Corby Spirit and Wine Limited Logo

Corby Spirit and Wine Limited

CSW-A.TO

(2.0)
Stock Price

12,85 CAD

11.21% ROA

13.09% ROE

15.19x PER

Market Cap.

359.838.795,00 CAD

67.74% DER

6.7% Yield

10.36% NPM

Corby Spirit and Wine Limited Stock Analysis

Corby Spirit and Wine Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Corby Spirit and Wine Limited Fundamental Stock Analysis
# Analysis Rating
1 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

2 ROE

The stock's ROE falls within an average range (11.94%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

3 ROA

The stock's ROA (7.26%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (2.11x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 DER

The stock has a reasonable amount of debt compared to its ownership (56%), suggesting a balanced financial position and a moderate level of risk.

6 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

7 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (96) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

10 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

11 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

Corby Spirit and Wine Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Corby Spirit and Wine Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Corby Spirit and Wine Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Corby Spirit and Wine Limited Revenue
Year Revenue Growth
1996 92.100.000
1997 97.200.000 5.25%
1998 101.100.000 3.86%
1999 93.388.000 -8.26%
2000 101.209.000 7.73%
2001 101.785.000 0.57%
2002 108.866.000 6.5%
2003 118.730.000 8.31%
2004 124.903.000 4.94%
2006 153.587.000 18.68%
2007 163.318.000 5.96%
2008 169.286.000 3.53%
2009 162.230.000 -4.35%
2010 158.790.000 -2.17%
2011 146.746.000 -8.21%
2012 132.743.000 -10.55%
2013 137.279.000 3.3%
2014 132.066.000 -3.95%
2015 140.002.000 5.67%
2016 143.869.000 2.69%
2017 146.595.000 1.86%
2018 149.938.000 2.23%
2019 153.356.000 2.23%
2020 159.778.000 4.02%
2021 159.393.000 -0.24%
2022 162.955.000 2.19%
2023 266.072.000 38.76%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Corby Spirit and Wine Limited Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Corby Spirit and Wine Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Corby Spirit and Wine Limited EBITDA
Year EBITDA Growth
1996 34.300.000
1997 35.600.000 3.65%
1998 36.300.000 1.93%
1999 31.660.000 -14.66%
2000 34.053.000 7.03%
2001 31.609.000 -7.73%
2002 36.328.000 12.99%
2003 37.696.000 3.63%
2004 40.800.000 7.61%
2006 119.299.000 65.8%
2007 50.476.000 -136.35%
2008 49.545.000 -1.88%
2009 60.847.000 18.57%
2010 48.506.000 -25.44%
2011 44.180.000 -9.79%
2012 43.411.000 -1.77%
2013 40.577.000 -6.98%
2014 34.584.000 -17.33%
2015 43.034.000 19.64%
2016 43.168.000 0.31%
2017 42.000.000 -2.78%
2018 44.400.000 5.41%
2019 47.782.000 7.08%
2020 53.759.000 11.12%
2021 49.601.000 -8.38%
2022 48.054.000 -3.22%
2023 49.476.000 2.87%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Corby Spirit and Wine Limited Gross Profit
Year Gross Profit Growth
1996 61.500.000
