DLN.L
Derwent London Plc
DLN.L
(2.0)2.144,00 GBp
-105.59% ROA
-10.41% ROE
-7.14x PER
2.578.201.360,00 GBp
35.53% DER
3.48% Yield
-129.61% NPM
Derwent London Plc Stock Analysis
Derwent London Plc Fundamental Analysis
Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.
| # | Analysis | Rating |
|---|---|---|
| 1 |
PBV
The stock's low PBV ratio (0.64x) suggests it's undervalued, making it an attractive opportunity for investors. |
|
| 2 |
DER
The stock has a low debt to equity ratio (34%), which means it has a small amount of debt compared to the ownership it holds |
|
| 3 |
Dividend Growth
With a history of consistent dividend increases over the last five years, the company has proven to be a reliable choice for investors seeking steady income. |
|
| 4 |
Dividend
With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income. |
|
| 5 |
ROE
Negative ROE (-4.69%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity. |
|
| 6 |
ROA
The stock's ROA (-2.62%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment. |
|
| 7 |
Revenue Growth
Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice. |
|
| 8 |
Net Profit Growth
This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity. |
|
| 9 |
Assets Growth
Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option. |
|
| 10 |
Graham Number
The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential. |
|
| 11 |
Buffet Intrinsic Value
The company's stock shows signs of being overvalued (16) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value. |
Derwent London Plc Technical Analysis
Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.
| # | Analysis | Recommendation |
|---|---|---|
| 1 | Awesome Oscillator | Hold |
| 2 | MACD | Sell |
| 3 | RSI | Hold |
| 4 | Stoch RSI | Buy |
Derwent London Plc Price Chart
Financial Statements
Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.
Income Statements
An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.
Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.
| Year | Revenue | Growth |
|---|---|---|
| 1985 | 200.000 | |
| 1986 | 1.331.000 | 84.97% |
| 1987 | 3.525.000 | 62.24% |
| 1988 | 4.196.000 | 15.99% |
| 1989 | 9.162.000 | 54.2% |
| 1990 | 6.089.000 | -50.47% |
| 1991 | 8.348.000 | 27.06% |
| 1992 | 7.626.000 | -9.47% |
| 1993 | 8.239.000 | 7.44% |
| 1994 | 12.113.000 | 31.98% |
| 1995 | 14.024.000 | 13.63% |
| 1996 | 19.100.000 | 26.58% |
| 1997 | 20.800.000 | 8.17% |
| 1998 | 28.700.000 | 27.53% |
| 1999 | 29.800.000 | 3.69% |
| 2000 | 39.500.000 | 24.56% |
| 2001 | 46.900.000 | 15.78% |
| 2002 | 46.500.000 | -0.86% |
| 2003 | 47.900.000 | 2.92% |
| 2004 | 48.000.000 | 0.21% |
| 2005 | 46.600.000 | -3% |
| 2006 | 58.000.000 | 19.66% |
| 2007 | 103.800.000 | 44.12% |
| 2008 | 120.400.000 | 13.79% |
| 2009 | 125.300.000 | 3.91% |
| 2010 | 121.100.000 | -3.47% |
| 2011 | 127.500.000 | 5.02% |
| 2012 | 150.600.000 | 15.34% |
| 2013 | 161.600.000 | 6.81% |
| 2014 | 179.500.000 | 9.97% |
| 2015 | 202.200.000 | 11.23% |
| 2016 | 194.200.000 | -4.12% |
| 2017 | 203.700.000 | 4.66% |
| 2018 | 228.500.000 | 10.85% |
| 2019 | 227.600.000 | -0.4% |
| 2020 | 266.899.999 | 14.72% |
| 2021 | 240.300.000 | -11.07% |
| 2022 | 249.000.000 | 3.49% |
| 2023 | 267.800.000 | 7.02% |
| 2024 | 579.600.000 | 53.8% |
Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.
