Beyond International Limited Logo

Beyond International Limited

BYI.AX

(2.5)
Stock Price

0,77 AUD

4.84% ROA

17.32% ROE

12.19x PER

Market Cap.

0,00 AUD

40.84% DER

0% Yield

4.28% NPM

Beyond International Limited Stock Analysis

Beyond International Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Beyond International Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (17.32%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 DER

The stock has a low debt to equity ratio (41%), which means it has a small amount of debt compared to the ownership it holds

3 ROA

The stock's ROA (4.84%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (1.96x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Net Profit Growth

The net profit of this company has shown steady growth over the past three years, highlighting its positive financial trajectory and making it an appealing choice for potential investors.

7 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

8 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (36), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Beyond International Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Beyond International Limited Technical Stock Analysis
# Analysis Recommendation

Beyond International Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Beyond International Limited Revenue
Year Revenue Growth
1989 23.507.000
1990 36.762.000 36.06%
1991 29.433.000 -24.9%
1992 30.747.000 4.27%
1993 25.388.000 -21.11%
1994 27.320.000 7.07%
1995 42.013.000 34.97%
1996 63.678.330 34.02%
1997 71.581.000 11.04%
1998 0 0%
1999 0 0%
2000 0 0%
2001 93.976.000 100%
2002 51.564.000 -82.25%
2003 56.546.000 8.81%
2004 85.223.000 33.65%
2005 56.259.000 -51.48%
2006 64.352.000 12.58%
2007 66.178.000 2.76%
2008 59.997.000 -10.3%
2009 73.750.000 18.65%
2010 77.022.000 4.25%
2011 80.552.000 4.38%
2012 89.349.000 9.85%
2013 100.793.000 11.35%
2014 89.150.000 -13.06%
2015 90.506.000 1.5%
2016 98.947.000 8.53%
2017 85.045.000 -16.35%
2018 85.872.000 0.96%
2019 82.009.000 -4.71%
2020 83.656.000 1.97%
2021 83.656.000 0%
2022 90.499.000 7.56%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Beyond International Limited Research and Development Expenses
Year Research and Development Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 44.000 100%
2007 129.000 65.89%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 513.000 100%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Beyond International Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 11.058.000 100%
2002 11.897.000 7.05%
2003 11.183.000 -6.38%
2004 9.967.000 -12.2%
2005 8.218.000 -21.28%
2006 8.812.000 6.74%
2007 11.695.000 24.65%
2008 14.210.000 17.7%
2009 16.845.000 15.64%
2010 20.312.000 17.07%
2011 20.229.000 -0.41%
2012 18.438.000 -9.71%
2013 21.735.000 15.17%
2014 21.819.000 0.38%
2015 20.815.000 -4.82%
2016 21.241.000 2.01%
2017 19.313.000 -9.98%
2018 19.997.000 3.42%
2019 17.908.000 -11.67%
2020 19.792.000 9.52%
2021 19.792.000 0%
2022 18.474.000 -7.13%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Beyond International Limited EBITDA
Year EBITDA Growth
1989 3.063.000
1990 7.884.000 61.15%
1991 3.118.000 -152.85%
1992 -1.753.000 277.87%
1993 -5.671.000 69.09%
1994 3.703.000 253.15%
1995 5.449.000 32.04%
1996 6.310.680 13.65%
1997 10.053.906 37.23%
1998 6.415.379 -56.72%
1999 -3.627.926 276.83%
2000 -2.704.344 -34.15%
2001 6.509.000 141.55%
2002 -19.750.000 132.96%
2003 2.364.000 935.45%
2004 9.056.000 73.9%
2005 10.127.000 10.58%
2006 9.510.000 -6.49%
2007 12.007.000 20.8%
2008 12.625.000 4.9%