1997 63.300.000 2.84%
1998 65.800.000 3.8%
1999 61.891.000 -6.32%
2000 65.108.000 4.94%
2001 63.666.000 -2.26%
2002 69.099.000 7.86%
2003 71.550.000 3.43%
2004 75.158.000 4.8%
2006 81.960.000 8.3%
2007 88.222.000 7.1%
2008 89.648.000 1.59%
2009 89.169.000 -0.54%
2010 87.454.000 -1.96%
2011 85.861.000 -1.86%
2012 83.100.000 -3.32%
2013 88.306.000 5.9%
2014 83.029.000 -6.36%
2015 90.658.000 8.42%
2016 91.970.000 1.43%
2017 91.740.000 -0.25%
2018 92.910.000 1.26%
2019 92.924.000 0.02%
2020 97.708.000 4.9%
2021 96.039.000 -1.74%
2022 94.115.000 -2.04%
2023 129.820.000 27.5%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Corby Spirit and Wine Limited Net Profit
Year Net Profit Growth
1996 28.500.000
1997 27.800.000 -2.52%
1998 22.800.000 -21.93%
1999 20.422.000 -11.64%
2000 28.540.000 28.44%
2001 25.134.000 -13.55%
2002 28.439.000 11.62%
2003 32.486.000 12.46%
2004 39.892.000 18.57%
2006 100.424.000 60.28%
2007 31.690.000 -216.89%
2008 30.381.000 -4.31%
2009 20.675.000 -46.95%
2010 27.423.000 24.61%
2011 46.048.000 40.45%
2012 27.244.000 -69.02%
2013 24.983.000 -9.05%
2014 20.415.000 -22.38%
2015 25.435.000 19.74%
2016 25.634.000 0.78%
2017 25.681.000 0.18%
2018 25.694.000 0.05%
2019 26.652.000 3.59%
2020 30.591.000 12.88%
2021 23.402.000 -30.72%
2022 21.959.000 -6.57%
2023 19.152.000 -14.66%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Corby Spirit and Wine Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 1
1997 1 0%
1998 1 0%
1999 1 0%
2000 1 100%
2001 1 0%
2002 1 100%
2003 1 0%
2004 1 0%
2006 4 66.67%
2007 1 -200%
2008 1 0%
2009 1 0%
2010 1 100%
2011 2 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 1 100%
2021 1 0%
2022 1 0%
2023 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Corby Spirit and Wine Limited Free Cashflow
Year Free Cashflow Growth
1996 13.100.000
1997 31.300.000 58.15%
1998 15.700.000 -99.36%
1999 23.025.000 31.81%
2000 23.446.000 1.8%
2001 25.039.000 6.36%
2002 39.660.000 36.87%
2003 37.541.000 -5.64%
2004 27.264.000 -37.69%
2006 30.647.000 11.04%
2007 27.629.000 -10.92%
2008 19.536.000 -41.43%
2009 26.170.000 25.35%
2010 32.918.000 20.5%
2011 44.630.000 26.24%
2012 30.983.000 -44.05%
2013 18.949.000 -63.51%
2014 24.273.000 21.93%
2015 30.190.000 19.6%
2016 24.357.000 -23.95%
2017 26.349.000 7.56%
2018 28.746.000 8.34%
2019 46.272.000 37.88%
2020 37.570.000 -23.16%
2021 -14.176.000 365.03%
2022 30.713.000 146.16%
2023 15.517.000 -97.93%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Corby Spirit and Wine Limited Operating Cashflow
Year Operating Cashflow Growth
1996 21.300.000
1997 32.000.000 33.44%
1998 17.200.000 -86.05%
1999 24.081.000 28.57%
2000 24.430.000 1.43%
2001 25.430.000 3.93%
2002 41.549.000 38.8%
2003 38.604.000 -7.63%
2004 28.369.000 -36.08%
2006 33.667.000 15.74%
2007 31.169.000 -8.01%
2008 23.939.000 -30.2%
2009 28.559.000 16.18%
2010 35.206.000 18.88%
2011 46.278.000 23.92%
2012 32.828.000 -40.97%
2013 31.418.000 -4.49%
2014 27.072.000 -16.05%
2015 33.264.000 18.61%
2016 27.834.000 -19.51%
2017 31.307.000 11.09%
2018 34.000.000 7.92%
2019 49.542.000 31.37%
2020 40.911.000 -21.1%
