CDW Corporation Logo

CDW Corporation

CDW

(3.0)
Stock Price

227,87 USD

15.49% ROA

62.79% ROE

27.06x PER

Market Cap.

29.611.858.000,00 USD

324.33% DER

1.08% Yield

5.17% NPM

CDW Corporation Stock Analysis

CDW Corporation Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

CDW Corporation Fundamental Stock Analysis
# Analysis Rating
1 Dividend Growth

With a history of consistent dividend increases over the last five years, the company has proven to be a reliable choice for investors seeking steady income.

2 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

3 ROE

ROE surpassing expectations (66.43%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

4 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

5 Net Profit Growth

With a track record of consistent net profit growth over the past five years, this company presents a compelling investment opportunity due to its strong financial performance.

6 Buffet Intrinsic Value

The company's stock seems undervalued (5.006) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

7 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

9 PBV

The stock's high Price-to-Book Value (P/BV) ratio (15.95x) suggests it's overvalued, potentially making it an expensive investment.

10 DER

The company has a high debt to equity ratio (324%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

11 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

CDW Corporation Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

CDW Corporation Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

CDW Corporation Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

CDW Corporation Revenue
Year Revenue Growth
1993 270.900.000
1994 413.300.000 34.45%
1995 628.700.000 34.26%
1996 927.895.000 32.24%
1997 1.276.929.000 27.33%
1998 1.733.489.000 26.34%
1999 2.561.239.000 32.32%
2000 3.842.452.000 33.34%
2001 3.961.545.000 3.01%
2002 4.264.579.000 7.11%
2003 4.664.616.000 8.58%
2004 5.737.774.000 18.7%
2005 6.291.845.000 8.81%
2006 6.785.473.000 7.27%
2008 8.071.200.000 15.93%
2009 7.162.600.000 -12.69%
2010 8.801.200.000 18.62%
2011 9.602.400.000 8.34%
2012 10.128.200.000 5.19%
2013 10.768.600.000 5.95%
2014 12.074.500.000 10.82%
2015 12.988.700.000 7.04%
2016 13.981.900.000 7.1%
2017 15.191.500.000 7.96%
2018 16.240.500.000 6.46%
2019 18.032.400.000 9.94%
2020 18.467.500.000 2.36%
2021 20.820.800.000 11.3%
2022 23.748.700.000 12.33%
2023 22.513.200.000 -5.49%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

CDW Corporation Research and Development Expenses
Year Research and Development Expenses Growth
1993 0
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

CDW Corporation General and Administrative Expenses
Year General and Administrative Expenses Growth
1993 21.800.000
1994 34.600.000 36.99%
1995 49.200.000 29.67%
1996 64.879.000 24.17%
1997 90.315.000 28.16%
1998 115.537.000 21.83%
1999 165.627.000 30.24%
2000 217.756.000 23.94%
2001 253.328.000 14.04%
2002 261.611.000 3.17%
2003 325.205.000 19.56%
2004 386.563.000 15.87%
2005 433.482.000 10.82%
2006 530.120.000 18.23%
2008 894.800.000 40.76%
2009 821.100.000 -8.98%
2010 932.100.000 11.91%
2011 994.000.000 6.23%
2012 1.029.500.000 3.45%
2013 1.120.900.000 8.15%
2014 1.110.300.000 -0.95%
2015 1.226.000.000 9.44%
2016 1.345.100.000 8.85%
2017 1.410.100.000 4.61%
2018 1.537.100.000 8.26%
2019 1.713.100.000 10.27%
2020 2.030.900.000 15.65%
2021 2.149.500.000 5.52%
2022 2.951.400.000 27.17%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

CDW Corporation EBITDA
Year EBITDA Growth
1993 13.300.000
1994 20.600.000 35.44%
1995 31.100.000 33.76%
1996 55.766.000 44.23%
1997 83.403.000 33.14%
1998 109.731.000 23.99%
1999 165.150.000 33.56%
2000 270.776.000 39.01%
2001 284.440.000 4.8%
2002 315.271.000 9.78%
2003 301.712.000 -4.49%
2004 411.624.000 26.7%
2005 442.958.000 7.07%
2006 426.381.000 -3.89%
2008 2.255.100.000 81.09%
2009 667.500.000 -237.84%
2010 559.900.000 -19.22%
2011 793.800.000 29.47%
2012 720.900.000 -10.11%
2013 509.600.000 -41.46%
2014 675.700.000 24.58%
2015 830.800.000 18.67%
2016 821.000.000 -1.19%
2017 868.200.000 5.44%
2018 989.100.000 12.22%
2019 1.109.100.000 10.82%
2020 1.157.200.000 4.16%
2021 1.448.700.000 20.12%
2022 1.723.500.000 15.94%
2023 1.908.800.000 9.71%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

