011 468.801.000 12.27%
2012 849.398.000 44.81%
2013 464.111.000 -83.02%
2014 259.050.000 -79.16%
2015 -698.978.000 137.06%
2016 170.739.000 509.38%
2017 45.958.000 -271.51%
2018 -78.505.000 158.54%
2019 75.329.000 204.22%
2020 -43.834.000 271.85%
2021 731.903.000 105.99%
2022 324.509.000 -125.54%
2023 291.267.000 -11.41%
2024 -1.182.792.000 124.63%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Brimstone Investment Corporation Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 0
2003 0 0%
2004 0 0%
2005 1 0%
2006 4 100%
2007 3 -33.33%
2008 0 0%
2009 1 100%
2010 2 0%
2011 2 0%
2012 3 66.67%
2013 2 -200%
2014 1 0%
2015 -3 100%
2016 1 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 2 100%
2022 1 -100%
2023 1 0%
2024 -5 125%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Brimstone Investment Corporation Limited Free Cashflow
Year Free Cashflow Growth
2002 -6.569.000
2003 10.080.000 165.17%
2004 -28.779.000 135.03%
2005 -27.770.000 -3.63%
2006 -202.170.000 86.26%
2007 -146.525.000 -37.98%
2008 -180.910.000 19.01%
2009 -107.262.000 -68.66%
2010 -156.684.000 31.54%
2011 -44.455.000 -252.46%
2012 10.041.000 542.73%
2013 64.257.000 84.37%
2014 -42.719.000 250.42%
2015 -148.956.000 71.32%
2016 74.839.000 299.04%
2017 -165.392.000 145.25%
2018 -244.366.000 32.32%
2019 58.772.000 515.79%
2020 343.170.000 82.87%
2021 331.943.000 -3.38%
2022 174.573.000 -90.15%
2023 -82.205.000 312.36%
2024 -586.007.000 85.97%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Brimstone Investment Corporation Limited Operating Cashflow
Year Operating Cashflow Growth
2002 8.796.000
2003 15.122.000 41.83%
2004 -26.276.000 157.55%
2005 -24.654.000 -6.58%
2006 -199.573.000 87.65%
2007 -115.260.000 -73.15%
2008 -174.796.000 34.06%
2009 -67.870.000 -157.55%
2010 -110.294.000 38.46%
2011 3.299.000 3443.26%
2012 75.815.000 95.65%
2013 146.101.000 48.11%
2014 163.330.000 10.55%
2015 24.967.000 -554.18%
2016 208.534.000 88.03%
2017 269.165.000 22.53%
2018 155.698.000 -72.88%
2019 420.289.000 62.95%
2020 758.787.000 44.61%
2021 672.528.000 -12.83%
2022 514.714.000 -30.66%
2023 461.607.000 -11.5%
2024 -414.048.000 211.49%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Brimstone Investment Corporation Limited Capital Expenditure
Year Capital Expenditure Growth
2002 15.365.000
2003 5.042.000 -204.74%
2004 2.503.000 -101.44%
2005 3.116.000 19.67%
2006 2.597.000 -19.98%
2007 31.265.000 91.69%
2008 6.114.000 -411.37%
2009 39.392.000 84.48%
2010 46.390.000 15.09%
2011 47.754.000 2.86%