2021 45.518.000 10.12%
2022 35.430.000 -28.47%
2023 16.862.000 -110.12%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Corby Spirit and Wine Limited Capital Expenditure
Year Capital Expenditure Growth
1996 8.200.000
1997 700.000 -1071.43%
1998 1.500.000 53.33%
1999 1.056.000 -42.05%
2000 984.000 -7.32%
2001 391.000 -151.66%
2002 1.889.000 79.3%
2003 1.063.000 -77.7%
2004 1.105.000 3.8%
2006 3.020.000 63.41%
2007 3.540.000 14.69%
2008 4.403.000 19.6%
2009 2.389.000 -84.3%
2010 2.288.000 -4.41%
2011 1.648.000 -38.83%
2012 1.845.000 10.68%
2013 12.469.000 85.2%
2014 2.799.000 -345.48%
2015 3.074.000 8.95%
2016 3.477.000 11.59%
2017 4.958.000 29.87%
2018 5.254.000 5.63%
2019 3.270.000 -60.67%
2020 3.341.000 2.13%
2021 59.694.000 94.4%
2022 4.717.000 -1165.51%
2023 1.345.000 -250.71%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Corby Spirit and Wine Limited Equity
Year Equity Growth
1996 144.600.000
1997 44.800.000 -222.77%
1998 53.100.000 15.63%
1999 57.315.000 7.35%
2000 72.946.000 21.43%
2001 86.476.000 15.65%
2002 99.827.000 13.37%
2003 119.875.000 16.72%
2004 142.732.000 16.01%
2005 158.326.000 9.85%
2006 203.519.000 22.21%
2007 219.265.000 7.18%
2008 236.231.000 7.18%
2009 240.962.000 1.96%
2010 252.441.000 4.55%
2011 215.823.000 -16.97%
2012 208.904.000 -3.31%
2013 209.141.000 0.11%
2014 188.124.000 -11.17%
2015 170.785.000 -10.15%
2016 177.278.000 3.66%
2017 184.694.000 4.02%
2018 169.097.000 -9.22%
2019 172.624.000 2.04%
2020 187.943.000 8.15%
2021 183.205.000 -2.59%
2022 179.995.000 -1.78%
2023 181.601.000 0.88%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Corby Spirit and Wine Limited Assets
Year Assets Growth
1996 161.900.000
1997 101.700.000 -59.19%
1998 107.400.000 5.31%
1999 96.073.000 -11.79%
2000 254.798.000 62.29%
2001 259.223.000 1.71%
2002 273.166.000 5.1%
2003 295.268.000 7.49%
2004 313.188.000 5.72%
2005 179.592.000 -74.39%
2006 238.034.000 24.55%
2007 249.932.000 4.76%
2008 270.175.000 7.49%
2009 271.241.000 0.39%
2010 283.937.000 4.47%
2011 253.412.000 -12.05%
2012 244.591.000 -3.61%
2013 253.960.000 3.69%
2014 233.712.000 -8.66%
2015 228.503.000 -2.28%
2016 227.822.000 -0.3%
2017 230.035.000 0.96%
2018 218.331.000 -5.36%
2019 234.382.000 6.85%
2020 254.406.000 7.87%
2021 253.513.000 -0.35%
2022 362.601.000 30.08%
2023 420.478.000 13.76%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Corby Spirit and Wine Limited Liabilities
Year Liabilities Growth
1996 17.300.000
1997 56.900.000 69.6%
1998 54.300.000 -4.79%
1999 38.758.000 -40.1%
2000 181.852.000 78.69%
2001 172.747.000 -5.27%
2002 173.339.000 0.34%
2003 175.393.000 1.17%
2004 170.456.000 -2.9%
2005 21.266.000 -701.54%
2006 34.515.000 38.39%
2007 30.667.000 -12.55%
2008 33.944.000 9.65%
2009 30.279.000 -12.1%
2010 31.496.000 3.86%
2011 37.589.000 16.21%
2012 35.687.000 -5.33%
2013 44.819.000 20.38%
2014 45.588.000 1.69%
2015 57.718.000 21.02%
2016 50.544.000 -14.19%
2017 45.341.000 -11.48%
2018 49.234.000 7.91%
2019 61.758.000 20.28%
2020 66.463.000 7.08%
2021 70.308.000 5.47%
2022 182.606.000 61.5%
2023 238.877.000 23.56%

