PT Indoritel Makmur Internasional Tbk. Logo

PT Indoritel Makmur Internasional Tbk.

DNET.JK

(2.2)
Stock Price

9.000 IDR

3.34% ROA

5.46% ROE

182.2x PER

Market Cap.

128.719.800.000.000 IDR

48.57% DER

0% Yield

49.86% NPM

PT Indoritel Makmur Internasional Tbk. Stock Analysis

PT Indoritel Makmur Internasional Tbk. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Indoritel Makmur Internasional Tbk. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (44%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

3 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

4 ROE

ROE in an average range (9.3%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (6.01%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (6.567), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 PBV

The stock's elevated P/BV ratio (5.18x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

PT Indoritel Makmur Internasional Tbk. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Indoritel Makmur Internasional Tbk. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

PT Indoritel Makmur Internasional Tbk. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Indoritel Makmur Internasional Tbk. Revenue
Year Revenue Growth
2005 10.547.480.732
2006 10.663.991.853 1.09%
2007 15.405.367.512 30.78%
2008 15.995.338.387 3.69%
2009 16.034.920.046 0.25%
2010 16.425.147.393 2.38%
2011 18.371.694.219 10.6%
2012 13.928.000.000 -31.9%
2013 9.022.506.782 -54.37%
2014 1.927.454.466 -368.1%
2015 9.202.634.682 79.06%
2016 22.658.206.779 59.38%
2017 56.369.329.077 59.8%
2018 129.788.816.784 56.57%
2019 257.797.623.019 49.65%
2020 488.887.274.041 47.27%
2021 844.412.000.000 42.1%
2022 1.138.330.000.000 25.82%
2023 1.443.668.000.000 21.15%
2023 1.390.105.000.000 -3.85%
2024 1.407.800.000.000 1.26%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Indoritel Makmur Internasional Tbk. Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Indoritel Makmur Internasional Tbk. General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 6.797.413.611
2006 6.277.105.446 -8.29%
2007 8.399.638.725 25.27%
2008 4.676.192.272 -79.63%
2009 4.302.430.105 -8.69%
2010 4.264.719.653 -0.88%
2011 3.820.445.630 -11.63%
2012 4.540.827.783 15.86%
2013 2.171.118.447 -109.15%
2014 3.510.305.620 38.15%
2015 6.466.091.433 45.71%
2016 8.133.341.044 20.5%
2017 12.615.318.065 35.53%
2018 24.639.456.723 48.8%
2019 29.881.196.006 17.54%
2020 30.344.687.130 1.53%
2021 41.006.000.000 26%
2022 45.573.000.000 10.02%
2023 76.612.000.000 40.51%
2023 60.210.000.000 -27.24%
2024 115.648.000.000 47.94%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Indoritel Makmur Internasional Tbk. EBITDA
Year EBITDA Growth
2005 -1.335.667.263
2006 16.510.969 8189.58%
2007 311.897.729 94.71%
2008 286.695.201 -8.79%
2009 231.158.713 -24.03%
2010 565.188.304 59.1%
2011 925.350.639 38.92%
2012 353.000.000 -162.14%
2013 193.808.379.451 99.82%
2014 393.758.093.784 50.78%
2015 425.165.514.982 7.39%
2016 403.383.728.321 -5.4%
2017 242.562.350.836 -66.3%