2009 10.610.000 -18.99%
2010 11.704.000 9.35%
2011 12.008.000 2.53%
2012 15.217.000 21.09%
2013 16.256.000 6.39%
2014 11.660.000 -39.42%
2015 9.608.000 -21.36%
2016 6.924.000 -38.76%
2017 -6.523.000 206.15%
2018 2.167.000 401.02%
2019 4.180.000 48.16%
2020 465.000 -798.92%
2021 465.000 0%
2022 9.004.000 94.84%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Beyond International Limited Gross Profit
Year Gross Profit Growth
1989 23.507.000
1990 36.762.000 36.06%
1991 29.433.000 -24.9%
1992 30.747.000 4.27%
1993 25.388.000 -21.11%
1994 27.320.000 7.07%
1995 42.013.000 34.97%
1996 63.678.330 34.02%
1997 71.581.000 11.04%
1998 0 0%
1999 0 0%
2000 0 0%
2001 45.721.000 100%
2002 21.542.000 -112.24%
2003 30.747.000 29.94%
2004 35.529.000 13.46%
2005 24.260.000 -46.45%
2006 29.457.000 17.64%
2007 34.112.000 13.65%
2008 31.405.000 -8.62%
2009 37.672.000 16.64%
2010 46.437.000 18.88%
2011 47.866.000 2.99%
2012 51.531.000 7.11%
2013 54.196.000 4.92%
2014 51.095.000 -6.07%
2015 48.092.000 -6.24%
2016 51.150.000 5.98%
2017 28.086.000 -82.12%
2018 39.543.000 28.97%
2019 32.252.000 -22.61%
2020 34.919.000 7.64%
2021 34.919.000 0%
2022 49.753.000 29.82%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Beyond International Limited Net Profit
Year Net Profit Growth
1989 -564.000
1990 -458.000 -23.14%
1991 -123.000 -272.36%
1992 4.675.000 102.63%
1993 752.000 -521.68%
1994 -376.000 300%
1995 0 0%
1996 -15.275 100%
1997 133.544 111.44%
1998 -330.442 140.41%
1999 673.652 149.05%
2000 550.000 -22.48%
2001 25.000 -2100%
2002 -1.058.000 102.36%
2003 0 0%
2004 2.114.000 100%
2005 2.528.000 16.38%
2006 3.100.000 18.45%
2007 4.340.000 28.57%
2008 4.992.000 13.06%
2009 4.280.000 -16.64%
2010 4.939.000 13.34%
2011 5.099.000 3.14%
2012 8.463.000 39.75%
2013 9.273.000 8.74%
2014 7.975.000 -16.28%
2015 5.885.000 -35.51%
2016 5.317.000 -10.68%
2017 -7.469.000 171.19%
2018 -707.000 -956.44%
2019 -2.645.000 73.27%
2020 -6.394.000 58.63%
2021 -6.394.000 0%
2022 3.873.000 265.09%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Beyond International Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1989 0
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Beyond International Limited Free Cashflow
Year Free Cashflow Growth
1989 0
1990 0 0%
1991 1.381.000 100%
1992 265.000 -421.13%
1993 -921.000 128.77%
1994 2.317.000 139.75%
1995 908.000 -155.18%
1996 4.342 -20812.02%
1997 -1.088.741 100.4%
1998 -4.258.261 74.43%
1999 -2.670.482 -59.46%
2000 -69.110 -3764.1%
2001 1.930.000 103.58%
2002 1.535.000 -25.73%
2003 -552.000 378.08%
2004 2.461.000 122.43%
2005 -56.000 4494.64%
2006 6.336.000 100.88%
2007 5.289.000 -19.8%
2008 5.968.000 11.38%
2009 4.322.000 -38.08%
2010 4.918.000 12.12%
2011 8.244.000 40.34%
2012 7.854.000 -4.97%
2013 9.075.000 13.45%
2014 6.160.000 -47.32%
2015 6.174.000 0.23%
2016 2.697.000 -128.92%
2017 4.623.000 41.66%
2018 -1.097.000 521.42%
2019 -1.103.000 0.54%
2020 0 0%
2021 0 0%
2022 2.579.000 100%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Beyond International Limited Operating Cashflow
Year Operating Cashflow Growth
1989 0
1990 0 0%
1991 1.813.000 100%
1992 739.000 -145.33%
1993 -436.000 269.5%
1994 2.886.000 115.11%
1995 1.307.000 -120.81%
1996 3.773.386 65.36%
1997 4.043.748 6.69%
1998 0 0%
1999 0 0%
2000 0 0%
2001 2.714.000 100%
2002 1.970.000 -37.77%
2003 0 0%
2004 2.727.000 100%
2005 571.000 -377.58%
2006 7.216.000 92.09%
2007 7.102.000 -1.61%
2008 6.697.000 -6.05%
2009 6.823.000 1.85%
2010 6.869.000 0.67%
2011 9.736.000 29.45%
2012 9.107.000 -6.91%
2013 10.868.000 16.2%
2014 8.906.000 -22.03%