CDW Corporation Gross Profit
Year Gross Profit Growth
1993 35.200.000
1994 55.700.000 36.8%
1995 82.300.000 32.32%
1996 122.482.000 32.81%
1997 170.805.000 28.29%
1998 220.175.000 22.42%
1999 323.539.000 31.95%
2000 489.843.000 33.95%
2001 527.035.000 7.06%
2002 563.835.000 6.53%
2003 673.792.000 16.32%
2004 870.124.000 22.56%
2005 967.630.000 10.08%
2006 1.069.843.000 9.55%
2008 1.361.000.000 21.39%
2009 1.132.900.000 -20.13%
2010 1.390.800.000 18.54%
2011 1.587.400.000 12.39%
2012 1.669.600.000 4.92%
2013 1.760.300.000 5.15%
2014 1.921.300.000 8.38%
2015 2.115.800.000 9.19%
2016 2.327.200.000 9.08%
2017 2.449.900.000 5.01%
2018 2.706.900.000 9.49%
2019 3.039.900.000 10.95%
2020 3.210.100.000 5.3%
2021 3.568.500.000 10.04%
2022 4.686.600.000 23.86%
2023 4.910.800.000 4.57%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

CDW Corporation Net Profit
Year Net Profit Growth
1993 12.600.000
1994 12.100.000 -4.13%
1995 20.100.000 39.8%
1996 34.400.000 41.57%
1997 51.001.000 32.55%
1998 65.841.000 22.54%
1999 98.085.000 32.87%
2000 162.269.000 39.55%
2001 168.686.000 3.8%
2002 185.249.000 8.94%
2003 175.186.000 -5.74%
2004 241.445.000 27.44%
2005 272.092.000 11.26%
2006 266.080.000 -2.26%
2008 -1.765.100.000 115.07%
2009 -373.400.000 -372.71%
2010 -29.200.000 -1178.77%
2011 17.100.000 270.76%
2012 119.000.000 85.63%
2013 132.800.000 10.39%
2014 244.900.000 45.77%
2015 403.100.000 39.25%
2016 424.400.000 5.02%
2017 523.000.000 18.85%
2018 643.000.000 18.66%
2019 736.800.000 12.73%
2020 788.500.000 6.56%
2021 988.600.000 20.24%
2022 1.114.500.000 11.3%
2023 1.262.000.000 11.69%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

CDW Corporation Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1993 0
1994 0 0%
1995 0 0%
1996 2 100%
1997 1 0%
1998 2 100%
1999 1 0%
2000 2 0%
2001 2 0%
2002 2 50%
2003 2 0%
2004 3 0%
2005 3 33.33%
2006 3 0%
2008 -12 125%
2009 -3 -500%
2010 0 0%
2011 0 0%
2012 1 0%
2013 1 0%
2014 1 100%
2015 2 50%
2016 3 0%
2017 3 33.33%
2018 4 25%
2019 5 20%
2020 6 0%
2021 7 28.57%
2022 8 12.5%
2023 9 11.11%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

CDW Corporation Free Cashflow
Year Free Cashflow Growth
1993 -2.700.000
1994 1.000.000 370%
1995 9.100.000 89.01%
1996 17.696.000 48.58%
1997 2.459.000 -619.64%
1998 -10.586.000 123.23%
1999 13.350.000 179.3%
2000 108.808.000 87.73%
2001 279.914.000 61.13%
2002 220.829.000 -26.76%
2003 114.038.000 -93.65%
2004 162.093.000 29.65%
2005 254.598.000 36.33%
2006 131.146.000 -94.13%
2008 133.100.000 1.47%
2009 92.000.000 -44.67%
2010 385.400.000 76.13%
2011 169.000.000 -128.05%
2012 276.000.000 38.77%
2013 319.200.000 13.53%
2014 380.000.000 16%
2015 187.400.000 -102.77%
2016 540.500.000 65.33%
2017 696.600.000 22.41%
2018 819.800.000 15.03%
2019 790.900.000 -3.65%
2020 1.156.300.000 31.6%
2021 684.600.000 -68.9%
2022 1.208.100.000 43.33%
2023 425.200.000 -184.13%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

