Danaos Corporation Logo

Danaos Corporation

DAC

(3.0)
Stock Price

85,76 USD

14.2% ROA

18.64% ROE

2.89x PER

Market Cap.

1.662.367.408,00 USD

17.38% DER

3.72% Yield

58.68% NPM

Danaos Corporation Stock Analysis

Danaos Corporation Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Danaos Corporation Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (19.6%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 PBV

With a remarkably low PBV ratio (0.49x), the stock offers substantial upside potential at a bargain price.

4 DER

The stock has a low debt to equity ratio (15%), which means it has a small amount of debt compared to the ownership it holds

5 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

6 Dividend Growth

The company's dividend growth has been consistently strong over the past three years, with annual increases that demonstrate its commitment to rewarding shareholders.

7 Dividend

Investors can rely on the company's consistent dividend payments over the past three years, offering a steady stream of returns.

8 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (525), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

9 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

11 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

Danaos Corporation Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Danaos Corporation Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Danaos Corporation Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Danaos Corporation Revenue
Year Revenue Growth
2003 146.118.000
2004 208.268.000 29.84%
2005 241.381.000 13.72%
2006 245.588.000 1.71%
2007 258.845.000 5.12%
2008 298.905.000 13.4%
2009 319.511.000 6.45%
2010 359.677.000 11.17%
2011 468.101.000 23.16%
2012 589.009.000 20.53%
2013 588.117.000 -0.15%
2014 552.091.000 -6.53%
2015 567.936.000 2.79%
2016 498.332.000 -13.97%
2017 451.731.000 -10.32%
2018 458.732.000 1.53%
2019 447.244.000 -2.57%
2020 461.594.000 3.11%
2021 689.505.000 33.05%
2022 993.344.000 30.59%
2023 956.860.000 -3.81%
2023 952.383.000 -0.47%
2024 981.080.000 2.93%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Danaos Corporation Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Danaos Corporation General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 11.617.000 100%
2009 14.541.000 20.11%
2010 23.255.000 37.47%
2011 0 0%
2012 26.449.000 100%
2013 24.940.000 -6.05%
2014 25.829.000 3.44%
2015 25.676.000 -0.6%
2016 27.633.000 7.08%
2017 29.420.000 6.07%
2018 35.571.000 17.29%
2019 35.570.000 -0%
2020 35.373.000 -0.56%
2021 54.132.000 34.65%
2022 36.575.000 -48%
2023 28.280.000 -29.33%
2023 43.484.000 34.96%
2024 45.188.000 3.77%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Danaos Corporation EBITDA
Year EBITDA Growth
2003 146.118.000
2004 149.715.000 2.4%
2005 174.552.000 14.23%
2006 200.368.000 12.88%
2007 157.823.000 -26.96%
2008 198.648.000 20.55%
2009 260.939.000 23.87%
2010 448.473.000 41.82%
2011 449.327.000 0.19%
2012 410.047.000 -9.58%
2013 411.725.000 0.41%
2014 381.901.000 -7.81%
2015 400.133.000 4.56%
2016 289.286.000 -38.32%
2017 289.383.000 0.03%
2018 260.014.000 -11.3%
2019 303.449.000 14.31%
2020 312.215.000 2.81%
2021 531.037.000 41.21%
2022 690.206.000 23.06%
2023 698.864.000 1.24%
2023 705.772.000 0.98%
2024 696.820.000 -1.28%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Danaos Corporation Gross Profit
Year Gross Profit Growth
2003 146.118.000
2004 155.707.000 6.16%
2005 179.973.000 13.48%
2006 177.564.000 -1.36%
2007 185.671.000 4.37%
2008 202.183.000 8.17%
2009 219.838.000 8.03%
2010 263.478.000 16.56%
2011 338.209.000 22.1%
2012 308.212.000 -9.73%
2013 316.859.000 2.73%
2014 288.301.000 -9.91%
2015 311.133.000 7.34%
2016 245.978.000 -26.49%
2017 216.917.000 -13.4%
2018 234.164.000 7.37%
2019 236.644.000 1.05%
2020 234.853.000 -0.76%
2021 412.391.000 43.05%
2022 664.956.000 37.98%
2023 633.748.000 -4.92%
2023 622.506.000 -1.81%
2024 576.744.000 -7.93%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Danaos Corporation Net Profit
Year Net Profit Growth
2003 59.854.000
2004 116.459.000 48.61%
2005 122.850.000 5.2%
2006 101.082.000 -21.53%
2007 215.264.000 53.04%
2008 115.238.000 -86.8%
2009 36.089.000 -219.32%
2010 -102.341.000 135.26%
2011 13.437.000 861.64%
2012 -105.204.000 112.77%
2013 37.523.000 380.37%
2014 -3.920.000 1057.22%
2015 117.016.000 103.35%
2016 -366.195.000 131.95%
2017 83.905.000 536.44%
2018 -32.936.000 354.75%
2019 57.026.000 157.76%
2020 93.147.000 38.78%
2021 1.052.841.000 91.15%
