Carysil Limited Logo

Carysil Limited

CARYSIL.NS

(2.0)
Stock Price

773,90 INR

8.98% ROA

18.89% ROE

33.38x PER

Market Cap.

21.976.625.040,00 INR

85.49% DER

0.26% Yield

8.36% NPM

Carysil Limited Stock Analysis

Carysil Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Carysil Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (15.35%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 ROA

The stock's ROA (7.46%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 DER

The stock has a reasonable amount of debt compared to its ownership (77%), suggesting a balanced financial position and a moderate level of risk.

5 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (13.175), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 PBV

The stock's high Price-to-Book Value (P/BV) ratio (7.34x) suggests it's overvalued, potentially making it an expensive investment.

8 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

10 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

Carysil Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Carysil Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Carysil Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Carysil Limited Revenue
Year Revenue Growth
2008 506.227.626
2009 457.669.621 -10.61%
2010 551.776.318 17.06%
2011 626.959.277 11.99%
2012 795.781.125 21.21%
2013 1.064.606.697 25.25%
2014 1.271.039.760 16.24%
2015 1.738.251.584 26.88%
2016 1.771.743.591 1.89%
2017 1.910.049.000 7.24%
2018 2.416.468.000 20.96%
2019 2.660.912.000 9.19%
2020 3.002.302.000 11.37%
2021 4.792.102.000 37.35%
2022 5.938.886.000 19.31%
2023 6.543.844.000 9.24%
2023 6.837.578.000 4.3%
2024 8.048.000.000 15.04%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Carysil Limited Research and Development Expenses
Year Research and Development Expenses Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 898.744 100%
2016 833.946 -7.77%
2017 1.648.000 49.4%
2018 0 0%
2019 2.405.000 100%
2020 2.756.000 12.74%
2021 3.653.000 24.56%
2022 5.897.000 38.05%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Carysil Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2008 133.163.478
2009 132.590.902 -0.43%
2010 23.311.746 -468.77%
2011 0 0%
2012 67.766.573 100%
2013 91.876.811 26.24%
2014 110.544.426 16.89%
2015 64.503.350 -71.38%
2016 136.192.522 52.64%
2017 129.855.000 -4.88%
2018 139.059.000 6.62%
2019 168.380.000 17.41%
2020 109.857.000 -53.27%
2021 151.123.000 27.31%
2022 231.656.000 34.76%
2023 0 0%
2023 1.595.690.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Carysil Limited EBITDA
Year EBITDA Growth
2008 129.609.448
2009 109.272.438 -18.61%
2010 108.409.369 -0.8%
2011 82.620.483 -31.21%
2012 134.386.570 38.52%
2013 189.466.644 29.07%
2014 227.925.079 16.87%
2015 299.008.828 23.77%
2016 278.468.636 -7.38%
2017 303.546.000 8.26%
2018 409.962.000 25.96%
2019 525.794.000 22.03%
2020 784.636.000 32.99%
2021 1.125.717.000 30.3%
2022 1.089.777.000 -3.3%
2023 1.366.784.000 20.27%
2023 1.287.349.000 -6.17%
2024 1.435.200.000 10.3%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Carysil Limited Gross Profit
Year Gross Profit Growth
2008 261.160.316
2009 239.931.121 -8.85%
2010 281.623.927 14.8%
2011 383.145.985 26.5%
2012 355.952.467 -7.64%
2013 462.491.032 23.04%
2014 569.240.145 18.75%
2015 778.231.651 26.85%
2016 780.198.248 0.25%
2017 759.677.000 -2.7%
2018 945.912.000 19.69%
2019 1.081.376.000 12.53%
2020 1.314.527.000 17.74%
2021 2.214.633.000 40.64%
2022 2.914.633.000 24.02%
2023 3.466.360.000 15.92%
2023 2.761.832.000 -25.51%
2024 3.190.800.000 13.44%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Carysil Limited Net Profit
Year Net Profit Growth
2008 73.832.581
2009 59.096.358 -24.94%