2018 411.698.489.832 41.08%
2019 713.466.491.137 42.3%
2020 617.942.692.840 -15.46%
2021 1.320.255.000.000 53.2%
2022 1.776.638.000.000 25.69%
2023 1.720.048.000.000 -3.29%
2023 945.600.000.000 -81.9%
2024 850.352.000.000 -11.2%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Indoritel Makmur Internasional Tbk. Gross Profit
Year Gross Profit Growth
2005 5.928.372.232
2006 6.603.085.626 10.22%
2007 9.302.011.433 29.01%
2008 5.310.038.326 -75.18%
2009 4.566.434.818 -16.28%
2010 4.840.070.447 5.65%
2011 4.757.064.269 -1.74%
2012 5.371.000.000 11.43%
2013 2.466.131.546 -117.79%
2014 1.902.259.138 -29.64%
2015 5.577.587.792 65.89%
2016 10.070.140.672 44.61%
2017 18.290.933.899 44.94%
2018 122.101.427.686 85.02%
2019 241.484.043.922 49.44%
2020 465.584.274.041 48.13%
2021 816.091.000.000 42.95%
2022 1.089.362.000.000 25.09%
2023 1.443.668.000.000 24.54%
2023 1.351.122.000.000 -6.85%
2024 1.407.800.000.000 4.03%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Indoritel Makmur Internasional Tbk. Net Profit
Year Net Profit Growth
2005 -1.491.041.512
2006 -143.025.347 -942.5%
2007 1.290.790.714 111.08%
2008 77.738.796 -1560.42%
2009 188.713.417 58.81%
2010 439.264.010 57.04%
2011 694.104.666 36.72%
2012 221.000.000 -214.07%
2013 192.888.607.566 99.89%
2014 392.580.083.509 50.87%
2015 416.693.241.160 5.79%
2016 410.864.005.956 -1.42%
2017 208.358.514.153 -97.19%
2018 289.411.094.974 28.01%
2019 523.050.243.931 44.67%
2020 328.828.000.000 -59.06%
2021 926.917.000.000 64.52%
2022 1.289.623.000.000 28.12%
2023 546.640.000.000 -135.92%
2023 721.040.000.000 24.19%
2024 1.492.852.000.000 51.7%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Indoritel Makmur Internasional Tbk. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 -4
2006 0 0%
2007 3 100%
2008 0 0%
2009 0 0%
2010 1 100%
2011 1 0%
2012 1 0%
2013 26 100%
2014 24 -4.17%
2015 29 17.24%
2016 29 -3.57%
2017 15 -100%
2018 20 30%
2019 37 44.44%
2020 23 -56.52%
2021 65 64.62%
2022 91 27.78%
2023 39 -136.84%
2023 51 24%
2024 105 52.38%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Indoritel Makmur Internasional Tbk. Free Cashflow
Year Free Cashflow Growth
2005 -246.939.455
2006 -1.568.960.901 84.26%
2007 -531.970.703 -194.93%
2008 -11.700.472.727 95.45%
2009 -3.045.628.691 -284.17%
2010 -958.626.899 -217.71%
2011 0 0%
2012 323.603.918 100%
2013 2.900.865.746 88.84%
2014 3.711.072.554 21.83%
2015 -3.094.540.273 219.92%
2016 -218.384.479.537 98.58%
2017 -267.524.616.564 18.37%
2018 -655.742.355.865 59.2%
2019 -1.016.060.107.502 35.46%
2020 -732.427.394.766 -38.73%
2021 224.666.000.000 426.01%
2022 1.015.564.000.000 77.88%
2023 214.866.000.000 -372.65%
2023 -155.226.000.000 238.42%
2024 -90.497.000.000 -71.53%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Indoritel Makmur Internasional Tbk. Operating Cashflow
Year Operating Cashflow Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 367.523.618 100%
2013 3.881.510.833 90.53%
2014 8.246.109.022 52.93%
2015 11.717.168.753 29.62%
2016 -28.076.639.771 141.73%