2022 559.210.000 -88.27%
2023 532.624.000 -4.99%
2023 576.299.000 7.58%
2024 564.608.000 -2.07%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Danaos Corporation Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 19
2004 37 50%
2005 39 5.26%
2006 30 -26.67%
2007 55 45.45%
2008 30 -89.66%
2009 9 -222.22%
2010 -19 150%
2011 2 1900%
2012 -13 107.69%
2013 5 425%
2014 -1 0%
2015 15 100%
2016 -47 130.43%
2017 11 560%
2018 -3 433.33%
2019 4 200%
2020 4 0%
2021 52 94.12%
2022 27 -88.89%
2023 27 0%
2023 29 3.57%
2024 29 3.45%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Danaos Corporation Free Cashflow
Year Free Cashflow Growth
2003 85.218.000
2004 -41.072.000 307.48%
2005 121.697.000 133.75%
2006 -205.319.000 159.27%
2007 -805.090.000 74.5%
2008 -459.529.000 -75.2%
2009 -282.054.000 -62.92%
2010 -510.720.000 44.77%
2011 -585.101.000 12.71%
2012 -208.866.000 -180.13%
2013 142.186.000 246.9%
2014 153.016.000 7.08%
2015 270.564.000 43.45%
2016 257.406.000 -5.11%
2017 176.595.000 -45.76%
2018 156.436.000 -12.89%
2019 198.518.000 21.2%
2020 95.018.000 -108.93%
2021 72.391.000 -31.26%
2022 735.606.000 90.16%
2023 306.365.000 -140.11%
2023 51.232.000 -498%
2024 -64.194.054 179.81%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Danaos Corporation Operating Cashflow
Year Operating Cashflow Growth
2003 85.218.000
2004 129.056.000 33.97%
2005 162.235.000 20.45%
2006 151.578.000 -7.03%
2007 158.270.000 4.23%
2008 135.489.000 -16.81%
2009 93.166.000 -45.43%
2010 78.792.000 -18.24%
2011 59.492.000 -32.44%
2012 166.558.000 64.28%
2013 189.025.000 11.89%
2014 192.181.000 1.64%
2015 271.676.000 29.26%
2016 261.967.000 -3.71%
2017 181.073.000 -44.67%
2018 164.686.000 -9.95%
2019 219.878.000 25.1%
2020 265.679.000 17.24%
2021 428.111.000 37.94%
2022 934.741.000 54.2%
2023 574.400.000 -62.73%
2023 149.506.000 -284.2%
2024 152.167.575 1.75%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Danaos Corporation Capital Expenditure
Year Capital Expenditure Growth
2003 0
2004 170.128.000 100%
2005 40.538.000 -319.68%
2006 356.897.000 88.64%
2007 963.360.000 62.95%
2008 595.018.000 -61.9%
2009 375.220.000 -58.58%
2010 589.512.000 36.35%
2011 644.593.000 8.55%
2012 375.424.000 -71.7%
2013 46.839.000 -701.52%
2014 39.165.000 -19.59%
2015 1.112.000 -3422.03%
2016 4.561.000 75.62%
2017 4.478.000 -1.85%
2018 8.250.000 45.72%
2019 21.360.000 61.38%
2020 170.661.000 87.48%
2021 355.720.000 52.02%
2022 199.135.000 -78.63%
2023 268.035.000 25.71%
2023 98.274.000 -172.74%
2024 216.361.629 54.58%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Danaos Corporation Equity
Year Equity Growth
2003 288.666.000
2004 384.468.000 24.92%
2005 262.725.000 -46.34%
2006 565.852.000 53.57%
2007 624.904.000 9.45%
2008 219.034.000 -185.3%
2009 405.591.000 46%
2010 392.412.000 -3.36%
2011 442.535.000 11.33%
2012 440.304.000 -0.51%
2013 598.476.000 26.43%
2014 688.149.000 13.03%
2015 841.914.000 18.26%
2016 487.713.000 -72.62%
2017 548.705.000 11.12%
2018 690.853.000 20.58%
2019 881.690.000 21.64%
2020 1.035.577.000 14.86%
2021 2.088.023.000 50.4%
2022 2.560.414.000 18.45%
2023 2.892.373.000 11.48%
2023 3.016.317.000 4.11%
2024 3.277.218.000 7.96%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Danaos Corporation Assets
Year Assets Growth
2003 837.017.000
2004 1.005.981.000 16.8%
2005 945.758.000 -6.37%
2006 1.297.190.000 27.09%
2007 2.071.791.000 37.39%
2008 2.828.464.000 26.75%
2009 3.142.711.000 10%
2010 3.489.130.000 9.93%
2011 3.988.104.000 12.51%
2012 4.212.045.000 5.32%
2013 4.066.552.000 -3.58%
2014 3.851.192.000 -5.59%
2015 3.697.103.000 -4.17%
2016 3.127.064.000 -18.23%
2017 2.986.396.000 -4.71%
2018 2.679.842.000 -11.44%
2019 2.683.019.000 0.12%
2020 2.714.380.000 1.16%
2021 3.627.125.000 25.16%
2022 3.400.228.000 -6.67%
2023 3.553.939.000 4.33%
2023 3.661.136.000 2.93%
2024 4.046.357.000 9.52%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Danaos Corporation Liabilities
Year Liabilities Growth
2003 548.351.000
2004 621.513.000 11.77%
2005 683.033.000 9.01%
2006 731.338.000 6.61%
2007 1.446.887.000 49.45%
2008 2.609.430.000 44.55%
2009 2.737.120.000 4.67%
2010 3.096.718.000 11.61%
2011 3.545.569.000 12.66%
2012 3.771.741.000 6%
2013 3.468.076.000 -8.76%
2014 3.163.043.000 -9.64%
2015 2.855.189.000 -10.78%
2016 2.639.351.000 -8.18%
2017 2.437.691.000 -8.27%
2018 1.988.989.000 -22.56%
2019 1.801.329.000 -10.42%
2020 1.678.803.000 -7.3%
2021 1.539.102.000 -9.08%
2022 839.814.000 -83.27%
2023 661.566.000 -26.94%
2023 644.819.000 -2.6%
2024 769.139.000 16.16%