CDW Corporation Operating Cashflow
Year Operating Cashflow Growth
1993 -2.500.000
1994 3.600.000 169.44%
1995 11.200.000 67.86%
1996 28.774.000 61.08%
1997 19.540.000 -47.26%
1998 4.524.000 -331.92%
1999 22.511.000 79.9%
2000 141.823.000 84.13%
2001 302.404.000 53.1%
2002 231.408.000 -30.68%
2003 125.418.000 -84.51%
2004 184.206.000 31.91%
2005 303.660.000 39.34%
2006 216.713.000 -40.12%
2008 174.200.000 -24.4%
2009 107.600.000 -61.9%
2010 426.900.000 74.8%
2011 214.700.000 -98.84%
2012 317.400.000 32.36%
2013 366.300.000 13.35%
2014 435.000.000 15.79%
2015 277.500.000 -56.76%
2016 604.000.000 54.06%
2017 777.700.000 22.34%
2018 905.900.000 14.15%
2019 1.027.200.000 11.81%
2020 1.314.300.000 21.84%
2021 784.600.000 -67.51%
2022 1.335.900.000 41.27%
2023 468.600.000 -185.08%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

CDW Corporation Capital Expenditure
Year Capital Expenditure Growth
1993 200.000
1994 2.600.000 92.31%
1995 2.100.000 -23.81%
1996 11.078.000 81.04%
1997 17.081.000 35.14%
1998 15.110.000 -13.04%
1999 9.161.000 -64.94%
2000 33.015.000 72.25%
2001 22.490.000 -46.8%
2002 10.579.000 -112.59%
2003 11.380.000 7.04%
2004 22.113.000 48.54%
2005 49.062.000 54.93%
2006 85.567.000 42.66%
2008 41.100.000 -108.19%
2009 15.600.000 -163.46%
2010 41.500.000 62.41%
2011 45.700.000 9.19%
2012 41.400.000 -10.39%
2013 47.100.000 12.1%
2014 55.000.000 14.36%
2015 90.100.000 38.96%
2016 63.500.000 -41.89%
2017 81.100.000 21.7%
2018 86.100.000 5.81%
2019 236.300.000 63.56%
2020 158.000.000 -49.56%
2021 100.000.000 -58%
2022 127.800.000 21.75%
2023 43.400.000 -194.47%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

CDW Corporation Equity
Year Equity Growth
1993 21.900.000
1994 55.800.000 60.75%
1995 106.200.000 47.46%
1996 141.622.000 25.01%
1997 199.866.000 29.14%
1998 270.763.000 26.18%
1999 390.984.000 30.75%
2000 636.251.000 38.55%
2001 778.657.000 18.29%
2002 924.070.000 15.74%
2003 1.061.184.000 12.92%
2004 1.241.417.000 14.52%
2005 1.264.565.000 1.83%
2006 1.387.165.000 8.84%
2009 -44.700.000 3203.28%
2010 -43.500.000 -2.76%
2011 -7.300.000 -495.89%
2012 136.500.000 105.35%
2013 711.700.000 80.82%
2014 936.500.000 24%
2015 1.095.900.000 14.55%
2016 1.045.500.000 -4.82%
2017 982.900.000 -6.37%
2018 975.200.000 -0.79%
2019 960.300.000 -1.55%
2020 1.297.100.000 25.97%
2021 705.700.000 -83.8%
2022 1.603.300.000 55.98%
2023 1.810.000.000 11.42%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

CDW Corporation Assets
Year Assets Growth
1993 34.300.000
1994 78.000.000 56.03%
1995 133.900.000 41.75%
1996 198.830.000 32.66%
1997 269.641.000 26.26%
1998 341.821.000 21.12%
1999 505.915.000 32.44%
2000 748.437.000 32.4%
2001 937.029.000 20.13%
2002 1.095.664.000 14.48%
2003 1.311.632.000 16.47%
2004 1.520.935.000 13.76%
2005 1.649.056.000 7.77%
2006 1.951.427.000 15.49%
2009 5.976.000.000 67.35%
2010 5.943.800.000 -0.54%
2011 5.949.600.000 0.1%
2012 5.720.000.000 -4.01%
2013 5.924.600.000 3.45%
2014 6.099.900.000 2.87%
2015 6.755.300.000 9.7%
2016 6.948.400.000 2.78%
2017 6.956.600.000 0.12%
2018 7.167.700.000 2.95%
2019 7.999.400.000 10.4%
2020 9.344.700.000 14.4%
2021 13.199.400.000 29.2%
2022 13.131.500.000 -0.52%
2023 12.875.300.000 -1.99%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

CDW Corporation Liabilities
Year Liabilities Growth
1993 12.500.000
1994 22.200.000 43.69%
1995 27.700.000 19.86%
1996 57.208.000 51.58%
1997 69.775.000 18.01%
1998 71.058.000 1.81%
1999 114.931.000 38.17%
2000 112.186.000 -2.45%
2001 158.372.000 29.16%
2002 171.594.000 7.71%
2003 248.463.000 30.94%
2004 279.518.000 11.11%
2005 384.491.000 27.3%
2006 564.262.000 31.86%
2009 6.020.700.000 90.63%
2010 5.987.300.000 -0.56%
2011 5.956.900.000 -0.51%
2012 5.583.500.000 -6.69%
2013 5.212.900.000 -7.11%
2014 5.163.400.000 -0.96%
2015 5.659.400.000 8.76%
2016 5.902.900.000 4.13%
2017 5.973.700.000 1.19%
2018 6.192.500.000 3.53%
2019 7.039.100.000 12.03%
2020 8.047.600.000 12.53%
2021 12.493.700.000 35.59%
2022 11.528.200.000 -8.38%
2023 11.065.300.000 -4.18%

