CI Resources Limited Logo

CI Resources Limited

CII.AX

(2.8)
Stock Price

1,29 AUD

5.44% ROA

11.45% ROE

5.88x PER

Market Cap.

148.521.585,00 AUD

51.4% DER

3.89% Yield

2.2% NPM

CI Resources Limited Stock Analysis

CI Resources Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

CI Resources Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.74x), the stock offers substantial upside potential at a bargain price.

2 ROE

ROE in an average range (12.03%) suggests satisfactory profitability and decent utilization of shareholders' equity.

3 ROA

The stock's ROA (5.44%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 DER

The stock has a reasonable amount of debt compared to its ownership (51%), suggesting a balanced financial position and a moderate level of risk.

5 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

6 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

7 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

9 Dividend

The company's history of regular dividend distributions in the last three years showcases its ability to generate reliable income for shareholders.

10 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (2.447) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

CI Resources Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

CI Resources Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

CI Resources Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

CI Resources Limited Revenue
Year Revenue Growth
1988 0
1989 0 0%
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1998 488.000 100%
1999 0 0%
2000 31.000 100%
2001 3.479.000 99.11%
2002 860.000 -304.53%
2003 27.000 -3085.19%
2004 0 0%
2005 0 0%
2006 409.081 100%
2007 18.613 -2097.82%
2008 0 0%
2009 19.865.500 100%
2010 109.166.000 81.8%
2011 136.317.000 19.92%
2012 153.787.000 11.36%
2013 150.897.000 -1.92%
2014 165.044.000 8.57%
2015 187.886.000 12.16%
2016 148.948.000 -26.14%
2017 166.666.000 10.63%
2018 134.820.000 -23.62%
2019 124.469.000 -8.32%
2020 124.469.000 0%
2020 145.717.000 14.58%
2021 537.738.000 72.9%
2022 1.150.904.000 53.28%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

CI Resources Limited Research and Development Expenses
Year Research and Development Expenses Growth
1988 0
1989 0 0%
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 300.000 100%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

CI Resources Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1988 0
1989 0 0%
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 794.000 100%
2002 661.000 -20.12%
2003 179.000 -269.27%
2004 406.000 55.91%
2005 428.827 5.32%
2006 276.131 -55.3%
2007 170.297 -62.15%
2008 352.400 51.68%
2009 0 0%
2010 12.794.000 100%
2011 13.109.000 2.4%
2012 13.263.000 1.16%
2013 14.266.000 7.03%
2014 15.357.000 7.1%
2015 16.424.000 6.5%
2016 12.870.000 -27.61%
2017 13.547.000 5%
2018 11.898.000 -13.86%
2019 11.471.000 -3.72%
2020 11.471.000 0%
2020 11.647.000 1.51%
2021 14.906.000 21.86%
2022 31.396.000 52.52%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

CI Resources Limited EBITDA
Year EBITDA Growth
1988 205.000
1989 318.000 35.53%
1990 300.000 -6%
1991 70.000 -328.57%
1992 -519.000 113.49%
1993 -441.000 -17.69%
1994 12.000 3775%
1995 -324.380 103.7%
1996 -194.837 -66.49%
1998 -109.149 -78.51%
1999 -102.000 -7.01%
2000 31.000 429.03%
2001 2.959.000 98.95%
2002 -309.000 1057.61%
2003 415.000 174.46%
2004 -635.000 165.35%
2005 -667.322 4.84%
2006 -457.668 -45.81%
2007 -487.548 6.13%
2008 -3.671.223 86.72%
2009 3.765.127 197.51%
2010 19.076.000 80.26%
2011 39.542.000 51.76%
2012 39.550.000 0.02%
2013 31.461.000 -25.71%
2014 47.606.000 33.91%
2015 50.571.000 5.86%
2016 35.377.000 -42.95%
2017 37.391.000 5.39%
2018 21.239.000 -76.05%
2019 13.434.000 -58.1%
2020 10.003.000 -34.3%
2020 19.599.000 48.96%
2021 22.495.000 12.87%
2022 31.404.000 28.37%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