Corby Spirit and Wine Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8.07
Net Income per Share
0.84
Price to Earning Ratio
15.19x
Price To Sales Ratio
1.57x
POCF Ratio
11.46
PFCF Ratio
12.74
Price to Book Ratio
1.99
EV to Sales
2.08
EV Over EBITDA
8.38
EV to Operating CashFlow
15.17
EV to FreeCashFlow
16.93
Earnings Yield
0.07
FreeCashFlow Yield
0.08
Market Cap
0,36 Bil.
Enterprise Value
0,48 Bil.
Graham Number
10.95
Graham NetNet
-5.21

Income Statement Metrics

Net Income per Share
0.84
Income Quality
1.32
ROE
0.13
Return On Assets
0.06
Return On Capital Employed
0.12
Net Income per EBT
0.72
EBT Per Ebit
0.81
Ebit per Revenue
0.18
Effective Tax Rate
0.27

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.5
Operating Profit Margin
0.18
Pretax Profit Margin
0.14
Net Profit Margin
0.1

Dividends

Dividend Yield
0.07
Dividend Yield %
6.7
Payout Ratio
1.01
Dividend Per Share
0.85

Operating Metrics

Operating Cashflow per Share
1.11
Free CashFlow per Share
0.99
Capex to Operating CashFlow
0.1
Capex to Revenue
0.01
Capex to Depreciation
0.21
Return on Invested Capital
0.1
Return on Tangible Assets
0.11
Days Sales Outstanding
81.88
Days Payables Outstanding
140.77
Days of Inventory on Hand
303.6
Receivables Turnover
4.46
Payables Turnover
2.59
Inventory Turnover
1.2
Capex per Share
0.12

Balance Sheet

Cash per Share
0,16
Book Value per Share
6,38
Tangible Book Value per Share
-0.94
Shareholders Equity per Share
6.38
Interest Debt per Share
4.63
Debt to Equity
0.68
Debt to Assets
0.29
Net Debt to EBITDA
2.07
Current Ratio
2.34
Tangible Asset Value
-0,03 Bil.
Net Current Asset Value
-0,06 Bil.
Invested Capital
335787000
Working Capital
0,10 Bil.
Intangibles to Total Assets
0.5
Average Receivables
0,04 Bil.
Average Payables
0,04 Bil.
Average Inventory
94839500
Debt to Market Cap
0.34

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Corby Spirit and Wine Limited Dividends
Year Dividends Growth
1995 1
1996 1 100%
1997 2 0%
1998 2 50%
1999 2 0%
2000 2 0%
2001 2 0%
2002 2 0%
2003 2 0%
2004 2 0%
2005 2 0%
2006 2 0%
2007 1 0%
2008 1 0%
2009 1 0%
2010 1 0%
2011 2 100%
2012 1 -100%
2013 1 0%
2014 1 100%
2015 1 0%
2016 1 0%
2017 1 0%
2018 1 100%
2019 1 0%
2020 1 0%
2021 1 0%
2022 1 0%
2023 1 0%
2024 1 0%

Corby Spirit and Wine Limited Profile

About Corby Spirit and Wine Limited

Corby Spirit and Wine Limited manufactures, markets, and imports spirits and wines primarily in Canada. It offers its products under the J.P. Wiser's Canadian Whisky, Lot No.40, Pike Creek and Gooderham, Worts Canadian whiskies, Lamb's rum, Polar Ice vodka, McGuinness liqueurs, Ungava Gin, Cabot Trail, Chic Choc, The Foreign Affair Winery, Absolut vodka, Chivas Regal, Aberlour, The Glenlivet and Ballantine's Scotch whiskies, Jameson Irish whiskey, Beefeater gin, Malibu rum, KahlĂșa liqueur, Mumm Champagne, and Jacob's Creek, Stoneleigh, Campo Viejo, and Wyndham Estate brands. The company also exports its products to the United States, Europe, and other international markets. The company was formerly known as Corby Distilleries Limited and changed its name to Corby Spirit and Wine Limited in November 2013. Corby Spirit and Wine Limited was founded in 1924 and is based in Toronto, Canada. Corby Spirit and Wine Limited is a subsidiary of Hiram Walker & Sons Limited.

CEO
Mr. Nicolas Krantz
Employee
177
Address
225 King Street West
Toronto, M5V 3M2

Corby Spirit and Wine Limited Executives & BODs

Corby Spirit and Wine Limited Executives & BODs
# Name Age
1 Ms. Valerie Brive-Turtle
Senior Director of Communications, Public Relations and S&R
70
2 Mr. Ryan Smith
Vice President of Sales
70
3 Mr. Marc A. Valencia
General Counsel, Corporate Secretary & Vice President of Public Affairs
70
4 Ms. Vanita Kakkar
Senior Director of Human Resources
70
5 Ms. Sayali Deshpande
Head of Supply Chain Canada
70
6 Mr. Nicolas Krantz
President, Chief Executive Officer & Director
70
7 Mr. Juan Alonso
Vice President, Chief Financial Officer & Director
70

Corby Spirit and Wine Limited Competitors