2015 8.135.000 -9.48%
2016 5.127.000 -58.67%
2017 5.887.000 12.91%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 3.873.000 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Beyond International Limited Capital Expenditure
Year Capital Expenditure Growth
1989 0
1990 0 0%
1991 432.000 100%
1992 474.000 8.86%
1993 485.000 2.27%
1994 569.000 14.76%
1995 399.000 -42.61%
1996 3.769.044 89.41%
1997 5.132.489 26.56%
1998 4.258.261 -20.53%
1999 2.670.482 -59.46%
2000 69.110 -3764.1%
2001 784.000 91.18%
2002 435.000 -80.23%
2003 552.000 21.2%
2004 266.000 -107.52%
2005 627.000 57.58%
2006 880.000 28.75%
2007 1.813.000 51.46%
2008 729.000 -148.7%
2009 2.501.000 70.85%
2010 1.951.000 -28.19%
2011 1.492.000 -30.76%
2012 1.253.000 -19.07%
2013 1.793.000 30.12%
2014 2.746.000 34.71%
2015 1.961.000 -40.03%
2016 2.430.000 19.3%
2017 1.264.000 -92.25%
2018 1.097.000 -15.22%
2019 1.103.000 0.54%
2020 0 0%
2021 0 0%
2022 1.294.000 100%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Beyond International Limited Equity
Year Equity Growth
1989 12.112.000
1990 12.559.000 3.56%
1991 13.031.000 3.62%
1992 5.364.000 -142.93%
1993 1.285.000 -317.43%
1994 5.328.000 75.88%
1995 14.809.000 64.02%
1996 29.953.326 50.56%
1997 34.425.740 12.99%
1998 38.165.169 9.8%
1999 36.091.039 -5.75%
2000 36.568.371 1.31%
2001 38.801.000 5.75%
2002 17.788.000 -118.13%
2003 19.401.000 8.31%
2004 21.515.000 9.83%
2005 24.043.000 10.51%
2006 26.807.000 10.31%
2007 28.677.000 6.52%
2008 28.909.000 0.8%
2009 29.839.000 3.12%
2010 31.169.000 4.27%
2011 32.014.000 2.64%
2012 36.700.000 12.77%
2013 42.316.000 13.27%
2014 45.639.000 7.28%
2015 45.490.000 -0.33%
2016 44.807.000 -1.52%
2017 32.086.000 -39.65%
2018 31.254.000 -2.66%
2019 28.088.000 -11.27%
2020 20.748.000 -35.38%
2021 20.671.000 -0.37%
2022 24.045.000 14.03%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Beyond International Limited Assets
Year Assets Growth
1989 43.161.000
1990 35.435.000 -21.8%
1991 36.605.000 3.2%
1992 25.241.000 -45.02%
1993 16.848.000 -49.82%
1994 20.989.000 19.73%
1995 31.318.000 32.98%
1996 42.831.327 26.88%
1997 60.274.912 28.94%
1998 74.906.369 19.53%
1999 84.830.333 11.7%
2000 100.172.099 15.32%
2001 102.919.000 2.67%
2002 69.566.000 -47.94%
2003 58.154.000 -19.62%
2004 62.577.000 7.07%
2005 51.333.000 -21.9%
2006 42.927.000 -19.58%
2007 46.196.000 7.08%
2008 47.749.000 3.25%
2009 52.281.000 8.67%
2010 54.292.000 3.7%
2011 55.922.000 2.91%
2012 64.433.000 13.21%
2013 69.649.000 7.49%
2014 74.534.000 6.55%
2015 73.548.000 -1.34%
2016 75.948.000 3.16%
2017 73.986.000 -2.65%
2018 68.117.000 -8.62%
2019 67.666.000 -0.67%
2020 75.100.000 9.9%
2021 76.379.000 1.67%
2022 80.366.000 4.96%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Beyond International Limited Liabilities
Year Liabilities Growth
1989 31.145.000
1990 22.876.000 -36.15%
1991 23.574.000 2.96%
1992 19.877.000 -18.6%
1993 15.563.000 -27.72%
1994 15.661.000 0.63%
1995 16.509.000 5.14%
1996 12.877.999 -28.2%
1997 25.849.170 50.18%
1998 36.741.200 29.65%
1999 48.739.296 24.62%
2000 63.603.728 23.37%
2001 64.118.000 0.8%
2002 51.778.000 -23.83%
2003 38.753.000 -33.61%
2004 41.062.000 5.62%
2005 27.290.000 -50.47%
2006 16.225.000 -68.2%
2007 17.491.000 7.24%
2008 19.529.000 10.44%
2009 23.317.000 16.25%
2010 23.908.000 2.47%
2011 24.545.000 2.6%
2012 28.184.000 12.91%
2013 27.575.000 -2.21%
2014 28.895.000 4.57%
2015 28.058.000 -2.98%
2016 31.141.000 9.9%
2017 41.900.000 25.68%
2018 37.197.000 -12.64%
2019 39.544.000 5.94%
2020 54.052.000 26.84%
2021 55.293.000 2.24%
2022 55.803.000 0.91%