Danaos Corporation Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
50.62
Net Income per Share
29.7
Price to Earning Ratio
2.89x
Price To Sales Ratio
1.7x
POCF Ratio
2.82
PFCF Ratio
128.39
Price to Book Ratio
0.51
EV to Sales
1.9
EV Over EBITDA
2.69
EV to Operating CashFlow
3.16
EV to FreeCashFlow
143.62
Earnings Yield
0.35
FreeCashFlow Yield
0.01
Market Cap
1,66 Bil.
Enterprise Value
1,86 Bil.
Graham Number
336.46
Graham NetNet
-11.55

Income Statement Metrics

Net Income per Share
29.7
Income Quality
1.03
ROE
0.19
Return On Assets
0.14
Return On Capital Employed
0.14
Net Income per EBT
1
EBT Per Ebit
1.04
Ebit per Revenue
0.56
Effective Tax Rate
0

Margins

Sales, General, & Administrative to Revenue
0.05
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.02
Gross Profit Margin
0.64
Operating Profit Margin
0.56
Pretax Profit Margin
0.59
Net Profit Margin
0.59

Dividends

Dividend Yield
0.04
Dividend Yield %
3.72
Payout Ratio
0.11
Dividend Per Share
3.2

Operating Metrics

Operating Cashflow per Share
30.46
Free CashFlow per Share
0.67
Capex to Operating CashFlow
0.98
Capex to Revenue
0.59
Capex to Depreciation
4.13
Return on Invested Capital
0.14
Return on Tangible Assets
0.14
Days Sales Outstanding
31.28
Days Payables Outstanding
24.48
Days of Inventory on Hand
22.76
Receivables Turnover
11.67
Payables Turnover
14.91
Inventory Turnover
16.04
Capex per Share
29.79

Balance Sheet

Cash per Share
24,38
Book Value per Share
169,38
Tangible Book Value per Share
169.38
Shareholders Equity per Share
169.38
Interest Debt per Share
30.32
Debt to Equity
0.17
Debt to Assets
0.14
Net Debt to EBITDA
0.29
Current Ratio
4.18
Tangible Asset Value
3,28 Bil.
Net Current Asset Value
-0,15 Bil.
Invested Capital
3781867000
Working Capital
0,47 Bil.
Intangibles to Total Assets
0
Average Receivables
0,08 Bil.
Average Payables
0,02 Bil.
Average Inventory
21003000
Debt to Market Cap
0.34

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Danaos Corporation Dividends
Year Dividends Growth
2007 2
2008 2 0%
2021 2 0%
2022 3 66.67%
2023 3 0%
2024 2 -50%

Danaos Corporation Profile

About Danaos Corporation

Danaos Corporation, together with its subsidiaries, owns and operates containerships in Australia, Asia, Europe, and the United States. The company offers seaborne transportation services, such as chartering its vessels to liner companies. As of February 28, 2022, it had a fleet of 71 containerships aggregating 436,589 twenty-foot equivalent units in capacity. The company was formerly known as Danaos Holdings Limited and changed its name to Danaos Corporation in October 2005. Danaos Corporation was founded in 1963 and is based in Piraeus, Greece.

CEO
Dr. John Coustas
Employee
4
Address
14 Akti Kondyli
Piraeus, 185 45

Danaos Corporation Executives & BODs

Danaos Corporation Executives & BODs
# Name Age
1 Dr. John Coustas
Chairman, President & Chief Executive Officer
70
2 Mr. Evangelos Chatzis
Vice President, Chief Financial Officer, Treasurer & Secretary
70
3 Mr. Dimitris Vastarouchas
Vice President & Chief Operating Officer
70
4 Mr. Filippos Prokopakis
Chief Commercial Officer
70

Danaos Corporation Competitors