| Year | Research and Development Expenses | Growth |
|---|---|---|
| 1985 | 0 | |
| 1986 | 0 | 0% |
| 1987 | 0 | 0% |
| 1988 | 0 | 0% |
| 1989 | 0 | 0% |
| 1990 | 0 | 0% |
| 1991 | 0 | 0% |
| 1992 | 0 | 0% |
| 1993 | 0 | 0% |
| 1994 | 0 | 0% |
| 1995 | 0 | 0% |
| 1996 | 0 | 0% |
| 1997 | 0 | 0% |
| 1998 | 0 | 0% |
| 1999 | 0 | 0% |
| 2000 | 0 | 0% |
| 2001 | 0 | 0% |
| 2002 | 0 | 0% |
| 2003 | 0 | 0% |
| 2004 | 0 | 0% |
| 2005 | 0 | 0% |
| 2006 | 0 | 0% |
| 2007 | 0 | 0% |
| 2008 | 0 | 0% |
| 2009 | 0 | 0% |
| 2010 | 0 | 0% |
| 2011 | 0 | 0% |
| 2012 | 0 | 0% |
| 2013 | 0 | 0% |
| 2014 | 0 | 0% |
| 2015 | 0 | 0% |
| 2016 | 0 | 0% |
| 2017 | 0 | 0% |
| 2018 | 0 | 0% |
| 2019 | 1 | 100% |
| 2020 | 0 | 0% |
| 2021 | 1 | 100% |
| 2022 | -1 | 200% |
| 2023 | -2 | 0% |
| 2024 | 0 | 0% |
General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.
| Year | General and Administrative Expenses | Growth |
|---|---|---|
| 1985 | 0 | |
| 1986 | 0 | 0% |
| 1987 | 0 | 0% |
| 1988 | 0 | 0% |
| 1989 | 0 | 0% |
| 1990 | 0 | 0% |
| 1991 | 0 | 0% |
| 1992 | 0 | 0% |
| 1993 | 0 | 0% |
| 1994 | 0 | 0% |
| 1995 | 0 | 0% |
| 1996 | 0 | 0% |
| 1997 | 0 | 0% |
| 1998 | 0 | 0% |
| 1999 | 0 | 0% |
| 2000 | 0 | 0% |
| 2001 | 0 | 0% |
| 2002 | 6.300.000 | 100% |
| 2003 | 6.900.000 | 8.7% |
| 2004 | 7.100.000 | 2.82% |
| 2005 | 8.800.000 | 19.32% |
| 2006 | 10.100.000 | 12.87% |
| 2007 | 19.500.000 | 48.21% |
| 2008 | 18.300.000 | -6.56% |
| 2009 | 17.500.000 | -4.57% |
| 2010 | 20.900.000 | 16.27% |
| 2011 | 22.700.000 | 7.93% |
| 2012 | 24.500.000 | 7.35% |
| 2013 | 26.700.000 | 8.24% |
| 2014 | 28.400.000 | 5.99% |
| 2015 | 30.000.000 | 5.33% |
| 2016 | 30.900.000 | 2.91% |
| 2017 | 28.200.000 | -9.57% |
| 2018 | 32.299.999 | 12.69% |
| 2019 | 37.000.000 | 12.7% |
| 2020 | 37.800.000 | 2.12% |
| 2021 | 37.100.000 | -1.89% |
| 2022 | 36.400.000 | -1.92% |
| 2023 | 39.100.000 | 6.91% |
| 2024 | 79.200.000 | 50.63% |
EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.
| Year | EBITDA | Growth |
|---|---|---|
| 1985 | 60.000 | |
| 1986 | 517.000 | 88.39% |
| 1987 | 2.284.000 | 77.36% |
| 1988 | 3.523.000 | 35.17% |
| 1989 | 5.482.000 | 35.74% |
| 1990 | 3.253.000 | -68.52% |
| 1991 | 4.199.000 | 22.53% |
| 1992 | 4.117.000 | -1.99% |
| 1993 | 4.987.000 | 17.45% |
| 1994 | 8.668.000 | 42.47% |
| 1995 | 10.510.000 | 17.53% |
| 1996 | 15.300.000 | 31.31% |
| 1997 | 16.800.000 | 8.93% |
| 1998 | 23.210.000 | 27.62% |
| 1999 | 23.673.000 | 1.96% |
| 2000 | 30.625.000 | 22.7% |
| 2001 | 34.700.000 | 11.74% |
| 2002 | 35.700.000 | 2.8% |
| 2003 | 35.200.000 | -1.42% |
| 2004 | 89.200.000 | 60.54% |
| 2005 | 171.900.000 | 48.11% |
| 2006 | 278.100.000 | 38.19% |
| 2007 | 254.300.000 | -9.36% |
| 2008 | 73.400.000 | -246.46% |
| 2009 | 84.600.000 | 13.24% |
| 2010 | 95.200.000 | 11.13% |
| 2011 | 131.900.000 | 27.82% |
| 2012 | 273.400.000 | 51.76% |
| 2013 | 99.200.000 | -175.6% |
| 2014 | 108.600.000 | 8.66% |
| 2015 | 120.000.000 | 9.5% |
| 2016 | 120.800.000 | 0.66% |
| 2017 | 137.400.000 | 12.08% |
| 2018 | 155.200.000 | 11.47% |
| 2019 | 143.500.000 | -8.15% |
| 2020 | 146.400.000 | 1.98% |
| 2021 | 153.900.000 | 4.87% |
| 2022 | 164.700.000 | 6.56% |
| 2023 | 152.200.000 | -8.21% |
| 2024 | 334.000.000 | 54.43% |
Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.