2010 51.445.159 -14.87%
2011 16.341.242 -214.82%
2012 48.335.595 66.19%
2013 77.226.842 37.41%
2014 87.310.074 11.55%
2015 109.116.299 19.98%
2016 93.511.969 -16.69%
2017 119.508.000 21.75%
2018 172.467.000 30.71%
2019 220.754.000 21.87%
2020 391.236.000 43.58%
2021 647.618.000 39.59%
2022 524.188.000 -23.55%
2023 617.856.000 15.16%
2023 578.884.000 -6.73%
2024 634.400.000 8.75%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Carysil Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2008 4
2009 3 -50%
2010 2 0%
2011 1 -100%
2012 2 50%
2013 3 33.33%
2014 4 0%
2015 4 25%
2016 3 -100%
2017 5 50%
2018 7 33.33%
2019 8 25%
2020 15 42.86%
2021 24 41.67%
2022 20 -26.32%
2023 23 17.39%
2023 22 -9.52%
2024 24 8.7%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Carysil Limited Free Cashflow
Year Free Cashflow Growth
2008 -3.219.000
2009 31.513.000 110.21%
2010 -79.837.000 139.47%
2011 72 112446578.87%
2012 -63.263.000 100%
2013 -44.709.000 -41.5%
2014 -49.436.000 9.56%
2015 21.926.000 325.47%
2016 -31.235.000 170.2%
2017 -39.287.000 20.5%
2018 -4.057.000 -868.38%
2019 106.062.000 103.83%
2020 88.646.000 -19.65%
2021 -255.801.000 134.65%
2022 132.833.000 292.57%
2023 1.933.000 -6771.86%
2023 -558.417.000 100.35%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Carysil Limited Operating Cashflow
Year Operating Cashflow Growth
2008 62.651.000
2009 85.130.000 26.41%
2010 36.971.000 -130.26%
2011 550 -6734144.08%
2012 23.966.000 100%
2013 57.226.000 58.12%
2014 68.441.000 16.39%
2015 105.860.000 35.35%
2016 100.470.000 -5.36%
2017 155.873.000 35.54%
2018 179.586.000 13.2%
2019 301.183.000 40.37%
2020 454.192.000 33.69%
2021 516.401.000 12.05%
2022 711.617.000 27.43%
2023 1.933.000 -36714.12%
2023 372.818.000 99.48%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Carysil Limited Capital Expenditure
Year Capital Expenditure Growth
2008 65.870.000
2009 53.617.000 -22.85%
2010 116.808.000 54.1%
2011 478 -24436720.08%
2012 87.229.000 100%
2013 101.935.000 14.43%
2014 117.877.000 13.52%
2015 83.934.000 -40.44%
2016 131.705.000 36.27%
2017 195.160.000 32.51%
2018 183.643.000 -6.27%
2019 195.121.000 5.88%
2020 365.546.000 46.62%
2021 772.202.000 52.66%
2022 578.784.000 -33.42%
2023 0 0%
2023 931.235.000 100%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Carysil Limited Equity
Year Equity Growth
2008 158.425.620
2009 208.406.697 23.98%
2010 246.081.097 15.31%
2011 248.205.408 0.86%
2012 280.861.979 11.63%
2013 342.222.531 17.93%
2014 443.665.758 22.86%
2015 817.440.302 45.72%
2016 942.324.264 13.25%
2017 1.196.415.000 21.24%
2018 1.364.821.000 12.34%
2019 1.601.761.000 14.79%
2020 1.939.748.000 17.42%
2021 2.569.372.000 24.5%
2022 3.070.344.000 16.32%
2023 3.581.152.000 14.26%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Carysil Limited Assets
Year Assets Growth
2008 387.617.879
2009 450.397.469 13.94%
2010 597.291.624 24.59%
2011 613.394.878 2.63%
2012 785.393.244 21.9%
2013 965.965.536 18.69%
2014 1.466.472.756 34.13%
2015 1.992.919.546 26.42%
2016 2.157.578.274 7.63%
2017 2.597.895.000 16.95%
2018 2.754.226.000 5.68%
2019 3.245.309.000 15.13%
2020 3.911.753.000 17.04%
2021 5.533.322.000 29.31%
2022 7.123.124.000 22.32%
2023 8.446.737.999 15.67%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Carysil Limited Liabilities
Year Liabilities Growth
2008 229.192.259
2009 241.990.772 5.29%
2010 351.210.527 31.1%
2011 365.189.470 3.83%
2012 504.531.265 27.62%
2013 623.743.005 19.11%
2014 1.022.806.998 39.02%
2015 1.175.479.244 12.99%
2016 1.215.254.010 3.27%
2017 1.401.480.000 13.29%
2018 1.389.405.000 -0.87%
2019 1.643.548.000 15.46%
2020 1.972.005.000 16.66%
2021 2.963.950.000 33.47%
2022 4.052.780.000 26.87%
2023 4.865.586.000 16.71%