2012 65.774.000 27.4%
2013 81.844.000 19.63%
2014 206.049.000 60.28%
2015 173.923.000 -18.47%
2016 133.695.000 -30.09%
2017 434.557.000 69.23%
2018 400.064.000 -8.62%
2019 361.517.000 -10.66%
2020 415.617.000 13.02%
2021 340.585.000 -22.03%
2022 340.141.000 -0.13%
2023 543.812.000 37.45%
2024 171.959.000 -216.25%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Brimstone Investment Corporation Limited Equity
Year Equity Growth
2002 186.353.000
2003 168.492.000 -10.6%
2004 173.816.000 3.06%
2005 495.526.000 64.92%
2006 1.570.691.000 68.45%
2007 2.376.896.000 33.92%
2008 2.198.189.000 -8.13%
2009 2.568.462.000 14.42%
2010 1.673.122.000 -53.51%
2011 2.113.630.000 20.84%
2012 2.929.986.000 27.86%
2013 3.372.120.000 13.11%
2014 3.434.405.000 1.81%
2015 2.626.972.000 -30.74%
2016 2.588.031.000 -1.5%
2017 3.561.722.000 27.34%
2018 3.867.250.000 7.9%
2019 3.676.688.000 -5.18%
2020 3.757.401.000 2.15%
2021 4.390.516.000 14.42%
2022 4.803.207.000 8.59%
2023 5.104.476.000 5.9%
2023 4.762.040.000 -7.19%
2024 3.393.200.000 -40.34%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Brimstone Investment Corporation Limited Assets
Year Assets Growth
2002 267.638.000
2003 364.675.000 26.61%
2004 381.440.000 4.4%
2005 881.232.000 56.72%
2006 2.766.443.000 68.15%
2007 3.949.566.000 29.96%
2008 3.774.555.000 -4.64%
2009 5.598.996.000 32.59%
2010 3.619.830.000 -54.68%
2011 4.604.804.000 21.39%
2012 5.725.464.000 19.57%
2013 6.799.593.000 15.8%
2014 7.933.066.000 14.29%
2015 7.652.595.000 -3.67%
2016 7.680.261.000 0.36%
2017 9.185.104.000 16.38%
2018 10.896.551.000 15.71%
2019 11.267.145.000 3.29%
2020 10.343.576.000 -8.93%
2021 10.498.264.000 1.47%
2022 11.656.772.000 9.94%
2023 12.255.704.000 4.89%
2023 12.027.010.000 -1.9%
2024 5.667.040.000 -112.23%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Brimstone Investment Corporation Limited Liabilities
Year Liabilities Growth
2002 81.285.000
2003 196.183.000 58.57%
2004 207.624.000 5.51%
2005 385.706.000 46.17%
2006 1.195.752.000 67.74%
2007 1.572.670.000 23.97%
2008 1.576.366.000 0.23%
2009 3.030.534.000 47.98%
2010 1.946.708.000 -55.67%
2011 2.491.174.000 21.86%
2012 2.795.478.000 10.89%
2013 3.427.473.000 18.44%
2014 4.498.661.000 23.81%
2015 5.025.623.000 10.49%
2016 5.092.230.000 1.31%
2017 5.623.382.000 9.45%
2018 7.029.301.000 20%
2019 7.590.457.000 7.39%
2020 6.586.175.000 -15.25%
2021 6.107.748.000 -7.83%
2022 6.853.565.000 10.88%
2023 7.120.238.000 3.75%
2023 7.264.970.000 1.99%
2024 2.273.840.000 -219.5%

