City Developments Limited Logo

City Developments Limited

C09.SI

(2.5)
Stock Price

5,13 SGD

7.49% ROA

19.88% ROE

2.67x PER

Market Cap.

4.783.579.476,00 SGD

126.88% DER

1.87% Yield

36.66% NPM

City Developments Limited Stock Analysis

City Developments Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

City Developments Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.61x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

3 ROE

The stock's ROE falls within an average range (14.58%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (5.59%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

7 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

8 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (27), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

9 DER

The stock is burdened with a heavy load of debt (112%), making it financially unstable and potentially risky for investors.

10 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

City Developments Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

City Developments Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

City Developments Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

City Developments Limited Revenue
Year Revenue Growth
1999 2.015.112.000
2000 2.626.328.000 23.27%
2001 2.227.002.000 -17.93%
2002 2.288.696.000 2.7%
2003 2.325.976.000 1.6%
2004 2.380.097.000 2.27%
2005 2.374.279.000 -0.25%
2006 2.546.804.000 6.77%
2007 3.106.106.000 18.01%
2008 2.945.229.000 -5.46%
2009 3.272.825.000 10.01%
2010 3.128.580.000 -4.61%
2011 3.280.465.000 4.63%
2012 3.353.727.000 2.18%
2013 3.162.146.000 -6.06%
2014 3.763.938.000 15.99%
2015 3.304.108.000 -13.92%
2016 3.905.453.000 15.4%
2017 3.828.621.000 -2.01%
2018 4.222.563.000 9.33%
2019 3.428.725.000 -23.15%
2020 2.108.426.000 -62.62%
2021 2.625.853.000 19.71%
2022 3.293.413.000 20.27%
2023 8.965.072.000 63.26%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

City Developments Limited Research and Development Expenses
Year Research and Development Expenses Growth
1999 0
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 1 0%
2023 142.176.000 100%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

City Developments Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1999 152.618.000
2000 222.256.000 31.33%
2001 425.516.000 47.77%
2002 421.862.000 -0.87%
2003 405.246.000 -4.1%
2004 415.381.000 2.44%
2005 430.014.000 3.4%
2006 460.792.000 6.68%
2007 522.757.000 11.85%
2008 504.569.000 -3.6%
2009 460.566.000 -9.55%
2010 484.035.000 4.85%
2011 490.213.000 1.26%
2012 505.856.000 3.09%
2013 529.061.000 4.39%
2014 509.405.000 -3.86%
2015 529.252.000 3.75%
2016 536.033.000 1.27%
2017 529.703.000 -1.2%
2018 528.835.000 -0.16%
2019 591.093.000 10.53%
2020 487.852.000 -21.16%
2021 501.458.000 2.71%
2022 593.680.000 15.53%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

City Developments Limited EBITDA
Year EBITDA Growth
1999 628.757.000
2000 765.792.000 17.89%
2001 567.911.000 -34.84%
2002 633.567.000 10.36%
2003 435.263.000 -45.56%
2004 567.262.000 23.27%
2005 662.451.000 14.37%
2006 829.282.000 20.12%
2007 1.192.880.000 30.48%
2008 1.081.116.000 -10.34%
2009 1.023.123.000 -5.67%
2010 1.228.777.000 16.74%
2011 1.350.848.000 9.04%
2012 1.044.402.000 -29.34%
2013 928.500.000 -12.48%
2014 981.036.000 5.36%
2015 993.215.000 1.23%
2016 1.083.351.000 8.32%
2017 1.005.867.000 -7.7%
2018 1.179.646.000 14.73%
2019 1.018.505.000 -15.82%
2020 -869.928.000 217.08%
2021 649.896.000 233.86%
2022 696.539.000 6.7%
2023 247.172.000 -181.8%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