| Year | Gross Profit | Growth |
|---|---|---|
| 1985 | 200.000 | |
| 1986 | 1.331.000 | 84.97% |
| 1987 | 3.525.000 | 62.24% |
| 1988 | 4.196.000 | 15.99% |
| 1989 | 9.162.000 | 54.2% |
| 1990 | 6.089.000 | -50.47% |
| 1991 | 8.348.000 | 27.06% |
| 1992 | 7.626.000 | -9.47% |
| 1993 | 8.239.000 | 7.44% |
| 1994 | 12.113.000 | 31.98% |
| 1995 | 14.024.000 | 13.63% |
| 1996 | 19.100.000 | 26.58% |
| 1997 | 20.800.000 | 8.17% |
| 1998 | 28.700.000 | 27.53% |
| 1999 | 29.800.000 | 3.69% |
| 2000 | 39.500.000 | 24.56% |
| 2001 | 46.900.000 | 15.78% |
| 2002 | 46.500.000 | -0.86% |
| 2003 | 47.900.000 | 2.92% |
| 2004 | 48.000.000 | 0.21% |
| 2005 | 46.600.000 | -3% |
| 2006 | 58.000.000 | 19.66% |
| 2007 | 103.800.000 | 44.12% |
| 2008 | 95.500.000 | -8.69% |
| 2009 | 114.800.000 | 16.81% |
| 2010 | 113.000.000 | -1.59% |
| 2011 | 117.700.000 | 3.99% |
| 2012 | 117.000.000 | -0.6% |
| 2013 | 125.500.000 | 6.77% |
| 2014 | 135.300.000 | 7.24% |
| 2015 | 145.500.000 | 7.01% |
| 2016 | 151.300.000 | 3.83% |
| 2017 | 165.000.000 | 8.3% |
| 2018 | 185.200.000 | 10.91% |
| 2019 | 179.200.000 | -3.35% |
| 2020 | 196.599.999 | 8.85% |
| 2021 | 188.000.000 | -4.57% |
| 2022 | 192.500.000 | 2.34% |
| 2023 | 194.200.000 | 0.88% |
| 2024 | 412.400.000 | 52.91% |
Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.
| Year | Net Profit | Growth |
|---|---|---|
| 1985 | 463.000 | |
| 1986 | 182.000 | -154.4% |
| 1987 | 1.240.000 | 85.32% |
| 1988 | 2.172.000 | 42.91% |
| 1989 | 4.723.000 | 54.01% |
| 1990 | -260.000 | 1916.54% |
| 1991 | 475.000 | 154.74% |
| 1992 | 790.000 | 39.87% |
| 1993 | 1.991.000 | 60.32% |
| 1994 | 5.126.000 | 61.16% |
| 1995 | 3.689.000 | -38.95% |
| 1996 | 6.800.000 | 45.75% |
| 1997 | 7.600.000 | 10.53% |
| 1998 | 8.500.000 | 10.59% |
| 1999 | 14.300.000 | 40.56% |
| 2000 | 8.700.000 | -64.37% |
| 2001 | 16.900.000 | 48.52% |
| 2002 | 11.500.000 | -46.96% |
| 2003 | 14.800.000 | 22.3% |
| 2004 | 72.600.000 | 79.61% |
| 2005 | 116.700.000 | 37.79% |
| 2006 | 182.200.000 | 35.95% |
| 2007 | 97.000.000 | -87.84% |
| 2008 | -586.400.000 | 116.54% |
| 2009 | -26.800.000 | -2088.06% |
| 2010 | 343.600.000 | 107.8% |
| 2011 | 228.300.000 | -50.5% |
| 2012 | 226.900.000 | -0.62% |
| 2013 | 456.600.000 | 50.31% |
| 2014 | 737.700.000 | 38.1% |
| 2015 | 766.200.000 | 3.72% |
| 2016 | 58.700.000 | -1205.28% |
| 2017 | 314.000.000 | 81.31% |
| 2018 | 222.300.000 | -41.25% |
| 2019 | 283.400.000 | 21.56% |
| 2020 | -77.600.000 | 465.21% |
| 2021 | 252.300.000 | 130.76% |
| 2022 | -280.500.000 | 189.95% |
| 2023 | -476.400.000 | 41.12% |
| 2024 | -110.000.000 | -333.09% |
EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.
