Denbury Inc. Logo

Denbury Inc.

DEN

(2.0)
Stock Price

88,66 USD

19.54% ROA

13.92% ROE

9.53x PER

Market Cap.

4.512.971.320,00 USD

6.25% DER

0% Yield

16.3% NPM

Denbury Inc. Stock Analysis

Denbury Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Denbury Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (30.55%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a minimal amount of debt (6%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 PBV

The stock's PBV ratio (2.7x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

5 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (36) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Denbury Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Denbury Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Denbury Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Denbury Inc. Revenue
Year Revenue Growth
1995 20.000.000
1996 52.900.000 62.19%
1997 85.300.000 37.98%
1998 81.900.000 -4.15%
1999 81.600.000 -0.37%
2000 179.372.000 54.51%
2001 265.608.000 32.47%
2002 285.152.000 6.85%
2003 393.651.000 27.56%
2004 451.053.000 12.73%
2005 560.706.000 19.56%
2006 731.536.000 23.35%
2007 971.950.000 24.74%
2008 1.365.702.000 28.83%
2009 882.493.000 -54.75%
2010 1.921.791.000 54.08%
2011 2.291.862.000 16.15%
2012 2.436.320.000 5.93%
2013 2.494.184.000 2.32%
2014 2.417.116.000 -3.19%
2015 1.243.652.000 -94.36%
2016 960.567.000 -29.47%
2017 1.115.848.000 13.92%
2018 1.453.734.000 23.24%
2019 1.260.360.000 -15.34%
2020 714.157.000 -76.48%
2021 1.242.872.000 42.54%
2022 1.704.345.000 27.08%
2023 1.420.988.000 -19.94%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Denbury Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Denbury Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 125.525.000 100%
2012 144.019.000 12.84%
2013 145.211.000 0.82%
2014 158.343.000 8.29%
2015 144.564.000 -9.53%
2016 109.926.000 -31.51%
2017 101.806.000 -7.98%
2018 71.495.000 -42.4%
2019 83.029.000 13.89%
2020 160.602.000 48.3%
2021 79.258.000 -102.63%
2022 82.180.000 3.56%
2023 8.552.000 -860.94%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Denbury Inc. EBITDA
Year EBITDA Growth
1995 11.500.000
1996 35.900.000 67.97%
1997 55.400.000 35.2%
1998 603.700.000 90.82%
1999 44.600.000 -1253.59%
2000 124.123.000 64.07%
2001 195.041.000 36.36%
2002 190.005.000 -2.65%
2003 370.827.000 48.76%
2004 411.520.000 9.89%
2005 424.002.000 2.94%
2006 463.485.000 8.52%
2007 661.487.000 29.93%
2008 1.135.217.000 41.73%
2009 163.564.000 -594.05%
2010 1.274.032.000 87.16%
2011 1.524.929.000 16.45%
2012 1.023.119.000 -49.05%
2013 868.764.000 -17.77%
2014 764.213.000 -13.68%
2015 -113.601.000 772.72%
2016 -571.432.000 80.12%
2017 223.339.000 355.86%
2018 458.532.000 51.29%
2019 550.839.000 16.76%
2020 172.047.000 -220.17%
2021 578.917.000 70.28%
2022 889.201.000 34.89%
2023 195.748.000 -354.26%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Denbury Inc. Gross Profit
Year Gross Profit Growth
1995 13.300.000
1996 39.400.000 66.24%
1997 63.100.000 37.56%
1998 52.700.000 -19.73%
1999 51.900.000 -1.54%
2000 140.696.000 63.11%
2001 209.668.000 32.9%
2002 212.564.000 1.36%
2003 302.502.000 29.73%
2004 362.608.000 16.58%
2005 445.876.000 18.68%
2006 556.717.000 19.91%
