The Cheesecake Factory Incorporated Logo

The Cheesecake Factory Incorporated

CAKE

(1.2)
Stock Price

37,42 USD

133.42% ROA

32.04% ROE

18.53x PER

Market Cap.

1.663.966.497,00 USD

0% DER

3.3% Yield

2.95% NPM

The Cheesecake Factory Incorporated Stock Analysis

The Cheesecake Factory Incorporated Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

The Cheesecake Factory Incorporated Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (20.96%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ROA (2.58%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

4 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (160) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 PBV

The stock's high Price-to-Book Value (P/BV) ratio (4.85x) suggests it's overvalued, potentially making it an expensive investment.

6 DER

The stock is burdened with a heavy load of debt (565%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

11 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

The Cheesecake Factory Incorporated Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

The Cheesecake Factory Incorporated Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

The Cheesecake Factory Incorporated Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

The Cheesecake Factory Incorporated Revenue
Year Revenue Growth
1992 52.000.000
1993 67.000.000 22.39%
1994 85.600.000 21.73%
1995 117.200.000 26.96%
1996 160.305.458 26.89%
1997 208.589.000 23.15%
1998 265.223.000 21.35%
1999 347.500.000 23.68%
2000 438.281.000 20.71%
2001 539.130.000 18.71%
2002 651.970.000 17.31%
2003 773.835.000 15.75%
2004 969.232.000 20.16%
2005 1.177.643.000 17.7%
2006 1.315.325.000 10.47%
2007 1.511.577.000 12.98%
2008 1.606.406.000 5.9%
2009 1.602.020.000 -0.27%
2010 1.659.404.000 3.46%
2011 1.757.624.000 5.59%
2012 1.809.017.000 2.84%
2013 1.877.910.000 3.67%
2014 1.976.624.000 4.99%
2015 2.100.609.000 5.9%
2016 2.275.719.000 7.69%
2017 2.260.502.000 -0.67%
2018 2.332.331.000 3.08%
2019 2.482.692.000 6.06%
2020 1.983.225.000 -25.18%
2021 2.927.540.000 32.26%
2022 3.303.156.000 11.37%
2023 3.320.840.000 0.53%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

The Cheesecake Factory Incorporated Research and Development Expenses
Year Research and Development Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

The Cheesecake Factory Incorporated General and Administrative Expenses
Year General and Administrative Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 25.831.000 100%
2001 27.929.000 7.51%
2002 31.702.000 11.9%
2003 35.817.000 11.49%
2004 40.639.000 11.87%
2005 50.230.000 19.09%
2006 72.751.000 30.96%
2007 83.949.000 13.34%
2008 83.731.000 -0.26%
2009 629.292.000 86.69%
2010 637.836.000 1.34%
2011 673.759.000 5.33%
2012 104.156.000 -546.87%
2013 114.728.000 9.21%
2014 119.094.000 3.67%
2015 137.402.000 13.32%
2016 146.042.000 5.92%
2017 141.533.000 -3.19%
2018 154.770.000 8.55%
2019 160.199.000 3.39%
2020 157.644.000 -1.62%
2021 186.136.000 15.31%
2022 205.753.000 9.53%
2023 216.836.000 5.11%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

The Cheesecake Factory Incorporated EBITDA
Year EBITDA Growth
1992 5.700.000
1993 8.200.000 30.49%
1994 10.800.000 24.07%
1995 14.900.000 27.52%
1996 20.012.276 25.55%
1997 20.510.000 2.43%
1998 25.819.000 20.56%
1999 41.100.000 37.18%
2000 60.258.000 31.79%
2001 71.242.000 15.42%
2002 90.934.000 21.66%
2003 107.734.000 15.59%
2004 133.858.000 19.52%
2005 173.760.000 22.96%
2006 157.857.000 -10.07%
2007 179.708.000 12.16%
2008 165.262.000 -8.74%
2009 175.814.000 6%
2010 200.543.000 12.33%
2011 207.797.000 3.49%
2012 232.204.000 10.51%
2013 238.390.000 2.59%
2014 228.958.000 -4.12%
2015 262.831.000 12.89%
2016 289.231.000 9.13%
2017 266.260.000 -8.63%
2018 250.646.000 -6.23%
2019 240.831.000 -4.08%
2020 180.298.000 -33.57%
2021 209.621.000 13.99%
2022 176.070.000 -19.06%
2023 173.316.000 -1.59%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

