PT Ciputra Development Tbk Logo

PT Ciputra Development Tbk

CTRA.JK

(3.0)
Stock Price

1.315 IDR

3.56% ROA

8.02% ROE

15.18x PER

Market Cap.

23.076.946.500.000 IDR

41.61% DER

1.2% Yield

17.9% NPM

PT Ciputra Development Tbk Stock Analysis

PT Ciputra Development Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Ciputra Development Tbk Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (42%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

3 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

4 ROE

ROE in an average range (8.02%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (3.56%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 PBV

The stock's PBV ratio (1.08x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

7 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

8 Dividend Growth

Investors can be encouraged by the company's strong dividend growth over the past three years, highlighting its ability to generate consistent returns and provide an attractive investment opportunity.

9 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (5.617), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

10 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

11 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

PT Ciputra Development Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Ciputra Development Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

PT Ciputra Development Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Ciputra Development Tbk Revenue
Year Revenue Growth
2005 1.049.896.359.660
2006 1.185.718.207.470 11.45%
2007 1.347.518.285.453 12.01%
2008 1.303.221.368.441 -3.4%
2009 1.332.371.525.317 2.19%
2010 1.692.687.370.087 21.29%
2011 2.178.331.003.289 22.29%
2012 3.322.669.123.181 34.44%
2013 5.077.062.064.784 34.56%
2014 6.344.235.902.316 19.97%
2015 7.514.286.638.929 15.57%
2016 6.739.315.000.000 -11.5%
2017 6.442.797.000.000 -4.6%
2018 7.670.405.000.000 16%
2019 7.608.237.000.000 -0.82%
2020 8.070.737.000.000 5.73%
2021 9.729.651.000.000 17.05%
2022 9.126.799.000.000 -6.61%
2023 8.478.588.000.000 -7.65%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Ciputra Development Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Ciputra Development Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 198.832.585.061
2006 229.167.868.050 13.24%
2007 217.469.088.144 -5.38%
2008 253.974.171.507 14.37%
2009 244.505.061.306 -3.87%
2010 288.813.428.674 15.34%
2011 380.523.141.993 24.1%
2012 125.304.170.569 -203.68%
2013 146.392.183.268 14.41%
2014 242.289.717.003 39.58%
2015 313.975.312.351 22.83%
2016 368.363.000.000 14.76%
2017 321.258.000.000 -14.66%
2018 297.647.000.000 -7.93%
2019 328.095.000.000 9.28%
2020 263.376.000.000 -24.57%
2021 264.406.000.000 0.39%
2022 292.100.000.000 9.48%
2023 316.084.000.000 7.59%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Ciputra Development Tbk EBITDA
Year EBITDA Growth
2005 235.486.299.500
2006 286.957.133.881 17.94%
2007 325.209.849.460 11.76%
2008 290.998.781.320 -11.76%
2009 283.837.286.029 -2.52%