2007 730.843.000 23.83%
2008 990.184.000 26.19%
2009 509.228.000 -94.45%
2010 1.297.610.000 60.76%
2011 1.770.207.000 26.7%
2012 1.381.729.000 -28.12%
2013 1.236.751.000 -11.72%
2014 1.151.363.000 -7.42%
2015 192.392.000 -498.45%
2016 -303.787.000 163.33%
2017 457.237.000 166.44%
2018 744.749.000 38.61%
2019 532.278.000 -39.92%
2020 127.110.000 -318.75%
2021 623.270.000 79.61%
2022 977.537.000 36.24%
2023 1.420.988.000 31.21%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Denbury Inc. Net Profit
Year Net Profit Growth
1995 700.000
1996 8.700.000 91.95%
1997 14.900.000 41.61%
1998 -287.100.000 105.19%
1999 4.600.000 6341.3%
2000 142.227.000 96.77%
2001 56.550.000 -151.51%
2002 46.795.000 -20.85%
2003 56.553.000 17.25%
2004 82.448.000 31.41%
2005 166.471.000 50.47%
2006 202.457.000 17.77%
2007 253.147.000 20.02%
2008 388.396.000 34.82%
2009 -75.156.000 616.79%
2010 271.723.000 127.66%
2011 573.333.000 52.61%
2012 525.360.000 -9.13%
2013 409.597.000 -28.26%
2014 635.491.000 35.55%
2015 -4.385.448.000 114.49%
2016 -976.177.000 -349.25%
2017 163.152.000 698.32%
2018 322.698.000 49.44%
2019 216.959.000 -48.74%
2020 -1.485.994.000 114.6%
2021 56.002.000 2753.47%
2022 480.160.000 88.34%
2023 -11.572.000 4249.33%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Denbury Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 1 0%
1997 1 0%
1998 -11 100%
1999 0 0%
2000 3 100%
2001 1 -200%
2002 1 0%
2003 1 100%
2004 1 0%
2005 1 100%
2006 1 0%
2007 1 100%
2008 2 0%
2009 0 0%
2010 1 0%
2011 1 100%
2012 1 0%
2013 1 0%
2014 2 0%
2015 -13 108.33%
2016 -3 -500%
2017 0 0%
2018 1 0%
2019 0 0%
2020 -4 100%
2021 1 400%
2022 9 88.89%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Denbury Inc. Free Cashflow
Year Free Cashflow Growth
1995 -21.700.000
1996 -3.300.000 -557.58%
1997 -243.100.000 98.64%
1998 -82.400.000 -195.02%
1999 -13.800.000 -497.1%
2000 22.236.000 162.06%
2001 14.938.000 -48.86%
2002 60.327.000 75.24%
2003 51.019.000 -18.24%
2004 -9.418.000 641.72%
2005 -18.276.000 48.47%
2006 -364.517.000 94.99%
2007 -263.704.000 -38.23%
2008 -311.102.000 15.24%
2009 -931.919.000 66.62%
2010 158.565.000 687.72%
2011 -234.266.000 167.69%
2012 -329.266.000 28.85%
2013 173.701.000 289.56%
2014 146.921.000 -18.23%
2015 308.001.000 52.3%
2016 -30.101.000 1123.23%
2017 -89.309.000 66.3%
2018 183.511.000 148.67%
2019 201.586.000 8.97%
2020 23.700.000 -750.57%
2021 86.045.000 72.46%
2022 119.317.000 27.89%
2023 -14.420 827541.05%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Denbury Inc. Operating Cashflow
Year Operating Cashflow Growth
1995 6.800.000
1996 35.200.000 80.68%
1997 62.300.000 43.5%
1998 20.300.000 -206.9%
1999 41.200.000 50.73%
2000 95.972.000 57.07%
2001 185.047.000 48.14%
2002 159.600.000 -15.94%
2003 197.615.000 19.24%
2004 168.652.000 -17.17%
2005 360.960.000 53.28%
2006 461.810.000 21.84%
2007 570.214.000 19.01%
2008 774.519.000 26.38%
2009 530.599.000 -45.97%
2010 855.811.000 38%
2011 1.204.814.000 28.97%
2012 1.410.891.000 14.61%
2013 1.361.195.000 -3.65%
2014 1.222.825.000 -11.32%
2015 864.304.000 -41.48%
2016 219.223.000 -294.26%
2017 267.143.000 17.94%
2018 529.685.000 49.57%
2019 494.143.000 -7.19%
2020 153.734.000 -221.43%
2021 317.158.000 51.53%
2022 520.745.000 39.1%