Beyond International Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.48
Net Income per Share
0.06
Price to Earning Ratio
12.19x
Price To Sales Ratio
0x
POCF Ratio
12.19
PFCF Ratio
0
Price to Book Ratio
1.96
EV to Sales
0.01
EV Over EBITDA
0.13
EV to Operating CashFlow
0.29
EV to FreeCashFlow
0.44
Earnings Yield
0.08
FreeCashFlow Yield
0
Market Cap
0,00 Bil.
Enterprise Value
0,00 Bil.
Graham Number
0.75
Graham NetNet
-0.39

Income Statement Metrics

Net Income per Share
0.06
Income Quality
1
ROE
0.17
Return On Assets
0.05
Return On Capital Employed
0.2
Net Income per EBT
0.76
EBT Per Ebit
0.96
Ebit per Revenue
0.06
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0.2
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.55
Operating Profit Margin
0.06
Pretax Profit Margin
0.06
Net Profit Margin
0.04

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.06
Free CashFlow per Share
0.04
Capex to Operating CashFlow
-0.33
Capex to Revenue
-0.01
Capex to Depreciation
0
Return on Invested Capital
0.12
Return on Tangible Assets
0.05
Days Sales Outstanding
125.28
Days Payables Outstanding
7.07
Days of Inventory on Hand
3.01
Receivables Turnover
2.91
Payables Turnover
51.64
Inventory Turnover
121.27
Capex per Share
-0.02

Balance Sheet

Cash per Share
0,14
Book Value per Share
0,39
Tangible Book Value per Share
0.39
Shareholders Equity per Share
0.39
Interest Debt per Share
0.17
Debt to Equity
0.41
Debt to Assets
0.12
Net Debt to EBITDA
0.13
Current Ratio
1.14
Tangible Asset Value
0,02 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
0.41
Working Capital
0,01 Bil.
Intangibles to Total Assets
0.01
Average Receivables
0,03 Bil.
Average Payables
0,00 Bil.
Average Inventory
373000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Beyond International Limited Dividends
Year Dividends Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%

Beyond International Limited Profile

About Beyond International Limited

Beyond International Limited, together with its subsidiaries, engages in the production and sale of television programs in Australia, North America, Europe, and internationally. The company operates through TV Production and Copyright, Film and Television Distribution, and Home Entertainment segments. The TV Production and Copyright division is involved in the production of television programs and ownership of television product copyrights. The Film and Television Distribution division distributes television programs and feature films. The Home Entertainment division distributes DVDs. The company was founded in 1984 and is based in Artarmon, Australia.

CEO
Mr. Mikael Borglund C.A., B.B
Employee
94
Address
109 Reserve Road
Artarmon, 2064

Beyond International Limited Executives & BODs

Beyond International Limited Executives & BODs
# Name Age
1 Mr. Mikael Borglund C.A., B.Bus, CA
MD, Chief Executive Officer & Executive Director
70
2 Mr. Peter Tehan
Gen. Mang. of Legal & Bus. Affairs
70
3 Ms. Munia Kanna-Konsek
Head of Sales - Beyond Distribution
70
4 Mr. Jim Harper
Head of Operations & Post Production - Beyond Distribution
70
5 Mr. John Luscombe
GM of Productions & Executive Vice President
70
6 Mr. Michael Murphy
Executive Director – Ireland
70
7 Mr. Peter Fedele B.A., CPA
GM of Fin. & Company Sec.
70
8 Ms. Joanne Azzopardi
Senior Vice President of Sales & Acquisitions - Australia, New Zealand & Asia - Beyond Distribution
70
9 Ms. Sherry Fynbo
Senior Vice President of USA, Canada, Latin America Operations
70
10 Mr. David Smyth
Chief Executive Officer of Beyond Rights
70

Beyond International Limited Competitors