2010 488.737.377.905 41.92%
2011 645.480.905.277 24.28%
2012 1.122.515.286.037 42.5%
2013 1.879.116.526.982 40.26%
2014 2.554.838.521.507 26.45%
2015 2.754.480.109.403 7.25%
2016 2.186.049.000.000 -26%
2017 1.884.896.000.000 -15.98%
2018 2.463.941.000.000 23.5%
2019 2.600.805.000.000 5.26%
2020 2.799.830.000.000 7.11%
2021 3.514.195.000.000 20.33%
2022 3.268.927.000.000 -7.5%
2023 3.805.176.000.000 14.09%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Ciputra Development Tbk Gross Profit
Year Gross Profit Growth
2005 486.190.917.015
2006 559.007.352.254 13.03%
2007 595.276.790.146 6.09%
2008 621.637.837.381 4.24%
2009 599.306.420.890 -3.73%
2010 734.702.170.607 18.43%
2011 1.042.992.195.142 29.56%
2012 1.666.562.832.892 37.42%
2013 2.546.472.893.522 34.55%
2014 3.333.684.434.174 23.61%
2015 3.728.709.286.620 10.59%
2016 3.289.704.000.000 -13.34%
2017 3.019.470.000.000 -8.95%
2018 3.628.267.000.000 16.78%
2019 3.791.742.000.000 4.31%
2020 4.121.335.000.000 8%
2021 4.839.818.000.000 14.85%
2022 4.567.581.000.000 -5.96%
2023 4.051.484.000.000 -12.74%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Ciputra Development Tbk Net Profit
Year Net Profit Growth
2005 79.231.045.950
2006 572.099.687.440 86.15%
2007 167.961.108.575 -240.61%
2008 398.003.512.681 57.8%
2009 227.483.062.112 -74.96%
2010 389.250.582.924 41.56%
2011 494.011.087.830 21.21%
2012 589.100.205.480 16.14%
2013 976.714.954.566 39.69%
2014 1.324.922.654.667 26.28%
2015 1.283.693.335.819 -3.21%
2016 861.761.000.000 -48.96%
2017 894.354.000.000 3.64%
2018 1.185.478.000.000 24.56%
2019 1.157.959.000.000 -2.38%
2020 1.320.754.000.000 12.33%
2021 1.735.329.000.000 23.89%
2022 1.863.355.000.000 6.87%
2023 1.609.004.000.000 -15.81%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Ciputra Development Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 24
2006 81 70.37%
2007 13 -575%
2008 15 20%
2009 10 -66.67%
2010 17 43.75%
2011 21 20%
2012 38 47.37%
2013 63 38.71%
2014 87 28.74%
2015 84 -3.57%
2016 55 -52.73%
2017 48 -14.58%
2018 64 23.81%
2019 62 -1.61%
2020 71 12.68%
2021 94 24.47%
2022 101 6.93%
2023 87 -17.44%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Ciputra Development Tbk Free Cashflow
Year Free Cashflow Growth
2005 267.172.128.969
2006 -35.810.471.440 846.07%
2007 82.949.892.792 143.17%
2008 64.530.870.383 -28.54%
2009 12.462.491.616 -417.8%
2010 -10.071.745.873 223.74%
2011 -491.804.325.685 97.95%
2012 119.195.037.089 512.6%
2013 -1.260.315.582.247 109.46%
2014 1.099.255.053.518 214.65%
2015 540.451.065.061 -103.4%
2016 -335.718.000.000 260.98%
2017 171.534.000.000 295.72%
2018 804.846.000.000 78.69%
2019 781.062.000.000 -3.05%
2020 1.094.346.000.000 28.63%
2021 3.431.567.000.000 68.11%
2022 1.643.417.000.000 -108.81%
2023 761.359.000.000 -115.85%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Ciputra Development Tbk Operating Cashflow
Year Operating Cashflow Growth
2005 455.531.098.565
2006 11.076.959.478 -4012.42%
2007 178.029.746.350 93.78%
2008 369.387.812.248 51.8%
2009 373.785.695.913 1.18%
2010 609.302.275.237 38.65%