The Cheesecake Factory Incorporated Gross Profit
Year Gross Profit Growth
1992 36.100.000
1993 46.300.000 22.03%
1994 58.700.000 21.12%
1995 80.500.000 27.08%
1996 34.734.779 -131.76%
1997 46.576.000 25.42%
1998 47.190.000 1.3%
1999 69.200.000 31.81%
2000 91.593.000 24.45%
2001 107.894.000 15.11%
2002 135.445.000 20.34%
2003 158.354.000 14.47%
2004 190.250.000 16.77%
2005 242.840.000 21.66%
2006 257.600.000 5.73%
2007 285.420.000 9.75%
2008 259.027.000 -10.19%
2009 1.207.611.000 78.55%
2010 1.246.549.000 3.12%
2011 1.309.156.000 4.78%
2012 778.672.000 -68.13%
2013 819.156.000 4.94%
2014 840.216.000 2.51%
2015 911.760.000 7.85%
2016 989.093.000 7.82%
2017 963.519.000 -2.65%
2018 965.317.000 0.19%
2019 1.021.242.000 5.48%
2020 746.307.000 -36.84%
2021 1.201.779.000 37.9%
2022 1.280.279.000 6.13%
2023 1.335.256.000 4.12%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

The Cheesecake Factory Incorporated Net Profit
Year Net Profit Growth
1992 4.200.000
1993 4.700.000 10.64%
1994 7.200.000 34.72%
1995 8.600.000 16.28%
1996 5.911.642 -45.48%
1997 9.939.000 40.52%
1998 7.684.000 -29.35%
1999 21.700.000 64.59%
2000 32.101.000 32.4%
2001 39.309.000 18.34%
2002 49.075.000 19.9%
2003 57.836.000 15.15%
2004 66.538.000 13.08%
2005 87.546.000 24%
2006 81.282.000 -7.71%
2007 73.964.000 -9.89%
2008 52.293.000 -41.44%
2009 42.833.000 -22.09%
2010 81.713.000 47.58%
2011 95.720.000 14.63%
2012 98.423.000 2.75%
2013 114.356.000 13.93%
2014 101.276.000 -12.92%
2015 116.523.000 13.08%
2016 139.494.000 16.47%
2017 157.392.000 11.37%
2018 99.035.000 -58.93%
2019 127.293.000 22.2%
2020 -253.365.000 150.24%
2021 72.373.000 450.08%
2022 43.123.000 -67.83%
2023 71.780.000 39.92%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

The Cheesecake Factory Incorporated Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 100%
2006 1 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 100%
2011 2 0%
2012 2 0%
2013 2 50%
2014 2 0%
2015 2 0%
2016 3 0%
2017 3 33.33%
2018 2 -50%
2019 3 0%
2020 -6 140%
2021 1 600%
2022 1 0%
2023 1 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

The Cheesecake Factory Incorporated Free Cashflow
Year Free Cashflow Growth
1992 1.000.000
1993 -5.600.000 117.86%
1994 -5.500.000 -1.82%
1995 -16.700.000 67.07%
1996 -13.684.343 -22.04%
1997 -10.212.000 -34%
1998 -932.000 -995.71%
1999 -800.000 -16.5%
2000 17.120.000 104.67%
2001 1.529.000 -1019.69%
2002 6.834.000 77.63%
2003 11.094.000 38.4%
2004 -11.760.000 194.34%
2005 -4.650.000 -152.9%
2006 -33.083.000 85.94%
2007 -50.924.000 35.03%
2008 84.278.000 160.42%
2009 159.892.000 47.29%
2010 123.389.000 -29.58%
2011 118.448.000 -4.17%
2012 107.217.000 -10.48%
2013 96.842.000 -10.71%
2014 123.788.000 21.77%
2015 79.722.000 -55.27%
2016 185.059.000 56.92%
2017 116.363.000 -59.04%
2018 185.386.000 37.23%
2019 142.896.000 -29.73%
2020 -48.006.000 397.66%
2021 145.457.000 133%
2022 48.782.000 -198.18%
2023 11.767.000 -314.57%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

The Cheesecake Factory Incorporated Operating Cashflow
Year Operating Cashflow Growth
1992 3.600.000
1993 1.900.000 -89.47%
1994 7.600.000 75%
1995 12.800.000 40.63%
1996 9.563.252 -33.85%
1997 11.491.000 16.78%
1998 27.034.000 57.49%
1999 37.800.000 28.48%
2000 56.336.000 32.9%
2001 75.853.000 25.73%
2002 93.452.000 18.83%
2003 116.654.000 19.89%
2004 150.138.000 22.3%
2005 165.512.000 9.29%
2006 152.655.000 -8.42%
2007 160.101.000 4.65%
2008 169.185.000 5.37%
2009 197.135.000 14.18%
2010 165.236.000 -19.31%
2011 196.064.000 15.72%
2012 195.371.000 -0.35%
2013 204.785.000 4.6%
2014 239.649.000 14.55%
2015 235.423.000 -1.8%
2016 302.520.000 22.18%
2017 238.796.000 -26.69%
2018 291.315.000 18.03%
2019 218.761.000 -33.17%
2020 2.908.000 -7422.73%
2021 213.006.000 98.63%
2022 161.926.000 -31.55%
2023 49.030.000 -230.26%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