Brimstone Investment Corporation Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
41.69
Net Income per Share
0.4
Price to Earning Ratio
13.09x
Price To Sales Ratio
0.13x
POCF Ratio
6.1
PFCF Ratio
-2.16
Price to Book Ratio
0.38
EV to Sales
0.31
EV Over EBITDA
3.58
EV to Operating CashFlow
15.12
EV to FreeCashFlow
-5.18
Earnings Yield
0.08
FreeCashFlow Yield
-0.46
Market Cap
1,31 Bil.
Enterprise Value
3,15 Bil.
Graham Number
11.06
Graham NetNet
-8.35

Income Statement Metrics

Net Income per Share
0.4
Income Quality
2.14
ROE
0.03
Return On Assets
0.02
Return On Capital Employed
0.12
Net Income per EBT
-0.29
EBT Per Ebit
-0.53
Ebit per Revenue
0.06
Effective Tax Rate
-0.41

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.06
Operating Profit Margin
0.06
Pretax Profit Margin
-0.03
Net Profit Margin
0.01

Dividends

Dividend Yield
0.08
Dividend Yield %
7.68
Payout Ratio
3.16
Dividend Per Share
0.4

Operating Metrics

Operating Cashflow per Share
0.85
Free CashFlow per Share
-2.49
Capex to Operating CashFlow
3.92
Capex to Revenue
0.08
Capex to Depreciation
2.63
Return on Invested Capital
0.17
Return on Tangible Assets
0.02
Days Sales Outstanding
2.39
Days Payables Outstanding
1.93
Days of Inventory on Hand
1.89
Receivables Turnover
152.4
Payables Turnover
188.94
Inventory Turnover
193.26
Capex per Share
3.34

Balance Sheet

Cash per Share
0,67
Book Value per Share
13,91
Tangible Book Value per Share
13.9
Shareholders Equity per Share
13.65
Interest Debt per Share
10.9
Debt to Equity
0.6
Debt to Assets
0.35
Net Debt to EBITDA
2.09
Current Ratio
0.92
Tangible Asset Value
3,39 Bil.
Net Current Asset Value
-2,00 Bil.
Invested Capital
-6061000
Working Capital
-0,03 Bil.
Intangibles to Total Assets
0
Average Receivables
0,50 Bil.
Average Payables
0,32 Bil.
Average Inventory
628500000
Debt to Market Cap
1.51

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Brimstone Investment Corporation Limited Dividends
Year Dividends Growth
2003 4
2004 7 57.14%
2005 9 22.22%
2006 11 18.18%
2007 15 21.43%
2008 30 51.72%
2009 22 -31.82%
2010 30 24.14%
2011 14 -107.14%
2012 17 12.5%
2013 23 30.43%
2014 28 17.86%
2015 19 -55.56%
2016 33 43.75%
2017 39 17.95%
2018 39 0%
2019 42 7.14%
2022 30 -40%
2023 33 9.09%
2024 40 17.5%

Brimstone Investment Corporation Limited Profile

About Brimstone Investment Corporation Limited

Brimstone Investment Corporation Limited, an investment holding company, engages in the food, healthcare, property, B-BBEE, and enterprise development businesses in South Africa, Australia, Europe, and internationally. The company is involved in the fishing of cape hakes, shark bay tigers, and king prawns; processing and marketing of frozen and chilled seafood products. It also operates retail stores under the C2 and Carducci names; offers food products under the Ladismith Cheese brand name; and supplies innovative solutions to healthcare providers and clinicians in Sub-Saharan Africa. The company was incorporated in 1995 and is based in Cape Town, South Africa.

CEO
Mr. Mustaq Ahmed Enus-Brey BCo
Employee
4.529
Address
Slade House
Cape Town, 7700

Brimstone Investment Corporation Limited Executives & BODs

Brimstone Investment Corporation Limited Executives & BODs
# Name Age
1 Mr. Geoffrey George Fortuin B.Com., BCom(Hons), C.A., CA(SA), RAA
Financial Director & Executive Director
70
2 Dr. Frederick J. Robertson
Executive Chairman
70
3 Mr. Mustaq Ahmed Enus-Brey BCompt (Hons), C.A., CA(SA)
Co-Founder, Chief Executive Officer & Executive Director
70
4 Mr. Mohamed Iqbal Khan BCompt (Hons), C.A., CA(SA), CFA, CPA
Chief Operating Officer & Executive Director
70
5 Ms. Nazeema Jogee
Executive of Shareholder Liaison & Marketing
70
6 Ms. Tiloshani Moodley B.A., BA (Law), L.L.B., LLB
Head of Legal & Compliance, Company Secretary and Executive Director
70
7 Ms. Sabira Dhansay B.Com., C.A.
Accountant
70

Brimstone Investment Corporation Limited Competitors

Zeder Investments Ltd. Logo
Zeder Investments Ltd.

ZED.JO

(1.5)
RFG Holdings Limited Logo
RFG Holdings Limited

RFG.JO

(3.2)
Altron Limited Logo
Altron Limited

AEL.JO

(2.2)
Oceana Group Limited Logo
Oceana Group Limited

OCE.JO

(1.8)