2011 886.887.364.440 31.3%
2012 1.728.003.003.225 48.68%
2013 308.069.121.776 -460.91%
2014 1.989.104.868.881 84.51%
2015 1.452.270.017.886 -36.97%
2016 41.055.000.000 -3437.38%
2017 472.142.000.000 91.3%
2018 1.043.561.000.000 54.76%
2019 979.826.000.000 -6.5%
2020 1.213.279.000.000 19.24%
2021 3.662.047.000.000 66.87%
2022 2.003.006.000.000 -82.83%
2023 878.215.000.000 -128.08%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Ciputra Development Tbk Capital Expenditure
Year Capital Expenditure Growth
2005 188.358.969.596
2006 46.887.430.918 -301.73%
2007 95.079.853.558 50.69%
2008 304.856.941.865 68.81%
2009 361.323.204.297 15.63%
2010 619.374.021.110 41.66%
2011 1.378.691.690.125 55.08%
2012 1.608.807.966.136 14.3%
2013 1.568.384.704.023 -2.58%
2014 889.849.815.363 -76.25%
2015 911.818.952.825 2.41%
2016 376.773.000.000 -142.01%
2017 300.608.000.000 -25.34%
2018 238.715.000.000 -25.93%
2019 198.764.000.000 -20.1%
2020 118.933.000.000 -67.12%
2021 230.480.000.000 48.4%
2022 359.589.000.000 35.9%
2023 116.856.000.000 -207.72%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Ciputra Development Tbk Equity
Year Equity Growth
2005 -96.427.746.077
2006 2.844.824.066.250 103.39%
2007 3.787.473.206.205 24.89%
2008 3.997.768.704.394 5.26%
2009 4.647.175.913.621 13.97%
2010 4.905.035.697.481 5.26%
2011 5.106.690.519.718 3.95%
2012 5.589.630.013.225 8.64%
2013 6.377.380.790.013 12.35%
2014 7.414.152.940.796 13.98%
2015 8.404.233.978.061 11.78%
2016 9.177.480.000.000 8.43%
2017 13.377.635.000.000 31.4%
2018 16.644.276.000.000 19.63%
2019 17.761.568.000.000 6.29%
2020 17.457.528.000.000 -1.74%
2021 19.394.197.000.000 9.99%
2022 20.912.932.000.000 7.26%
2023 21.936.714.000.000 4.67%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Ciputra Development Tbk Assets
Year Assets Growth
2005 5.306.702.692.824
2006 5.153.111.576.546 -2.98%
2007 7.484.109.406.649 31.15%
2008 8.108.443.360.876 7.7%
2009 8.553.946.343.429 5.21%
2010 9.378.342.136.927 8.79%
2011 11.524.866.822.316 18.63%
2012 15.023.391.727.244 23.29%
2013 20.114.871.381.857 25.31%
2014 23.283.477.620.916 13.61%
2015 26.258.718.560.250 11.33%
2016 29.072.250.000.000 9.68%
2017 31.706.163.000.000 8.31%
2018 34.289.017.000.000 7.53%
2019 36.196.024.000.000 5.27%
2020 39.255.187.000.000 7.79%
2021 40.668.411.000.000 3.47%
2022 41.902.382.000.000 2.94%
2023 42.634.589.000.000 1.72%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Ciputra Development Tbk Liabilities
Year Liabilities Growth
2005 4.489.036.680.253
2006 1.303.269.765.552 -244.44%
2007 1.276.669.781.790 -2.08%
2008 1.507.524.536.330 15.31%
2009 1.592.920.577.772 5.36%
2010 2.126.198.451.219 25.08%
2011 3.877.432.633.502 45.16%
2012 6.542.646.764.992 40.74%
2013 10.349.358.292.156 36.78%
2014 11.862.106.848.918 12.75%
2015 13.208.497.280.342 10.19%
2016 14.774.323.000.000 10.6%
2017 16.255.398.000.000 9.11%
2018 17.644.741.000.000 7.87%
2019 18.434.456.000.000 4.28%
2020 21.797.659.000.000 15.43%
2021 21.274.214.000.000 -2.46%
2022 20.989.450.000.000 -1.36%
2023 20.697.875.000.000 -1.41%