2023 -14.420 3611369.07%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Denbury Inc. Capital Expenditure
Year Capital Expenditure Growth
1995 28.500.000
1996 38.500.000 25.97%
1997 305.400.000 87.39%
1998 102.700.000 -197.37%
1999 55.000.000 -86.73%
2000 73.736.000 25.41%
2001 170.109.000 56.65%
2002 99.273.000 -71.35%
2003 146.596.000 32.28%
2004 178.070.000 17.68%
2005 379.236.000 53.05%
2006 826.327.000 54.11%
2007 833.918.000 0.91%
2008 1.085.621.000 23.19%
2009 1.462.518.000 25.77%
2010 697.246.000 -109.76%
2011 1.439.080.000 51.55%
2012 1.740.157.000 17.3%
2013 1.187.494.000 -46.54%
2014 1.075.904.000 -10.37%
2015 556.303.000 -93.4%
2016 249.324.000 -123.12%
2017 356.452.000 30.05%
2018 346.174.000 -2.97%
2019 292.557.000 -18.33%
2020 130.034.000 -124.99%
2021 231.113.000 43.74%
2022 401.428.000 42.43%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Denbury Inc. Equity
Year Equity Growth
1995 68.500.000
1996 142.500.000 51.93%
1997 160.200.000 11.05%
1998 -32.300.000 595.98%
1999 72.400.000 144.61%
2000 216.165.000 66.51%
2001 349.168.000 38.09%
2002 366.797.000 4.81%
2003 421.202.000 12.92%
2004 541.672.000 22.24%
2005 733.662.000 26.17%
2006 1.106.059.000 33.67%
2007 1.404.378.000 21.24%
2008 1.840.068.000 23.68%
2009 1.972.237.000 6.7%
2010 4.380.707.000 54.98%
2011 4.806.498.000 8.86%
2012 5.114.889.000 6.03%
2013 5.301.406.000 3.52%
2014 5.703.856.000 7.06%
2015 1.248.912.000 -356.71%
2016 468.448.000 -166.61%
2017 648.165.000 27.73%
2018 1.141.777.000 43.23%
2019 1.412.259.000 19.15%
2020 1.053.668.000 -34.03%
2021 1.135.390.000 7.2%
2022 1.532.617.000 25.92%
2023 1.715.774.000 10.67%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Denbury Inc. Assets
Year Assets Growth
1995 77.600.000
1996 166.500.000 53.39%
1997 447.500.000 62.79%
1998 212.900.000 -110.19%
1999 252.600.000 15.72%
2000 457.379.000 44.77%
2001 789.988.000 42.1%
2002 895.292.000 11.76%
2003 982.621.000 8.89%
2004 992.706.000 1.02%
2005 1.505.069.000 34.04%
2006 2.139.837.000 29.66%
2007 2.771.077.000 22.78%
2008 3.589.674.000 22.8%
2009 4.269.978.000 15.93%
2010 9.065.063.000 52.9%
2011 10.184.424.000 10.99%
2012 11.139.342.000 8.57%
2013 11.788.737.000 5.51%
2014 12.727.802.000 7.38%
2015 5.919.824.000 -115%
2016 4.274.578.000 -38.49%
2017 4.471.299.000 4.4%
2018 4.723.222.000 5.33%
2019 4.691.867.000 -0.67%
2020 1.634.758.000 -187.01%
2021 1.902.953.000 14.09%
2022 2.327.499.000 18.24%
2023 2.651.199.000 12.21%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Denbury Inc. Liabilities
Year Liabilities Growth
1995 9.100.000
1996 24.000.000 62.08%
1997 287.300.000 91.65%
1998 245.200.000 -17.17%
1999 180.200.000 -36.07%
2000 241.214.000 25.29%
2001 440.820.000 45.28%
2002 528.495.000 16.59%
2003 561.419.000 5.86%
2004 451.034.000 -24.47%
2005 771.407.000 41.53%
2006 1.033.778.000 25.38%
2007 1.366.699.000 24.36%
2008 1.749.606.000 21.89%
2009 2.297.741.000 23.86%
2010 4.684.356.000 50.95%
2011 5.377.926.000 12.9%
2012 6.024.453.000 10.73%
2013 6.487.331.000 7.14%
2014 7.023.946.000 7.64%
2015 4.670.912.000 -50.38%
2016 3.806.130.000 -22.72%
2017 3.823.134.000 0.44%
2018 3.581.445.000 -6.75%
2019 3.279.608.000 -9.2%
2020 581.090.000 -464.39%
2021 767.563.000 24.29%
2022 794.882.000 3.44%
2023 935.425.000 15.02%