| Year | Earning per Share (EPS) | Growth |
|---|---|---|
| 1985 | 0 | |
| 1986 | 0 | 0% |
| 1987 | 0 | 0% |
| 1988 | 0 | 0% |
| 1989 | 0 | 0% |
| 1990 | 0 | 0% |
| 1991 | 0 | 0% |
| 1992 | 0 | 0% |
| 1993 | 0 | 0% |
| 1994 | 0 | 0% |
| 1995 | 0 | 0% |
| 1996 | 0 | 0% |
| 1997 | 0 | 0% |
| 1998 | 0 | 0% |
| 1999 | 0 | 0% |
| 2000 | 0 | 0% |
| 2001 | 0 | 0% |
| 2002 | 0 | 0% |
| 2003 | 0 | 0% |
| 2004 | 1 | 100% |
| 2005 | 2 | 50% |
| 2006 | 3 | 33.33% |
| 2007 | 1 | -200% |
| 2008 | -6 | 120% |
| 2009 | 0 | 0% |
| 2010 | 3 | 100% |
| 2011 | 2 | -50% |
| 2012 | 2 | 0% |
| 2013 | 4 | 50% |
| 2014 | 7 | 42.86% |
| 2015 | 7 | -16.67% |
| 2016 | 1 | 0% |
| 2017 | 3 | 100% |
| 2018 | 2 | -100% |
| 2019 | 3 | 50% |
| 2020 | -1 | 0% |
| 2021 | 2 | 100% |
| 2022 | -3 | 200% |
| 2023 | -4 | 50% |
| 2024 | -1 | -300% |
Cashflow Statements
Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.
Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.
| Year | Free Cashflow | Growth |
|---|---|---|
| 1991 | -1.420.000 | |
| 1992 | -1.698.000 | 16.37% |
| 1993 | -23.012.000 | 92.62% |
| 1994 | -36.740.000 | 37.37% |
| 1995 | -64.384.000 | 42.94% |
| 1996 | -20.300.000 | -217.16% |
| 1997 | -23.200.000 | 12.5% |
| 1998 | -126.200.000 | 81.62% |
| 1999 | -111.800.000 | -12.88% |
| 2000 | -120.900.000 | 7.53% |
| 2001 | -92.000.000 | -31.41% |
| 2002 | -42.700.000 | -115.46% |
| 2003 | -81.500.000 | 47.61% |
| 2004 | -18.800.000 | -333.51% |
| 2005 | -56.900.000 | 66.96% |
| 2006 | -9.100.000 | -525.27% |
| 2007 | 49.700.000 | 118.31% |
| 2008 | 27.100.000 | -83.39% |
| 2009 | 71.000.000 | 61.83% |
| 2010 | 46.000.000 | -54.35% |
| 2011 | 47.000.000 | 2.13% |
| 2012 | 147.900.000 | 68.22% |
| 2013 | -51.300.000 | 388.3% |
| 2014 | -47.900.001 | -7.1% |
| 2015 | 75.100.000 | 163.78% |
| 2016 | 73.200.000 | -2.6% |
| 2017 | 78.500.000 | 6.75% |
| 2018 | 114.400.000 | 31.38% |
| 2019 | 127.100.000 | 9.99% |
| 2020 | 85.400.000 | -48.83% |
| 2021 | 127.300.000 | 32.91% |
| 2022 | 109.400.000 | -16.36% |
| 2023 | 96.300.000 | -13.6% |
| 2024 | 43.200.000 | -122.92% |
Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.