City Developments Limited Gross Profit
Year Gross Profit Growth
1999 1.039.649.000
2000 1.435.754.000 27.59%
2001 1.107.770.000 -29.61%
2002 1.149.403.000 3.62%
2003 998.940.000 -15.06%
2004 1.190.631.000 16.1%
2005 1.255.851.000 5.19%
2006 1.367.659.000 8.18%
2007 1.627.956.000 15.99%
2008 1.673.819.000 2.74%
2009 1.635.188.000 -2.36%
2010 1.655.413.000 1.22%
2011 1.772.979.000 6.63%
2012 1.661.073.000 -6.74%
2013 1.612.503.000 -3.01%
2014 1.632.363.000 1.22%
2015 1.656.132.000 1.44%
2016 1.757.919.000 5.79%
2017 1.684.949.000 -4.33%
2018 1.914.074.000 11.97%
2019 1.638.486.000 -16.82%
2020 828.942.000 -97.66%
2021 977.713.000 15.22%
2022 1.246.947.000 21.59%
2023 3.463.584.000 64%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

City Developments Limited Net Profit
Year Net Profit Growth
1999 382.803.000
2000 286.747.000 -33.5%
2001 41.643.000 -588.58%
2002 151.203.000 72.46%
2003 152.282.000 0.71%
2004 202.843.000 24.93%
2005 309.122.000 34.38%
2006 351.659.000 12.1%
2007 724.993.000 51.49%
2008 568.038.000 -27.63%
2009 580.517.000 2.15%
2010 865.388.000 32.92%
2011 798.555.000 -8.37%
2012 678.339.000 -17.72%
2013 686.241.000 1.15%
2014 769.637.000 10.84%
2015 773.367.000 0.48%
2016 653.224.000 -18.39%
2017 522.179.000 -25.1%
2018 557.330.000 6.31%
2019 564.576.000 1.28%
2020 -1.878.513.000 130.05%
2021 139.839.000 1443.34%
2022 1.285.322.000 89.12%
2023 3.627.605.320 64.57%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

City Developments Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1999 0
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 0%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 -2 100%
2021 0 0%
2022 1 100%
2023 4 75%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

City Developments Limited Free Cashflow
Year Free Cashflow Growth
1999 245.734.000
2000 -410.278.000 159.89%
2001 -138.868.000 -195.44%
2002 643.666.000 121.57%
2003 293.613.000 -119.22%
2004 781.402.000 62.42%
2005 418.778.000 -86.59%
2006 152.060.000 -175.4%
2007 119.082.000 -27.69%
2008 -23.832.000 599.67%
2009 681.915.000 103.49%
2010 383.080.000 -78.01%
2011 588.737.000 34.93%
2012 -192.422.000 405.96%
2013 357.540.000 153.82%
2014 -644.373.000 155.49%
2015 -178.217.000 -261.57%
2016 953.417.000 118.69%
2017 921.879.000 -3.42%
2018 -860.773.000 207.1%
2019 528.539.000 262.86%
2020 -749.973.000 170.47%
2021 719.493.000 204.24%
2022 -514.244.000 239.91%
2023 56.676.000 1007.34%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

City Developments Limited Operating Cashflow
Year Operating Cashflow Growth
1999 496.203.000
2000 322.888.000 -53.68%
2001 114.268.000 -182.57%
2002 754.073.000 84.85%
2003 403.218.000 -87.01%
2004 893.666.000 54.88%
2005 718.847.000 -24.32%
2006 329.390.000 -118.24%
2007 615.315.000 46.47%
2008 437.827.000 -40.54%
2009 986.016.000 55.6%
2010 512.053.000 -92.56%
2011 982.955.000 47.91%
2012 65.260.000 -1406.21%
2013 540.724.000 87.93%
2014 292.183.000 -85.06%
2015 77.831.000 -275.41%
2016 1.180.932.000 93.41%
2017 1.076.289.000 -9.72%
2018 -599.632.000 279.49%
2019 836.388.000 171.69%
2020 -356.147.000 334.84%
2021 1.134.245.000 131.4%
2022 -125.512.000 1003.69%
2023 290.167.000 143.26%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