CI Resources Limited Gross Profit
Year Gross Profit Growth
1988 0
1989 0 0%
1990 0 0%
1991 0 0%
1992 0 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1998 488.000 100%
1999 0 0%
2000 31.000 100%
2001 3.479.000 99.11%
2002 860.000 -304.53%
2003 27.000 -3085.19%
2004 0 0%
2005 0 0%
2006 18.431 100%
2007 18.613 0.98%
2008 0 0%
2009 6.425.750 100%
2010 33.392.000 80.76%
2011 52.555.000 36.46%
2012 53.709.000 2.15%
2013 46.181.000 -16.3%
2014 55.403.000 16.65%
2015 65.984.000 16.04%
2016 45.912.000 -43.72%
2017 41.217.000 -11.39%
2018 31.105.000 -32.51%
2019 24.461.000 -27.16%
2020 24.461.000 0%
2020 30.061.000 18.63%
2021 31.071.000 3.25%
2022 58.172.000 46.59%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

CI Resources Limited Net Profit
Year Net Profit Growth
1988 119.000
1989 114.000 -4.39%
1990 101.000 -12.87%
1991 -72.000 240.28%
1992 -721.000 90.01%
1993 -505.000 -42.77%
1994 1.000 50600%
1995 -334.423 100.3%
1996 -221.000 -51.32%
1998 -318.000 30.5%
1999 -103.000 -208.74%
2000 -1.094.000 90.59%
2001 -1.263.000 13.38%
2002 -447.000 -182.55%
2003 -606.000 26.24%
2004 -710.000 14.65%
2005 -528.412 -34.36%
2006 -285.807 -84.88%
2007 2.884.807 109.91%
2008 17.631.324 83.64%
2009 1.643.704 -972.66%
2010 5.305.000 69.02%
2011 11.318.000 53.13%
2012 12.934.000 12.49%
2013 11.237.000 -15.1%
2014 22.319.000 49.65%
2015 34.396.000 35.11%
2016 20.586.000 -67.08%
2017 21.152.000 2.68%
2018 8.671.000 -143.94%
2019 32.000 -26996.88%
2020 32.000 0%
2020 6.796.000 99.53%
2021 8.503.000 20.08%
2022 7.488.000 -13.56%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

CI Resources Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1988 0
1989 0 0%
1990 0 0%
1991 0 0%
1992 -1 0%
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

CI Resources Limited Free Cashflow
Year Free Cashflow Growth
1988 0
1989 0 0%
1990 -1.232.000 100%
1991 -1.496.000 17.65%
1992 -55.000 -2620%
1993 -51.000 -7.84%
1994 137.000 137.23%
1995 -134.497 201.86%
1996 -41.039 -227.73%
1998 -111.684 63.25%
1999 0 0%
2000 -591.113 100%
2001 -435.472 -35.74%
2002 -366.531 -18.81%
2003 -250.127 -46.54%
2004 -388.982 35.7%
2005 -473.115 17.78%
2006 -293.153 -61.39%
2007 58.429 601.73%
2008 3.417.155 98.29%
2009 9.845.000 65.29%
2010 7.776.000 -26.61%
2011 22.366.000 65.23%
2012 20.404.000 -9.62%
2013 13.269.000 -53.77%
2014 13.829.000 4.05%
2015 15.756.000 12.23%
2016 -6.600.000 338.73%
2017 19.864.000 133.23%
2018 7.336.000 -170.77%
2019 136.000 -5294.12%
2020 908.000 85.02%
2020 -2.264.750 140.09%
2021 1.874.000 220.85%
2022 -11.217.500 116.71%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

CI Resources Limited Operating Cashflow
Year Operating Cashflow Growth
1988 0
1989 0 0%
1990 -1.179.000 100%
1991 -1.470.000 19.8%
1992 -46.000 -3095.65%
1993 -34.000 -35.29%
1994 223.000 115.25%
1995 -134.497 265.8%
1996 0 0%
1998 -103.684 100%
1999 0 0%
2000 -589.113 100%
2001 -431.112 -36.65%
2002 -349.531 -23.34%
2003 -250.127 -39.74%
2004 -388.982 35.7%
2005 -469.520 17.15%
2006 -293.153 -60.16%
2007 58.429 601.73%
2008 3.417.155 98.29%
2009 9.845.000 65.29%
2010 9.244.000 -6.5%
2011 28.179.000 67.2%
2012 33.631.000 16.21%
2013 24.957.000 -34.76%
2014 22.234.000 -12.25%
2015 32.435.000 31.45%
2016 3.442.000 -842.33%
2017 28.750.000 88.03%
2018 16.939.000 -69.73%
2019 9.195.000 -84.22%
2020 7.958.000 -15.54%
2020 0 0%
2021 18.475.000 100%
2022 -3.425.500 639.34%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