CDW Corporation Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
162.53
Net Income per Share
8.17
Price to Earning Ratio
27.06x
Price To Sales Ratio
1.36x
POCF Ratio
22.73
PFCF Ratio
25.55
Price to Book Ratio
16.38
EV to Sales
1.61
EV Over EBITDA
20.03
EV to Operating CashFlow
26.87
EV to FreeCashFlow
30.24
Earnings Yield
0.04
FreeCashFlow Yield
0.04
Market Cap
29,61 Bil.
Enterprise Value
35,04 Bil.
Graham Number
49.81
Graham NetNet
-49.14

Income Statement Metrics

Net Income per Share
8.17
Income Quality
1.19
ROE
0.66
Return On Assets
0.08
Return On Capital Employed
0.21
Net Income per EBT
0.76
EBT Per Ebit
0.9
Ebit per Revenue
0.08
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.22
Operating Profit Margin
0.08
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0.01
Dividend Yield %
1.08
Payout Ratio
0.29
Dividend Per Share
2.39

Operating Metrics

Operating Cashflow per Share
9.72
Free CashFlow per Share
8.64
Capex to Operating CashFlow
-0.11
Capex to Revenue
-0.01
Capex to Depreciation
-0.53
Return on Invested Capital
0.16
Return on Tangible Assets
0.15
Days Sales Outstanding
82.19
Days Payables Outstanding
55.8
Days of Inventory on Hand
15.06
Receivables Turnover
4.44
Payables Turnover
6.54
Inventory Turnover
24.23
Capex per Share
-1.08

Balance Sheet

Cash per Share
3,29
Book Value per Share
13,50
Tangible Book Value per Share
-29.77
Shareholders Equity per Share
13.5
Interest Debt per Share
45.51
Debt to Equity
3.24
Debt to Assets
0.46
Net Debt to EBITDA
3.1
Current Ratio
1.35
Tangible Asset Value
-3,99 Bil.
Net Current Asset Value
-4,61 Bil.
Invested Capital
3.24
Working Capital
1,68 Bil.
Intangibles to Total Assets
0.45
Average Receivables
4,96 Bil.
Average Payables
2,74 Bil.
Average Inventory
748100000
Debt to Market Cap
0.2

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

CDW Corporation Dividends
Year Dividends Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 1 0%
2018 1 0%
2019 1 100%
2020 2 0%
2021 2 0%
2022 2 50%
2023 2 0%

CDW Corporation Profile

About CDW Corporation

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Corporate, Small Business, and Public. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise, hybrid, and cloud capabilities across data center and networking, digital workspace, and security. Its hardware products comprise notebooks/mobile devices, network communications, desktop computers, video monitors, enterprise and data storage, and others; and software products consists of application suites, security, virtualization, operating systems, and network management. The company also provides advisory and design, software development, implementation, managed, professional, configuration, and telecom services, as well as warranties; mission critical software, systems, and network solutions; and implementation and installation, and repair services to its customers through various third-party service providers. It serves government, education, and healthcare customers; and small, medium, and large business customers. The company was founded in 1984 and is headquartered in Vernon Hills, Illinois.

CEO
Ms. Christine A. Leahy
Employee
15.100
Address
200 North Milwaukee Avenue
Vernon Hills, 60061

CDW Corporation Executives & BODs

CDW Corporation Executives & BODs
# Name Age
1 Mr. Anand J. Rao
Senior Vice President and Chief Marketing & Digital Officer
70
2 Dr. Sanjay Sood
Chief Technology Officer & Senior Vice President
70
3 Sara Granack
Vice President of Corporate Communications & Reputation
70
4 Mr. Frederick J. Kulevich
Senior Vice President, General Counsel, Corporate Secretary & Interim Chief People Officer
70
5 Ms. Christine A. Leahy
Chair of the Board, President & Chief Executive Officer
70
6 Mr. Steven J O'Brien
Vice President of Investor Relations
70
7 Ms. Sona Chawla
Chief Growth & Innovation Officer
70
8 Ms. Christina M. Corley
Chief Commercial & Operating Officer
70
9 Mr. Albert Joseph Miralles Jr.
Senior Vice President & Chief Financial Officer
70
10 Mr. Peter Richard Locy
Vice President, Controller & Chief Accounting Officer
70

CDW Corporation Competitors