2017 -82.005.798.130 65.76%
2018 -267.197.891.932 69.31%
2019 -493.230.420.386 45.83%
2020 -256.574.872.761 -92.24%
2021 612.041.000.000 141.92%
2022 1.289.623.000.000 52.54%
2023 976.847.000.000 -32.02%
2023 0 0%
2024 140.629.000.000 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Indoritel Makmur Internasional Tbk. Capital Expenditure
Year Capital Expenditure Growth
2005 246.939.455
2006 1.568.960.901 84.26%
2007 531.970.703 -194.93%
2008 11.700.472.727 95.45%
2009 3.045.628.691 -284.17%
2010 958.626.899 -217.71%
2011 0 0%
2012 43.919.700 100%
2013 980.645.087 95.52%
2014 4.535.036.468 78.38%
2015 14.811.709.026 69.38%
2016 190.307.839.766 92.22%
2017 185.518.818.434 -2.58%
2018 388.544.463.933 52.25%
2019 522.829.687.116 25.68%
2020 475.852.522.005 -9.87%
2021 387.375.000.000 -22.84%
2022 274.059.000.000 -41.35%
2023 761.981.000.000 64.03%
2023 155.226.000.000 -390.88%
2024 231.126.000.000 32.84%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Indoritel Makmur Internasional Tbk. Equity
Year Equity Growth
2005 13.511.203.946
2006 13.368.178.599 -1.07%
2007 14.658.969.313 8.81%
2008 11.861.320.802 -23.59%
2009 14.925.421.526 20.53%
2010 14.450.414.088 -3.29%
2011 12.840.791.847 -12.54%
2012 12.701.447.575 -1.1%
2013 7.189.765.155.979 99.82%
2014 7.582.345.239.488 5.18%
2015 7.868.088.304.802 3.63%
2016 8.229.376.719.630 4.39%
2017 8.470.834.043.629 2.85%
2018 9.038.834.740.344 6.28%
2019 9.535.082.452.830 5.2%
2020 10.135.820.785.203 5.93%
2021 11.220.944.000.000 9.67%
2022 12.327.298.000.000 8.97%
2023 12.992.879.000.000 5.12%
2023 13.073.556.000.000 0.62%
2024 13.544.772.000.000 3.48%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Indoritel Makmur Internasional Tbk. Assets
Year Assets Growth
2005 20.984.424.762
2006 20.749.987.053 -1.13%
2007 22.872.764.469 9.28%
2008 20.907.666.001 -9.4%
2009 17.305.511.916 -20.82%
2010 16.639.792.726 -4%
2011 17.119.214.015 2.8%
2012 16.821.000.000 -1.77%
2013 7.192.369.270.293 99.77%
2014 7.584.772.233.394 5.17%
2015 7.928.528.692.506 4.34%
2016 8.335.065.215.434 4.88%
2017 10.899.944.883.176 23.53%
2018 14.527.983.724.288 24.97%
2019 15.484.342.922.485 6.18%
2020 17.223.361.869.538 10.1%
2021 18.046.214.000.000 4.56%
2022 18.918.152.000.000 4.61%
2023 20.167.147.000.000 6.19%
2023 20.710.860.000.000 2.63%
2024 21.163.653.000.000 2.14%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Indoritel Makmur Internasional Tbk. Liabilities
Year Liabilities Growth
2005 7.473.220.816
2006 7.381.808.454 -1.24%
2007 8.213.795.156 10.13%
2008 9.046.345.199 9.2%
2009 2.380.090.390 -280.08%
2010 2.189.378.638 -8.71%
2011 4.278.422.168 48.83%
2012 16.821.000.000 74.56%
2013 2.604.114.314 -545.94%
2014 2.426.993.906 -7.3%
2015 60.440.387.704 95.98%
2016 105.688.495.804 42.81%
2017 2.429.110.839.547 95.65%
2018 5.489.148.983.944 55.75%
2019 5.949.260.469.655 7.73%
2020 7.087.541.084.335 16.06%
2021 6.825.270.000.000 -3.84%
2022 6.590.854.000.000 -3.56%
2023 7.174.268.000.000 8.13%
2023 7.637.304.000.000 6.06%
2024 7.618.881.000.000 -0.24%