CI Resources Limited Capital Expenditure
Year Capital Expenditure Growth
1988 0
1989 0 0%
1990 53.000 100%
1991 26.000 -103.85%
1992 9.000 -188.89%
1993 17.000 47.06%
1994 86.000 80.23%
1995 0 0%
1996 41.039 100%
1998 8.000 -412.99%
1999 0 0%
2000 2.000 100%
2001 4.360 54.13%
2002 17.000 74.35%
2003 0 0%
2004 0 0%
2005 3.595 100%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 1.468.000 100%
2011 5.813.000 74.75%
2012 13.227.000 56.05%
2013 11.688.000 -13.17%
2014 8.405.000 -39.06%
2015 16.679.000 49.61%
2016 10.042.000 -66.09%
2017 8.886.000 -13.01%
2018 9.603.000 7.47%
2019 9.059.000 -6.01%
2020 7.050.000 -28.5%
2020 2.264.750 -211.29%
2021 16.601.000 86.36%
2022 7.792.000 -113.05%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

CI Resources Limited Equity
Year Equity Growth
1988 1.290.000
1989 1.240.000 -4.03%
1990 1.270.000 2.36%
1991 1.261.000 -0.71%
1992 540.000 -133.52%
1993 485.000 -11.34%
1994 486.000 0.21%
1995 151.273 -221.27%
1996 1.506.000 89.96%
1998 5.244.264 71.28%
1999 4.933.381 -6.3%
2000 5.460.605 9.66%
2001 4.197.475 -30.09%
2002 9.362.667 55.17%
2003 8.941.661 -4.71%
2004 8.981.269 0.44%
2005 10.362.262 13.33%
2006 12.324.294 15.92%
2007 14.698.164 16.15%
2008 31.708.172 53.65%
2009 73.911.000 57.1%
2010 76.784.000 3.74%
2011 97.137.000 20.95%
2012 111.801.000 13.12%
2013 127.032.000 11.99%
2014 154.884.000 17.98%
2015 176.782.000 12.39%
2016 180.659.000 2.15%
2017 196.674.000 8.14%
2018 195.306.000 -0.7%
2019 190.210.000 -2.68%
2020 192.456.000 1.17%
2021 203.278.000 5.32%
2022 234.304.000 13.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

CI Resources Limited Assets
Year Assets Growth
1988 7.695.000
1989 4.972.000 -54.77%
1990 6.609.000 24.77%
1991 4.530.000 -45.89%
1992 2.962.000 -52.94%
1993 2.308.000 -28.34%
1994 703.000 -228.31%
1995 536.156 -31.12%
1996 0 0%
1998 5.276.883 100%
1999 4.953.932 -6.52%
2000 5.681.344 12.8%
2001 4.584.008 -23.94%
2002 9.461.167 51.55%
2003 8.963.948 -5.55%
2004 9.041.227 0.85%
2005 10.579.216 14.54%
2006 12.493.677 15.32%
2007 14.923.327 16.28%
2008 31.831.782 53.12%
2009 108.752.000 70.73%
2010 153.666.000 29.23%
2011 161.443.000 4.82%
2012 169.315.000 4.65%
2013 180.868.000 6.39%
2014 206.358.000 12.35%
2015 229.687.000 10.16%
2016 224.465.000 -2.33%
2017 244.067.000 8.03%
2018 253.002.000 3.53%
2019 250.002.000 -1.2%
2020 251.817.000 0.72%
2021 401.056.000 37.21%
2022 468.989.000 14.48%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

CI Resources Limited Liabilities
Year Liabilities Growth
1988 6.405.000
1989 3.732.000 -71.62%
1990 5.339.000 30.1%
1991 3.269.000 -63.32%
1992 2.422.000 -34.97%
1993 1.823.000 -32.86%
1994 217.000 -740.09%
1995 384.883 43.62%
1996 528.000 27.11%
1998 32.619 -1518.69%
1999 20.551 -58.72%
2000 220.739 90.69%
2001 386.533 42.89%
2002 98.500 -292.42%
2003 22.287 -341.96%
2004 59.958 62.83%
2005 216.954 72.36%
2006 169.383 -28.08%
2007 225.163 24.77%
2008 123.610 -82.16%
2009 34.841.000 99.65%
2010 76.882.000 54.68%
2011 64.306.000 -19.56%
2012 57.514.000 -11.81%
2013 53.836.000 -6.83%
2014 51.474.000 -4.59%
2015 52.905.000 2.7%
2016 43.806.000 -20.77%
2017 47.393.000 7.57%
2018 57.696.000 17.86%
2019 59.792.000 3.51%
2020 59.361.000 -0.73%
2021 197.778.000 69.99%
2022 234.685.000 15.73%