PT Ciputra Development Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
457.98
Net Income per Share
81.99
Price to Earning Ratio
15.18x
Price To Sales Ratio
2.72x
POCF Ratio
10.12
PFCF Ratio
11.86
Price to Book Ratio
1.19
EV to Sales
2.55
EV Over EBITDA
7.32
EV to Operating CashFlow
9.48
EV to FreeCashFlow
11.11
Earnings Yield
0.07
FreeCashFlow Yield
0.08
Market Cap
23.077 Bil.
Enterprise Value
21.614 Bil.
Graham Number
1389.76
Graham NetNet
-285.69

Income Statement Metrics

Net Income per Share
81.99
Income Quality
3.04
ROE
0.08
Return On Assets
0.04
Return On Capital Employed
0.08
Net Income per EBT
0.93
EBT Per Ebit
0.66
Ebit per Revenue
0.29
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.48
Operating Profit Margin
0.29
Pretax Profit Margin
0.19
Net Profit Margin
0.18

Dividends

Dividend Yield
0.01
Dividend Yield %
1.2
Payout Ratio
0
Dividend Per Share
15

Operating Metrics

Operating Cashflow per Share
123.06
Free CashFlow per Share
104.95
Capex to Operating CashFlow
-0.15
Capex to Revenue
-0.04
Capex to Depreciation
-8.19
Return on Invested Capital
0.09
Return on Tangible Assets
0.04
Days Sales Outstanding
0
Days Payables Outstanding
66.78
Days of Inventory on Hand
967.66
Receivables Turnover
0
Payables Turnover
5.47
Inventory Turnover
0.38
Capex per Share
-18.1

Balance Sheet

Cash per Share
514,50
Book Value per Share
1.046,99
Tangible Book Value per Share
1183.48
Shareholders Equity per Share
1046.99
Interest Debt per Share
498.18
Debt to Equity
0.42
Debt to Assets
0.19
Net Debt to EBITDA
-0.5
Current Ratio
2.29
Tangible Asset Value
21.937 Bil.
Net Current Asset Value
3.466 Bil.
Invested Capital
0.42
Working Capital
13.622 Bil.
Intangibles to Total Assets
0
Average Receivables
0 Bil.
Average Payables
828 Bil.
Average Inventory
11658307000000
Debt to Market Cap
0.35

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Ciputra Development Tbk Dividends
Year Dividends Growth
2011 6
2012 7 14.29%
2013 12 41.67%
2014 19 36.84%
2015 10 -90%
2016 8 -42.86%
2017 5 -75%
2018 10 55.56%
2019 10 10%
2020 8 -25%
2021 9 0%
2022 14 42.86%
2023 15 6.67%

PT Ciputra Development Tbk Profile

About PT Ciputra Development Tbk

PT Ciputra Development Tbk, together with its subsidiaries, develops and sells real estate properties in Indonesia. The company operates in two segments, Residential and Commercial Property. It develops and operates residential projects, including land lots, residential houses, shop houses, apartments, and strata title offices; and commercial projects, such as rental of commercial centers or mall, hotels, hospitals, golf courses, and water parks. The company was formerly known as PT Citra Habitat Indonesia and changed its name to PT Ciputra Development Tbk in December 1990. PT Ciputra Development Tbk was founded in 1981 and is headquartered in Jakarta, Indonesia. PT Ciputra Development Tbk is a subsidiary of PT Sang Pelopor.

CEO
Mr. Candra Ciputra M.B.A., MB
Employee
3.448
Address
DBS Bank Tower
Jakarta, 12940

PT Ciputra Development Tbk Executives & BODs

PT Ciputra Development Tbk Executives & BODs
# Name Age
1 Mr. Marius Ignatius Meiko Handoyo Lukmantara
Director of Operation & Director
70
2 Mr. Candra Ciputra M.B.A., MBA
President Director
70
3 Mr. Cakra Ciputra
MD of Div. 3 & Director
70
4 Engineer Agussurja Widjaja
Director of Operation & Director
70
5 Mr. Artadinata Djangkar
Director of Operation & Director
70
6 Mr. Fadjar Halim
Internal Audit Division Head
70
7 Engineer Sutoto Yakobus
Director of Operation & Director
70
8 Mr. Budiarsa Sastrawinata
MD of Div. 1 & Director
70
9 Ms. Nanik Joeliawati Santoso
Director of Operation & Director
70
10 Mr. Harun Hajadi
MD of Div. 2 & Director
70

PT Ciputra Development Tbk Competitors