| Year | Operating Cashflow | Growth |
|---|---|---|
| 1991 | 694.000 | |
| 1992 | 619.000 | -12.12% |
| 1993 | 1.494.000 | 58.57% |
| 1994 | 7.015.000 | 78.7% |
| 1995 | 2.847.000 | -146.4% |
| 1996 | 7.000.000 | 59.33% |
| 1997 | 5.300.000 | -32.08% |
| 1998 | 6.500.000 | 18.46% |
| 1999 | 6.900.000 | 5.8% |
| 2000 | 7.800.000 | 11.54% |
| 2001 | 4.100.000 | -90.24% |
| 2002 | 8.500.000 | 51.76% |
| 2003 | 1.800.000 | -372.22% |
| 2004 | 7.400.000 | 75.68% |
| 2005 | 10.100.000 | 26.73% |
| 2006 | -8.900.000 | 213.48% |
| 2007 | 53.100.000 | 116.76% |
| 2008 | 27.300.000 | -94.51% |
| 2009 | 71.400.000 | 61.76% |
| 2010 | 46.400.000 | -53.88% |
| 2011 | 47.200.000 | 1.69% |
| 2012 | 226.900.000 | 79.2% |
| 2013 | 57.500.000 | -294.61% |
| 2014 | 65.599.999 | 12.35% |
| 2015 | 76.000.000 | 13.68% |
| 2016 | 77.700.000 | 2.19% |
| 2017 | 83.500.000 | 6.95% |
| 2018 | 115.200.000 | 27.52% |
| 2019 | 127.400.000 | 9.58% |
| 2020 | 85.800.000 | -48.48% |
| 2021 | 128.900.000 | 33.44% |
| 2022 | 111.400.000 | -15.71% |
| 2023 | 97.000.000 | -14.85% |
| 2024 | 43.400.000 | -123.5% |
Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.
| Year | Capital Expenditure | Growth |
|---|---|---|
| 1991 | 2.114.000 | |
| 1992 | 2.317.000 | 8.76% |
| 1993 | 24.506.000 | 90.55% |
| 1994 | 43.755.000 | 43.99% |
| 1995 | 67.231.000 | 34.92% |
| 1996 | 27.300.000 | -146.27% |
| 1997 | 28.500.000 | 4.21% |
| 1998 | 132.700.000 | 78.52% |
| 1999 | 118.700.000 | -11.79% |
| 2000 | 128.700.000 | 7.77% |
| 2001 | 96.100.000 | -33.92% |
| 2002 | 51.200.000 | -87.7% |
| 2003 | 83.300.000 | 38.54% |
| 2004 | 26.200.000 | -217.94% |
| 2005 | 67.000.000 | 60.9% |
| 2006 | 200.000 | -33400% |
| 2007 | 3.400.000 | 94.12% |
| 2008 | 200.000 | -1600% |
| 2009 | 400.000 | 50% |
| 2010 | 400.000 | 0% |
| 2011 | 200.000 | -100% |
| 2012 | 79.000.000 | 99.75% |
| 2013 | 108.800.000 | 27.39% |
| 2014 | 113.500.000 | 4.14% |
| 2015 | 900.000 | -12511.11% |
| 2016 | 4.500.000 | 80% |
| 2017 | 5.000.000 | 10% |
| 2018 | 800.000 | -525% |
| 2019 | 300.000 | -166.67% |
| 2020 | 400.000 | 25% |
| 2021 | 1.600.000 | 75% |
| 2022 | 2.000.000 | 20% |
| 2023 | 700.000 | -185.71% |
| 2024 | 200.000 | -250% |
Balance Sheet
Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.
Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.
| Year | Equity | Growth |
|---|---|---|
| 1985 | 5.986.000 | |
| 1986 | 8.145.000 | 26.51% |
| 1987 | 45.412.000 | 82.06% |
| 1988 | 63.206.000 | 28.15% |
| 1989 | 84.213.000 | 24.95% |
| 1990 | 72.753.000 | -15.75% |
| 1991 | 57.760.000 | -25.96% |
| 1992 | 41.483.000 | -39.24% |
| 1993 | 63.390.000 | 34.56% |
| 1994 | 96.745.000 | 34.48% |
| 1995 | 132.171.000 | 26.8% |
| 1996 | 155.400.000 | 14.95% |
| 1997 | 213.600.000 | 27.25% |
| 1998 | 318.900.000 | 33.02% |
| 1999 | 382.200.000 | 16.56% |
| 2000 | 462.300.000 | 17.33% |
| 2001 | 533.700.000 | 13.38% |
| 2002 | 512.000.000 | -4.24% |
| 2003 | 477.600.000 | -7.2% |
| 2004 | 495.500.000 | 3.61% |
| 2005 | 606.200.000 | 18.26% |
| 2006 | 783.400.000 | 22.62% |
| 2007 | 1.841.900.000 | 57.47% |
| 2008 | 1.215.000.000 | -51.6% |
| 2009 | 1.163.900.000 | -4.39% |
| 2010 | 1.494.700.000 | 22.13% |
| 2011 | 1.714.500.000 | 12.82% |
| 2012 | 1.918.000.000 | 10.61% |
| 2013 | 2.370.500.000 | 19.09% |
| 2014 | 3.075.700.000 | 22.93% |
| 2015 | 3.995.400.000 | 23.02% |
| 2016 | 3.999.399.999 | 0.1% |
| 2017 | 4.193.200.000 | 4.62% |
| 2018 | 4.263.399.999 | 1.65% |
| 2019 | 4.476.900.000 | 4.77% |
| 2020 | 4.315.100.000 | -3.75% |
| 2021 | 4.441.800.000 | 2.85% |
| 2022 | 4.075.500.000 | -8.99% |
| 2023 | 3.869.200.000 | -5.33% |
| 2023 | 3.508.800.000 | -10.27% |
| 2024 | 3.419.500.000 | -2.61% |
Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.