The Cheesecake Factory Incorporated Capital Expenditure
Year Capital Expenditure Growth
1992 2.600.000
1993 7.500.000 65.33%
1994 13.100.000 42.75%
1995 29.500.000 55.59%
1996 23.247.595 -26.89%
1997 21.703.000 -7.12%
1998 27.966.000 22.4%
1999 38.600.000 27.55%
2000 39.216.000 1.57%
2001 74.324.000 47.24%
2002 86.618.000 14.19%
2003 105.560.000 17.94%
2004 161.898.000 34.8%
2005 170.162.000 4.86%
2006 185.738.000 8.39%
2007 211.025.000 11.98%
2008 84.907.000 -148.54%
2009 37.243.000 -127.98%
2010 41.847.000 11%
2011 77.616.000 46.08%
2012 88.154.000 11.95%
2013 107.943.000 18.33%
2014 115.861.000 6.83%
2015 155.701.000 25.59%
2016 117.461.000 -32.56%
2017 122.433.000 4.06%
2018 105.929.000 -15.58%
2019 75.865.000 -39.63%
2020 50.914.000 -49.01%
2021 67.549.000 24.63%
2022 113.144.000 40.3%
2023 37.263.000 -203.64%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

The Cheesecake Factory Incorporated Equity
Year Equity Growth
1992 23.100.000
1993 28.500.000 18.95%
1994 64.300.000 55.68%
1995 76.200.000 15.62%
1996 83.512.213 8.76%
1997 152.545.000 45.25%
1998 160.291.000 4.83%
1999 185.600.000 13.64%
2000 240.836.000 22.94%
2001 289.471.000 16.8%
2002 379.564.000 23.74%
2003 457.903.000 17.11%
2004 542.852.000 15.65%
2005 647.700.000 16.19%
2006 711.542.000 8.97%
2007 562.926.000 -26.4%
2008 452.566.000 -24.39%
2009 516.113.000 12.31%
2010 592.337.000 12.87%
2011 542.753.000 -9.14%
2012 579.726.000 6.38%
2013 577.353.000 -0.41%
2014 556.510.000 -3.75%
2015 588.539.000 5.44%
2016 603.207.000 2.43%
2017 613.530.000 1.68%
2018 571.059.000 -7.44%
2019 571.742.000 0.12%
2020 506.941.000 -12.78%
2021 330.166.000 -53.54%
2022 292.003.000 -13.07%
2023 0 0%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

The Cheesecake Factory Incorporated Assets
Year Assets Growth
1992 27.500.000
1993 34.100.000 19.35%
1994 73.200.000 53.42%
1995 91.800.000 20.26%
1996 108.155.248 15.12%
1997 179.943.000 39.89%
1998 185.420.000 2.95%
1999 221.800.000 16.4%
2000 288.392.000 23.09%
2001 356.927.000 19.2%
2002 463.842.000 23.05%
2003 584.808.000 20.68%
2004 758.717.000 22.92%
2005 925.922.000 18.06%
2006 1.039.731.000 10.95%
2007 1.145.753.000 9.25%
2008 1.142.630.000 -0.27%
2009 1.046.751.000 -9.16%
2010 1.028.397.000 -1.78%
2011 1.022.570.000 -0.57%
2012 1.092.167.000 6.37%
2013 1.124.114.000 2.84%
2014 1.176.452.000 4.45%
2015 1.233.346.000 4.61%
2016 1.293.319.000 4.64%
2017 1.333.060.000 2.98%
2018 1.314.133.000 -1.44%
2019 2.840.593.000 53.74%
2020 2.747.054.000 -3.41%
2021 2.798.125.000 1.83%
2022 2.775.220.000 -0.83%
2023 63.987.000 -4237.16%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