City Developments Limited Capital Expenditure
Year Capital Expenditure Growth
1999 250.469.000
2000 733.166.000 65.84%
2001 253.136.000 -189.63%
2002 110.407.000 -129.28%
2003 109.605.000 -0.73%
2004 112.264.000 2.37%
2005 300.069.000 62.59%
2006 177.330.000 -69.22%
2007 496.233.000 64.26%
2008 461.659.000 -7.49%
2009 304.101.000 -51.81%
2010 128.973.000 -135.79%
2011 394.218.000 67.28%
2012 257.682.000 -52.99%
2013 183.184.000 -40.67%
2014 936.556.000 80.44%
2015 256.048.000 -265.77%
2016 227.515.000 -12.54%
2017 154.410.000 -47.34%
2018 261.141.000 40.87%
2019 307.849.000 15.17%
2020 393.826.000 21.83%
2021 414.752.000 5.05%
2022 388.732.000 -6.69%
2023 233.491.000 -66.49%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

City Developments Limited Equity
Year Equity Growth
1999 5.595.195.000
2000 5.468.929.000 -2.31%
2001 5.581.102.000 2.01%
2002 5.244.717.000 -6.41%
2003 6.672.023.000 21.39%
2004 7.203.142.000 7.37%
2005 6.075.261.000 -18.57%
2006 6.380.099.000 4.78%
2007 6.916.397.000 7.75%
2008 7.022.317.000 1.51%
2009 7.664.181.000 8.37%
2010 8.114.012.000 5.54%
2011 8.696.004.000 6.69%
2012 9.257.055.000 6.06%
2013 9.828.385.000 5.81%
2014 10.775.601.000 8.79%
2015 11.213.015.000 3.9%
2016 11.408.684.000 1.72%
2017 11.841.150.000 3.65%
2018 12.273.940.000 3.53%
2019 11.266.556.000 -8.94%
2020 9.242.457.000 -21.9%
2021 9.332.029.000 0.96%
2022 9.564.822.000 2.43%
2023 9.539.344.000 -0.27%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

City Developments Limited Assets
Year Assets Growth
1999 11.117.418.000
2000 11.558.857.000 3.82%
2001 11.940.139.000 3.19%
2002 11.268.464.000 -5.96%
2003 13.059.053.000 13.71%
2004 12.772.567.000 -2.24%
2005 10.895.142.000 -17.23%
2006 11.004.365.000 0.99%
2007 12.218.550.000 9.94%
2008 12.523.526.000 2.44%
2009 13.292.401.000 5.78%
2010 14.122.588.000 5.88%
2011 14.962.466.000 5.61%
2012 15.608.328.000 4.14%
2013 16.690.659.000 6.48%
2014 19.700.520.000 15.28%
2015 20.318.530.000 3.04%
2016 19.797.422.000 -2.63%
2017 19.503.292.000 -1.51%
2018 20.885.692.000 6.62%
2019 23.200.257.000 9.98%
2020 23.676.792.000 2.01%
2021 23.893.026.000 0.91%
2022 22.981.043.000 -3.97%
2023 24.234.022.000 5.17%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

City Developments Limited Liabilities
Year Liabilities Growth
1999 5.522.223.000
2000 6.089.928.000 9.32%
2001 6.359.037.000 4.23%
2002 6.023.747.000 -5.57%
2003 6.387.030.000 5.69%
2004 5.569.425.000 -14.68%
2005 4.819.881.000 -15.55%
2006 4.624.266.000 -4.23%
2007 5.302.153.000 12.79%
2008 5.501.209.000 3.62%
2009 5.628.220.000 2.26%
2010 6.008.576.000 6.33%
2011 6.266.462.000 4.12%
2012 6.351.273.000 1.34%
2013 6.862.274.000 7.45%
2014 8.924.919.000 23.11%
2015 9.105.515.000 1.98%
2016 8.388.738.000 -8.54%
2017 7.662.142.000 -9.48%
2018 8.611.752.000 11.03%
2019 11.933.701.000 27.84%
2020 14.434.335.000 17.32%
2021 14.560.997.000 0.87%
2022 13.416.221.000 -8.53%
2023 14.694.678.000 8.7%

City Developments Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
5.46
Net Income per Share
2
Price to Earning Ratio
2.67x
Price To Sales Ratio
0.97x
POCF Ratio
7.57
PFCF Ratio
13.28
Price to Book Ratio
0.53
EV to Sales
2.97
EV Over EBITDA
118.61
EV to Operating CashFlow
22.95
EV to FreeCashFlow
40.77
Earnings Yield
0.37
FreeCashFlow Yield
0.08
Market Cap
4,78 Bil.
Enterprise Value
14,68 Bil.
Graham Number
21.34
Graham NetNet
-8.68