| Year | Assets | Growth |
|---|---|---|
| 1985 | 6.481.000 | |
| 1986 | 13.009.000 | 50.18% |
| 1987 | 51.198.000 | 74.59% |
| 1988 | 75.785.000 | 32.44% |
| 1989 | 108.475.000 | 30.14% |
| 1990 | 104.830.000 | -3.48% |
| 1991 | 89.621.000 | -16.97% |
| 1992 | 76.482.000 | -17.18% |
| 1993 | 106.001.000 | 27.85% |
| 1994 | 155.763.000 | 31.95% |
| 1995 | 236.518.000 | 34.14% |
| 1996 | 274.200.000 | 13.74% |
| 1997 | 320.300.000 | 14.39% |
| 1998 | 481.400.000 | 33.46% |
| 1999 | 614.800.000 | 21.7% |
| 2000 | 783.500.000 | 21.53% |
| 2001 | 849.700.000 | 7.79% |
| 2002 | 853.600.000 | 0.46% |
| 2003 | 827.600.000 | -3.14% |
| 2004 | 946.400.000 | 12.55% |
| 2005 | 1.058.100.000 | 10.56% |
| 2006 | 1.334.300.000 | 20.7% |
| 2007 | 2.772.500.000 | 51.87% |
| 2008 | 2.181.100.000 | -27.11% |
| 2009 | 2.000.100.000 | -9.05% |
| 2010 | 2.489.800.000 | 19.67% |
| 2011 | 2.715.400.000 | 8.31% |
| 2012 | 2.936.400.000 | 7.53% |
| 2013 | 3.436.500.000 | 14.55% |
| 2014 | 4.225.500.000 | 18.67% |
| 2015 | 5.063.600.000 | 16.55% |
| 2016 | 5.054.900.000 | -0.17% |
| 2017 | 5.038.100.000 | -0.33% |
| 2018 | 5.349.800.000 | 5.83% |
| 2019 | 5.633.100.000 | 5.03% |
| 2020 | 5.531.400.000 | -1.84% |
| 2021 | 5.909.600.000 | 6.4% |
| 2022 | 5.509.400.000 | -7.26% |
| 2023 | 5.346.600.000 | -3.04% |
| 2023 | 5.028.000.000 | -6.34% |
| 2024 | 4.989.600.000 | -0.77% |
Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.