Carysil Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
276.97
Net Income per Share
23.17
Price to Earning Ratio
33.38x
Price To Sales Ratio
2.96x
POCF Ratio
65.57
PFCF Ratio
69.43
Price to Book Ratio
5.86
EV to Sales
3.36
EV Over EBITDA
17.75
EV to Operating CashFlow
78.89
EV to FreeCashFlow
78.89
Earnings Yield
0.03
FreeCashFlow Yield
0.01
Market Cap
21,98 Bil.
Enterprise Value
24,97 Bil.
Graham Number
262.22
Graham NetNet
-101.31

Income Statement Metrics

Net Income per Share
23.17
Income Quality
0.51
ROE
0.19
Return On Assets
0.07
Return On Capital Employed
0.22
Net Income per EBT
0.71
EBT Per Ebit
0.82
Ebit per Revenue
0.14
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0.05
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.47
Operating Profit Margin
0.14
Pretax Profit Margin
0.12
Net Profit Margin
0.08

Dividends

Dividend Yield
0
Dividend Yield %
0.26
Payout Ratio
0
Dividend Per Share
2

Operating Metrics

Operating Cashflow per Share
11.8
Free CashFlow per Share
11.8
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.12
Return on Tangible Assets
0.09
Days Sales Outstanding
67.86
Days Payables Outstanding
80.72
Days of Inventory on Hand
161.06
Receivables Turnover
5.38
Payables Turnover
4.52
Inventory Turnover
2.27
Capex per Share
0

Balance Sheet

Cash per Share
9,11
Book Value per Share
133,45
Tangible Book Value per Share
76.64
Shareholders Equity per Share
131.91
Interest Debt per Share
121.13
Debt to Equity
0.85
Debt to Assets
0.36
Net Debt to EBITDA
2.13
Current Ratio
1.17
Tangible Asset Value
2,06 Bil.
Net Current Asset Value
-0,72 Bil.
Invested Capital
4735739000
Working Capital
0,59 Bil.
Intangibles to Total Assets
0.18
Average Receivables
0,69 Bil.
Average Payables
0,43 Bil.
Average Inventory
865910000
Debt to Market Cap
0.14

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Carysil Limited Dividends
Year Dividends Growth
2021 2
2022 2 0%
2023 2 0%
2024 2 0%

Carysil Limited Profile

About Carysil Limited

Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen sinks, stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. The company offers faucets, food waste disposers; chimneys, cook-tops, wine chillers, dish washer, built in ovens, microwave ovens, and ice and coffee makers; 3D Tiles and varieties; and commercial kitchens under the Carysil and Sternhagen brand names. It also exports its products to approximately 55 countries. The company was formerly known as Acrysil Limited and changed its name to Carysil Limited in October 2022. Carysil Limited was incorporated in 1987 and is headquartered in Bhavnagar, India.

CEO
Mr. Chirag Ashwin Parekh
Employee
368
Address
Survey No. 312
Bhavnagar, 364060

Carysil Limited Executives & BODs

Carysil Limited Executives & BODs
# Name Age
1 Ms. Reena Tejas Shah
Company Secretary & Compliance Officer
70
2 Ms. Nikila Shridhar
B2B Head PAN India
70
3 Ms. Rhea Chirag Parekh
Creative & Digital Marketing Head and Manager of International Marketing
70
4 Mr. Manish C. Thakkar
Senior Vice President of Operations
70
5 Mr. Chirag Ashwin Parekh
Chairman & MD
70
6 Mr. Pradeep Trivedi
Head of Human Resources
70
7 Mr. Rakesh Nair
President Sales – Sternhagen
70
8 Ms. Merle Wigger
Head of Business Development & Sales - Acrysil GmbH - Germany
70
9 Mr. Anand H. Sharma
Chief Financial Officer, Chief Operating Officer & Executive Director
70
10 Mr. Marcus J Smyth
Managing Director - UK Operations
70

Carysil Limited Competitors