CI Resources Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
9.96
Net Income per Share
0.22
Price to Earning Ratio
5.88x
Price To Sales Ratio
0.13x
POCF Ratio
13.56
PFCF Ratio
-10.77
Price to Book Ratio
0.68
EV to Sales
0.17
EV Over EBITDA
3.25
EV to Operating CashFlow
17.87
EV to FreeCashFlow
-14.19
Earnings Yield
0.17
FreeCashFlow Yield
-0.09
Market Cap
0,15 Bil.
Enterprise Value
0,20 Bil.
Graham Number
3.06
Graham NetNet
0.04

Income Statement Metrics

Net Income per Share
0.22
Income Quality
0.43
ROE
0.11
Return On Assets
0.05
Return On Capital Employed
0.18
Net Income per EBT
0.55
EBT Per Ebit
0.89
Ebit per Revenue
0.04
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.07
Operating Profit Margin
0.04
Pretax Profit Margin
0.04
Net Profit Margin
0.02

Dividends

Dividend Yield
0.04
Dividend Yield %
3.89
Payout Ratio
0.16
Dividend Per Share
0.05

Operating Metrics

Operating Cashflow per Share
0.09
Free CashFlow per Share
-0.12
Capex to Operating CashFlow
-2.26
Capex to Revenue
-0.02
Capex to Depreciation
-2.24
Return on Invested Capital
0.12
Return on Tangible Assets
0.05
Days Sales Outstanding
61.64
Days Payables Outstanding
28.36
Days of Inventory on Hand
14.61
Receivables Turnover
5.92
Payables Turnover
12.87
Inventory Turnover
24.98
Capex per Share
-0.21

Balance Sheet

Cash per Share
0,62
Book Value per Share
1,90
Tangible Book Value per Share
1.99
Shareholders Equity per Share
1.9
Interest Debt per Share
0.98
Debt to Equity
0.51
Debt to Assets
0.24
Net Debt to EBITDA
0.79
Current Ratio
1.66
Tangible Asset Value
0,23 Bil.
Net Current Asset Value
0,08 Bil.
Invested Capital
0.51
Working Capital
0,13 Bil.
Intangibles to Total Assets
0.01
Average Receivables
0,19 Bil.
Average Payables
0,08 Bil.
Average Inventory
42931000
Debt to Market Cap
0.76

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

CI Resources Limited Dividends
Year Dividends Growth
2010 0
2011 0 0%
2012 0 0%
2013 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

CI Resources Limited Profile

About CI Resources Limited

CI Resources Limited, together with its subsidiaries, engages in mining, processing, and sale of phosphate rock, phosphate dust, and chalk in Australia, Malaysia, Indonesia, West Africa, and Singapore. It operates through: Fertiliser, Farming, and Logistics segments. The company also provides earthmoving, fuel pilotage, and maintenance services to other organizations in Christmas Island; operates a palm oil estate; and cultivates, processes, and sells palm oil products. In addition, it offers shipping, stevedoring, investment, and marketing services, as well as involved in the trading, importing, and exporting of commodities. The company was incorporated in 1987 and is based in Burswood, Australia.

CEO
Mr. Ah Hong Lai
Employee
0
Address
6 Thorogood Street
Burswood, 6100

CI Resources Limited Executives & BODs

CI Resources Limited Executives & BODs
# Name Age
1 Ms. Bee Hiang Lee B Bus, Fcis, FGIA, Grad.Dip.
Company Secretary
70
2 Mr. Lip Sin Tee
Non-Independent Executive Director
70
3 Mr. Ah Hong Lai
MD, Chief Executive Officer & Executive Director
70
4 Mr. Darren Gold
Group Chief Financial Officer
70
5 Mr. Adrian Joseph Anthony Gurgone
Executive Director
70
6 Mr. Lip Jen Tee
Executive Director
70

CI Resources Limited Competitors