| Year | Liabilities | Growth |
|---|---|---|
| 1985 | 464.000 | |
| 1986 | 4.864.000 | 90.46% |
| 1987 | 5.786.000 | 15.94% |
| 1988 | 12.579.000 | 54% |
| 1989 | 24.262.000 | 48.15% |
| 1990 | 32.077.000 | 24.36% |
| 1991 | 31.861.000 | -0.68% |
| 1992 | 34.999.000 | 8.97% |
| 1993 | 42.611.000 | 17.86% |
| 1994 | 59.018.000 | 27.8% |
| 1995 | 104.347.000 | 43.44% |
| 1996 | 118.800.000 | 12.17% |
| 1997 | 106.700.000 | -11.34% |
| 1998 | 162.500.000 | 34.34% |
| 1999 | 232.600.000 | 30.14% |
| 2000 | 321.200.000 | 27.58% |
| 2001 | 316.000.000 | -1.65% |
| 2002 | 341.600.000 | 7.49% |
| 2003 | 350.000.000 | 2.4% |
| 2004 | 450.900.000 | 22.38% |
| 2005 | 451.900.000 | 0.22% |
| 2006 | 550.900.000 | 17.97% |
| 2007 | 930.600.000 | 40.8% |
| 2008 | 966.100.000 | 3.67% |
| 2009 | 836.200.000 | -15.53% |
| 2010 | 995.100.000 | 15.97% |
| 2011 | 1.000.900.000 | 0.58% |
| 2012 | 1.018.400.000 | 1.72% |
| 2013 | 1.066.000.000 | 4.47% |
| 2014 | 1.149.800.000 | 7.29% |
| 2015 | 1.068.200.000 | -7.64% |
| 2016 | 1.055.500.000 | -1.2% |
| 2017 | 844.900.000 | -24.93% |
| 2018 | 1.086.400.000 | 22.23% |
| 2019 | 1.156.200.000 | 6.04% |
| 2020 | 1.216.300.000 | 4.94% |
| 2021 | 1.467.800.000 | 17.13% |
| 2022 | 1.433.900.000 | -2.36% |
| 2023 | 1.477.400.000 | 2.94% |
| 2023 | 1.519.200.000 | 2.75% |
| 2024 | 1.570.100.000 | 3.24% |
Derwent London Plc Financial Ratio (TTM)
Valuation Metrics
- Revenue per Share
- 2.48
- Net Income per Share
- -3.21
- Price to Earning Ratio
- -7.14x
- Price To Sales Ratio
- 9.26x
- POCF Ratio
- 26.68
- PFCF Ratio
- 26.83
- Price to Book Ratio
- 0.75
- EV to Sales
- 13.33
- EV Over EBITDA
- 23.28
- EV to Operating CashFlow
- 38.41
- EV to FreeCashFlow
- 38.61
- Earnings Yield
- -0.14
- FreeCashFlow Yield
- 0.04
- Market Cap
- 2,58 Bil.
- Enterprise Value
- 3,71 Bil.
- Graham Number
- 46.93
- Graham NetNet
- -12.76
Income Statement Metrics
- Net Income per Share
- -3.21
- Income Quality
- -0.27
- ROE
- -0.1
- Return On Assets
- -0.07
- Return On Capital Employed
- 0.03
- Net Income per EBT
- 1.01
- EBT Per Ebit
- -2.25
- Ebit per Revenue
- 0.57
- Effective Tax Rate
- -0
Margins
- Sales, General, & Administrative to Revenue
- 0.14
- Research & Developement to Revenue
- 0
- Stock Based Compensation to Revenue
- 0.01
- Gross Profit Margin
- 0.72
- Operating Profit Margin
- 0.57
- Pretax Profit Margin
- -1.28
- Net Profit Margin
- -1.3
Dividends
- Dividend Yield
- 0.03
- Dividend Yield %
- 3.48
- Payout Ratio
- -0.25
- Dividend Per Share
- 0.8
Operating Metrics
- Operating Cashflow per Share
- 0.86
- Free CashFlow per Share
- 0.86
- Capex to Operating CashFlow
- 0.01
- Capex to Revenue
- 0
- Capex to Depreciation
- 0.45
- Return on Invested Capital
- 0.03
- Return on Tangible Assets
- -1.06
- Days Sales Outstanding
- 11.41
- Days Payables Outstanding
- 90.3
- Days of Inventory on Hand
- 452.92
- Receivables Turnover
- 31.99
- Payables Turnover
- 4.04
- Inventory Turnover
- 0.81
- Capex per Share
- 0
Balance Sheet
- Cash per Share
- 0,74
- Book Value per Share
- 30,46
- Tangible Book Value per Share
- -10.94
- Shareholders Equity per Share
- 30.46
- Interest Debt per Share
- 11.04
- Debt to Equity
- 0.36
- Debt to Assets
- 0.24
- Net Debt to EBITDA
- 7.1
- Current Ratio
- 0.51
- Tangible Asset Value
- -1,23 Bil.
- Net Current Asset Value
- -1,34 Bil.
- Invested Capital
- 8943800000
- Working Capital
- -0,22 Bil.
- Intangibles to Total Assets
- 0.93
- Average Receivables
- 0,01 Bil.
- Average Payables
- 0,03 Bil.