PT Indoritel Makmur Internasional Tbk. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
99.9
Net Income per Share
49.81
Price to Earning Ratio
182.2x
Price To Sales Ratio
90.84x
POCF Ratio
160.51
PFCF Ratio
1343
Price to Book Ratio
9.7
EV to Sales
94.5
EV Over EBITDA
120.73
EV to Operating CashFlow
166.97
EV to FreeCashFlow
1397.08
Earnings Yield
0.01
FreeCashFlow Yield
0
Market Cap
128.720 Bil.
Enterprise Value
133.903 Bil.
Graham Number
1024.07
Graham NetNet
-295.73

Income Statement Metrics

Net Income per Share
49.81
Income Quality
1.14
ROE
0.05
Return On Assets
0.03
Return On Capital Employed
0.02
Net Income per EBT
0.85
EBT Per Ebit
1.84
Ebit per Revenue
0.32
Effective Tax Rate
0.1

Margins

Sales, General, & Administrative to Revenue
0.06
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.98
Operating Profit Margin
0.32
Pretax Profit Margin
0.59
Net Profit Margin
0.5

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
56.54
Free CashFlow per Share
6.76
Capex to Operating CashFlow
0.88
Capex to Revenue
0.5
Capex to Depreciation
1.28
Return on Invested Capital
0.02
Return on Tangible Assets
0.03
Days Sales Outstanding
143.99
Days Payables Outstanding
5986.48
Days of Inventory on Hand
0
Receivables Turnover
2.53
Payables Turnover
0.06
Inventory Turnover
0
Capex per Share
49.78

Balance Sheet

Cash per Share
211,86
Book Value per Share
954,93
Tangible Book Value per Share
952.93
Shareholders Equity per Share
935.8
Interest Debt per Share
493.37
Debt to Equity
0.49
Debt to Assets
0.3
Net Debt to EBITDA
4.67
Current Ratio
2.4
Tangible Asset Value
13.516 Bil.
Net Current Asset Value
-3.937 Bil.
Invested Capital
5432214000000
Working Capital
2.148 Bil.
Intangibles to Total Assets
0
Average Receivables
543 Bil.
Average Payables
526 Bil.
Average Inventory
0
Debt to Market Cap
0.05

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Indoritel Makmur Internasional Tbk. Dividends
Year Dividends Growth
2015 2
2016 2 0%

PT Indoritel Makmur Internasional Tbk. Profile

About PT Indoritel Makmur Internasional Tbk.

PT Indoritel Makmur Internasional Tbk., together with its subsidiaries, operates as a fiber optic network provider company in Indonesia. It operates through Corporate, Retail, and Other segments. The company offers optical fiber-based telecommunication data service products for home/broadband FTTH customers to telecommunications operators and Internet Service Provider companies. It is also involved in the investment, general trading, and agency businesses. The company was formerly known as PT Dyviacom Intrabumi, Tbk. and changed its name to PT Indoritel Makmur Internasional Tbk. in June 2013. PT Indoritel Makmur Internasional Tbk. was founded in 1995 and is based in Jakarta, Indonesia.

CEO
Mr. Haliman Kustedjo
Employee
209
Address
Gedung Wisma Indocement
Jakarta, 12910

PT Indoritel Makmur Internasional Tbk. Executives & BODs

PT Indoritel Makmur Internasional Tbk. Executives & BODs
# Name Age
1 Ms. Sylvia Efi Widyantari Sumarlin
Founder
70
2 Mr. Christian Rahardi
Controlling Director & Director
70
3 Mr. Iwan Kimwita
Head of Finance & Accounting
70
4 Ms. Gina Meiliana
Head of HRD & General Affairs
70
5 Mr. Yudhi Hermanto
Head of Internal Audit Unit
70
6 Mr. Haliman Kustedjo
President Director
70
7 Mr. Alex Harjono Wreksoremboko
Investor Relations Director & Director
70
8 Mr. Julius Liman
Head of Ogah Rugi
70
9 Mr. Kiki Yanto Gunawan
Finance Director, Corporate Secretary & Director
70

PT Indoritel Makmur Internasional Tbk. Competitors