Income Statement Metrics

Net Income per Share
2
Income Quality
2.02
ROE
0.2
Return On Assets
0.07
Return On Capital Employed
0.02
Net Income per EBT
5393406660.72
EBT Per Ebit
0
Ebit per Revenue
0.06
Effective Tax Rate
0.99

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0.02
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.33
Operating Profit Margin
0.06
Pretax Profit Margin
0
Net Profit Margin
0.37

Dividends

Dividend Yield
0.02
Dividend Yield %
1.87
Payout Ratio
0.11
Dividend Per Share
0.1

Operating Metrics

Operating Cashflow per Share
0.71
Free CashFlow per Share
0.4
Capex to Operating CashFlow
0.44
Capex to Revenue
0.06
Capex to Depreciation
1.1
Return on Invested Capital
0
Return on Tangible Assets
0.07
Days Sales Outstanding
194.28
Days Payables Outstanding
26.7
Days of Inventory on Hand
541.75
Receivables Turnover
1.88
Payables Turnover
13.67
Inventory Turnover
0.67
Capex per Share
0.31

Balance Sheet

Cash per Share
2,65
Book Value per Share
10,52
Tangible Book Value per Share
10.52
Shareholders Equity per Share
10.12
Interest Debt per Share
13.44
Debt to Equity
1.27
Debt to Assets
0.48
Net Debt to EBITDA
79.96
Current Ratio
1.76
Tangible Asset Value
9,54 Bil.
Net Current Asset Value
-4,62 Bil.
Invested Capital
8579569000
Working Capital
4,36 Bil.
Intangibles to Total Assets
0
Average Receivables
2,45 Bil.
Average Payables
0,24 Bil.
Average Inventory
4984585500
Debt to Market Cap
2.44

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

City Developments Limited Dividends
Year Dividends Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 1 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

City Developments Limited Profile

About City Developments Limited

City Developments Limited (CDL) is a leading global real estate operating company with a network spanning 103 locations in 29 countries and regions. Listed on the Singapore Exchange, the Group is one of the largest companies by market capitalisation. Its income-stable and geographically-diverse portfolio comprises residences, offices, hotels, serviced apartments, integrated developments and shopping malls. With a proven track record of over 55 years in real estate development, investment and management, CDL has developed over 43,000 homes and owns over 18 million square feet of lettable floor area globally. Its diversified global land bank offers 4.1 million square feet of developable gross floor area. The Group's London-based hotel arm, Millennium & Copthorne Hotels (M&C), is one of the world's largest hotel chains, with over 145 hotels worldwide, many in key gateway cities. Leveraging its deep expertise in developing and managing a diversified asset base, the Group is focused on enhancing the performance of its portfolio and strengthening its recurring income streams to deliver long-term sustainable value to shareholders. The Group is also developing a fund management business and targets to achieve US$5 billion in Assets Under Management (AUM) by 2023.

CEO
Mr. Eik Tse Kwek
Employee
8.083
Address
9 Raffles Place
Singapore, 048619

City Developments Limited Executives & BODs

City Developments Limited Executives & BODs
# Name Age
1 Ms. Sharifah Shakila Shah
Senior Vice President of Legal
70
2 Ms. Belinda Lee
Vice President and Head of IR & Corporate Communications
70
3 Cindy Tan
Head of Administration Department
70
4 Mr. Eik Tse Kwek
Group Chief Executive Officer & Executive Director
70
5 Ms. Ong Siew Toh
Senior Vice President of Group Accounts
70
6 Mr. Eik Sheng Kwek
Group Chief Operating Officer
70
7 Mr. Ivan Ng
Chief Technology Officer
70
8 Ms. Yim Ming Yiong
Group Chief Financial Officer
70
9 Mr. Leng Beng Kwek
Executive Chairman of the Board
70
10 Mr. Gerald Yong
Chief Investment Officer
70

City Developments Limited Competitors