- Average Inventory
- 82100000
- Debt to Market Cap
- 0.47
Dividends
Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.
| Year | Dividends | Growth |
|---|---|---|
| 1993 | 8 | |
| 1994 | 7 | -14.29% |
| 1995 | 5 | -40% |
| 1996 | 6 | 0% |
| 1997 | 6 | 16.67% |
| 1998 | 7 | 0% |
| 1999 | 7 | 14.29% |
| 2000 | 8 | 0% |
| 2001 | 9 | 12.5% |
| 2002 | 10 | 11.11% |
| 2003 | 11 | 10% |
| 2004 | 12 | 9.09% |
| 2005 | 13 | 8.33% |
| 2006 | 14 | 7.69% |
| 2007 | 18 | 27.78% |
| 2008 | 23 | 21.74% |
| 2009 | 25 | 4.17% |
| 2010 | 28 | 11.11% |
| 2011 | 30 | 6.9% |
| 2012 | 32 | 6.45% |
| 2013 | 35 | 8.82% |
| 2014 | 37 | 8.11% |
| 2015 | 41 | 7.5% |
| 2016 | 45 | 9.09% |
| 2017 | 69 | 36.23% |
| 2018 | 94 | 26.6% |
| 2019 | 68 | -40.3% |
| 2020 | 73 | 8.22% |
| 2021 | 75 | 2.67% |
| 2022 | 78 | 2.6% |
| 2023 | 79 | 2.53% |
| 2024 | 80 | 1.25% |
Derwent London Plc Profile
About Derwent London Plc
Derwent London plc owns 83 buildings in a commercial real estate portfolio predominantly in central London valued at £5.4 billion (including joint ventures) as at 30 June 2020, making it the largest London-focused real estate investment trust (REIT). Our experienced team has a long track record of creating value throughout the property cycle by regenerating our buildings via development or refurbishment, effective asset management and capital recycling. We typically acquire central London properties off-market with low capital values and modest rents in improving locations, most of which are either in the West End or the Tech Belt. We capitalise on the unique qualities of each of our properties - taking a fresh approach to the regeneration of every building with a focus on anticipating tenant requirements and an emphasis on design. Reflecting and supporting our long-term success, the business has a strong balance sheet with modest leverage, a robust income stream and flexible financing. As part of our commitment to lead the industry in mitigating climate change, in October 2019, Derwent London became the first UK REIT to sign a Green Revolving Credit Facility. At the same time, we also launched our Green Finance Framework and signed the Better Buildings Partnership's climate change commitment. The Group is a member of the 'RE100' which recognises Derwent London as an influential company, committed to 100% renewable power by purchasing renewable energy, a key step in becoming a net zero carbon business. Derwent London is one of only a few property companies worldwide to have science-based carbon targets validated by the Science Based Targets initiative (SBTi). Landmark schemes in our 5.6 million sq ft portfolio include 80 Charlotte Street W1, Brunel Building W2, White Collar Factory EC1, Angel Building EC1, 1-2 Stephen Street W1, Horseferry House SW1 and Tea Building E1. In 2019, the Group won several awards including EG Offices Company of the Year, the CoStar West End Deal of the Year for Brunel Building, Westminster Business Council's Best Achievement in Sustainability award and topped the real estate sector and was placed ninth overall in the Management Today 2019 awards for 'Britain's Most Admired Companies'. In 2013 the Company launched a voluntary Community Fund and has to date supported over 100 community projects in the West End and the Tech Belt. The Company is a public limited company, which is listed on the London Stock Exchange and incorporated and domiciled in the UK. The address of its registered office is 25 Savile Row, London,
- CEO
- Mr. Paul Malcolm Williams
- Employee
- 199
- Address
-
25 Savile Row
London, W1S 2ER
Derwent London Plc Executives & BODs
| # | Name | Age |
|---|---|---|
| 1 |
Mr. John Davies Head of Sustainability |
70 |
| 2 |
Mr. Giles Sheehan Head of Investment |
70 |
| 3 |
Ms. Lesley Bufton Head of Marketing |
70 |
| 4 |
Ms. Katy Levine Head of Human Resources |
70 |
| 5 |
Mr. Paul Malcolm Williams Chief Executive Officer & Director |
70 |
| 6 |
Mr. Matt Cook Head of Digital Innovation & Technology |
70 |
| 7 |
Mr. Nigel Quentin George Executive Director |
70 |
| 8 |
Ms. Emily Joanna Prideaux Executive Director |
70 |
| 9 |
Mr. Damian Mark Alan Wisniewski Chief Financial Officer & Executive Director |
70 |
| 10 |
Mr. Robert Andrew Duncan Head of Investor Relations & Strategic Planning |
70 |
Derwent London Plc Competitors