Denbury Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
28.55
Net Income per Share
9.3
Price to Earning Ratio
9.53x
Price To Sales Ratio
3.05x
POCF Ratio
8.98
PFCF Ratio
166.53
Price to Book Ratio
2.7
EV to Sales
3.12
EV Over EBITDA
7.09
EV to Operating CashFlow
9.03
EV to FreeCashFlow
170.43
Earnings Yield
0.1
FreeCashFlow Yield
0.01
Market Cap
4,51 Bil.
Enterprise Value
4,62 Bil.
Graham Number
82.87
Graham NetNet
-15.28

Income Statement Metrics

Net Income per Share
9.3
Income Quality
1.06
ROE
0.31
Return On Assets
0.09
Return On Capital Employed
0.13
Net Income per EBT
0.78
EBT Per Ebit
1.01
Ebit per Revenue
0.21
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.06
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.59
Operating Profit Margin
0.21
Pretax Profit Margin
0.21
Net Profit Margin
0.16

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
9.87
Free CashFlow per Share
0.52
Capex to Operating CashFlow
-0.95
Capex to Revenue
-0.33
Capex to Depreciation
-2.51
Return on Invested Capital
0.21
Return on Tangible Assets
0.2
Days Sales Outstanding
37.81
Days Payables Outstanding
139.37
Days of Inventory on Hand
-62.81
Receivables Turnover
9.65
Payables Turnover
2.62
Inventory Turnover
-5.81
Capex per Share
-9.35

Balance Sheet

Cash per Share
0,01
Book Value per Share
32,81
Tangible Book Value per Share
31.37
Shareholders Equity per Share
32.81
Interest Debt per Share
2.12
Debt to Equity
0.06
Debt to Assets
0.04
Net Debt to EBITDA
0.16
Current Ratio
0.71
Tangible Asset Value
1,63 Bil.
Net Current Asset Value
-0,63 Bil.
Invested Capital
0.06
Working Capital
-0,09 Bil.
Intangibles to Total Assets
0.03
Average Receivables
0,16 Bil.
Average Payables
0,29 Bil.
Average Inventory
-137453000
Debt to Market Cap
0.02

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Denbury Inc. Dividends
Year Dividends Growth

Denbury Inc. Profile

About Denbury Inc.

Denbury Inc., an independent energy company, focuses on producing oil from mature oil fields in the Gulf Coast and Rocky Mountain regions. The company holds interests in various oil and natural gas properties located in Mississippi, Texas, and Louisiana in the Gulf Coast region; and in Montana, North Dakota, and Wyoming in the Rocky Mountain region. As of February 24, 2022, it had 192 million barrels of oil equivalent of estimated proved oil and natural gas reserves. The company was formerly known as Denbury Resources Inc. and changed its name to Denbury Inc. in September 2020. Denbury Inc. was incorporated in 2003 and is headquartered in Plano, Texas.

CEO
Mr. Christian S. Kendall
Employee
793
Address
5851 Legacy Circle
Plano, 75024

Denbury Inc. Executives & BODs

Denbury Inc. Executives & BODs
# Name Age
1 Mr. David E. Sheppard
Executive Vice President & Chief Operating Officer
70
2 Mr. James Stanley Matthews
Executive Vice President, Chief Administration Officer, General Counsel & Secretary
70
3 Mr. Mark C. Allen CPA
Executive Vice President, Chief Financial Officer, Treasurer & Assistant Secretary
70
4 Mr. Matthew W. Dahan
Senior Vice President of Business Development & Technology
70
5 Ms. Jenny Cochran
Senior Vice President of Business Services
70
6 Mr. John E. Filiatrault
Senior Vice President of CO2 Supply and Pipeline Operations
70
7 Mr. Christian S. Kendall
President, Chief Executive Officer & Director
70
8 Mr. David Sheppard
Executive Vice President & Chief Operating Officer
70
9 Ms. Nicole H. Jennings
Vice President & Chief Accounting Officer
70
10 Mr. Brad Whitmarsh
Executive Director of Investor Relation
70
11 Mr. Nikulas J. Wood
Senior Vice President – CCUS
70

Denbury Inc. Competitors