The Cheesecake Factory Incorporated Liabilities
Year Liabilities Growth
1992 4.400.000
1993 5.600.000 21.43%
1994 8.900.000 37.08%
1995 15.600.000 42.95%
1996 24.643.035 36.7%
1997 27.398.000 10.06%
1998 25.129.000 -9.03%
1999 36.200.000 30.58%
2000 47.556.000 23.88%
2001 67.456.000 29.5%
2002 84.278.000 19.96%
2003 126.905.000 33.59%
2004 215.865.000 41.21%
2005 278.222.000 22.41%
2006 328.189.000 15.23%
2007 582.827.000 43.69%
2008 690.064.000 15.54%
2009 530.638.000 -30.04%
2010 436.060.000 -21.69%
2011 479.817.000 9.12%
2012 512.441.000 6.37%
2013 546.761.000 6.28%
2014 619.942.000 11.8%
2015 644.807.000 3.86%
2016 690.112.000 6.56%
2017 719.530.000 4.09%
2018 743.074.000 3.17%
2019 2.268.851.000 67.25%
2020 2.240.113.000 -1.28%
2021 2.467.959.000 9.23%
2022 2.483.217.000 0.61%
2023 469.500.000 -428.91%

The Cheesecake Factory Incorporated Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
71.57
Net Income per Share
1.77
Price to Earning Ratio
18.53x
Price To Sales Ratio
0.48x
POCF Ratio
7.41
PFCF Ratio
21.15
Price to Book Ratio
0
EV to Sales
0.6
EV Over EBITDA
9.11
EV to Operating CashFlow
9.69
EV to FreeCashFlow
26.31
Earnings Yield
0.05
FreeCashFlow Yield
0.05
Market Cap
1,66 Bil.
Enterprise Value
2,07 Bil.
Graham Number
0
Graham NetNet
-8.4

Income Statement Metrics

Net Income per Share
1.77
Income Quality
2.5
ROE
0.37
Return On Assets
0.04
Return On Capital Employed
0.07
Net Income per EBT
1.01
EBT Per Ebit
0.65
Ebit per Revenue
0.04
Effective Tax Rate
-0.01

Margins

Sales, General, & Administrative to Revenue
0.06
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.33
Operating Profit Margin
0.04
Pretax Profit Margin
0.03
Net Profit Margin
0.03

Dividends

Dividend Yield
0.03
Dividend Yield %
3.3
Payout Ratio
0.63
Dividend Per Share
1.08

Operating Metrics

Operating Cashflow per Share
4.42
Free CashFlow per Share
1.63
Capex to Operating CashFlow
-0.63
Capex to Revenue
-0.04
Capex to Depreciation
-1.42
Return on Invested Capital
0.3
Return on Tangible Assets
1.33
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
-2.79

Balance Sheet

Cash per Share
1,33
Book Value per Share
0,00
Tangible Book Value per Share
-8.4
Shareholders Equity per Share
0
Interest Debt per Share
9.89
Debt to Equity
0
Debt to Assets
7.34
Net Debt to EBITDA
1.79
Current Ratio
0
Tangible Asset Value
-0,41 Bil.
Net Current Asset Value
-0,41 Bil.
Invested Capital
0
Working Capital
0,06 Bil.
Intangibles to Total Assets
0
Average Receivables
0,04 Bil.
Average Payables
0,04 Bil.
Average Inventory
30434000
Debt to Market Cap
0.28

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

The Cheesecake Factory Incorporated Dividends
Year Dividends Growth
2012 0
2013 1 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 100%
2018 1 0%
2019 1 0%
2020 0 0%
2022 1 0%
2023 1 100%

The Cheesecake Factory Incorporated Profile

About The Cheesecake Factory Incorporated

The Cheesecake Factory Incorporated operates restaurants. It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors. The company owns and operates 306 restaurants throughout the United States and Canada under brands, including 208 The Cheesecake Factory and 29 North Italia; and a collection of Fox Restaurant Concepts, as well as 29 The Cheesecake Factory restaurants under licensing agreements internationally. The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

CEO
Mr. David M. Overton
Employee
47.900
Address
26901 Malibu Hills Road
Calabasas, 91301

The Cheesecake Factory Incorporated Executives & BODs

The Cheesecake Factory Incorporated Executives & BODs
# Name Age
1 Ms. Cheryl M. Slomann
Senior Vice President of Finance & Compliance
70
2 Ms. Ashley W. Hanscom
Vice President, Principal Accounting Officer & Controller
70
3 Mr. David M. Gordon
President
70
4 Ms. Scarlett A. May
Executive Vice President, General Counsel & Secretary
70
5 Mr. Keith T. Carango
President of The Cheesecake Factory Bakery Incorporated
70
6 Mr. Etienne Marcus
Vice President of Finance & Investor Relations
70
7 Ms. Dina R. Barmasse-Gray
Senior Vice President of Human Resources
70
8 Mr. David M. Overton
Founder, Chairman & Chief Executive Officer
70
9 Mr. Matthew Eliot Clark
Executive Vice President & Chief Financial Officer
70
10 Mr. Donald Evans
Chief Marketing Officer & Senior Vice President
70

The Cheesecake Factory Incorporated Competitors