Dampskibsselskabet Norden A/S Logo

Dampskibsselskabet Norden A/S

DNORD.CO

(2.2)
Stock Price

217,60 DKK

10.98% ROA

20.18% ROE

5.07x PER

Market Cap.

1.265.301.663,96 DKK

49.11% DER

5.01% Yield

6.77% NPM

Dampskibsselskabet Norden A/S Stock Analysis

Dampskibsselskabet Norden A/S Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Dampskibsselskabet Norden A/S Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (36.02%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

4 PBV

The stock's PBV ratio (1.26x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 DER

The stock maintains a fair debt to equity ratio (56%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (886), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Dampskibsselskabet Norden A/S Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Dampskibsselskabet Norden A/S Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Dampskibsselskabet Norden A/S Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Dampskibsselskabet Norden A/S Revenue
Year Revenue Growth
2003 477.669.000
2004 1.166.593.000 59.05%
2005 1.296.457.000 10.02%
2006 1.234.197.000 -5.04%
2007 2.933.140.000 57.92%
2008 4.246.815.000 30.93%
2009 1.675.863.000 -153.41%
2010 2.189.606.000 23.46%
2011 2.272.819.000 3.66%
2012 2.131.439.000 -6.63%
2013 2.145.899.000 0.67%
2014 2.038.107.000 -5.29%
2015 1.653.432.000 -23.27%
2016 1.251.187.000 -32.15%
2017 1.808.600.000 30.82%
2018 2.451.360.000 26.22%
2019 2.583.900.000 5.13%
2020 2.597.800.000 0.54%
2021 3.551.800.000 26.86%
2022 5.312.400.000 33.14%
2023 3.597.200.000 -47.68%
2023 3.691.900.000 2.57%
2024 4.130.000.000 10.61%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Dampskibsselskabet Norden A/S Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Dampskibsselskabet Norden A/S General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 387.000 100%
2006 683.000 43.34%
2007 396.000 -72.47%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 93.100.000 100%
2021 117.400.000 20.7%
2022 206.800.000 43.23%
2023 0 0%
2023 116.800.000 100%
2024 72.000.000 -62.22%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Dampskibsselskabet Norden A/S EBITDA
Year EBITDA Growth
2003 91.821.000
2004 286.779.000 67.98%
2005 247.058.000 -16.08%
2006 156.392.000 -57.97%
2007 577.148.000 72.9%
2008 757.280.000 23.79%
2009 279.329.000 -171.11%
2010 308.792.000 9.54%
2011 195.178.000 -58.21%
2012 155.119.000 -25.82%
2013 35.228.000 -340.33%
2014 -272.435.000 112.93%
2015 -502.000 -54169.92%
2016 31.610.000 101.59%
2017 78.612.000 59.79%
2018 83.555.000 5.92%
2019 222.400.000 62.43%
2020 342.500.000 35.07%
2021 533.600.000 35.81%
2022 1.173.000.000 54.51%
2023 413.200.000 -183.88%
2023 717.900.000 42.44%
2024 206.800.000 -247.15%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Dampskibsselskabet Norden A/S Gross Profit
Year Gross Profit Growth
2003 99.298.000
2004 269.773.000 63.19%
2005 268.611.000 -0.43%
2006 229.076.000 -17.26%
2007 624.748.000 63.33%
2008 601.691.000 -3.83%
2009 189.157.000 -218.09%
2010 305.521.000 38.09%
2011 250.247.000 -22.09%
2012 73.531.000 -240.33%
2013 -42.854.000 271.58%
2014 -315.156.000 86.4%
2015 -34.930.000 -802.25%
2016 -14.579.000 -139.59%
2017 31.896.000 145.71%
2018 43.880.000 27.31%
2019 121.800.000 63.97%
2020 225.000.000 45.87%
2021 347.400.000 35.23%
2022 888.500.000 60.9%
2023 482.400.000 -84.18%
2023 442.600.000 -8.99%
2024 245.600.000 -80.21%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Dampskibsselskabet Norden A/S Net Profit
Year Net Profit Growth
2003 73.286.000
2004 263.934.000 72.23%
2005 336.018.000 21.45%
2006 176.394.000 -90.49%
2007 703.228.000 74.92%
2008 707.830.000 0.65%
2009 217.206.000 -225.88%
2010 244.802.000 11.27%
2011 87.793.000 -178.84%
2012 -278.849.000 131.48%
2013 -47.748.000 -484%
2014 -415.634.000 88.51%
2015 -284.918.000 -45.88%
2016 -45.591.000 -524.94%
2017 24.564.000 285.6%
2018 28.765.000 14.6%
2019 19.200.000 -49.82%
2020 86.000.000 77.67%
2021 204.500.000 57.95%
2022 743.500.000 72.49%
2023 394.400.000 -88.51%
2023 400.100.000 1.42%
2024 184.000.000 -117.45%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Dampskibsselskabet Norden A/S Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 2
2004 6 80%
2005 8 28.57%
2006 4 -75%
2007 16 75%
2008 17 0%
2009 5 -220%
2010 6 0%
2011 2 -150%
2012 -7 133.33%
2013 -1 -500%
2014 -10 90%
2015 -7 -42.86%
2016 -1 -600%
2017 1 0%
2018 1 0%
2019 0 0%
2020 2 100%
2021 6 60%
2022 20 73.68%
2023 11 -72.73%
2023 12 8.33%
2024 41 70.73%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Dampskibsselskabet Norden A/S Free Cashflow
Year Free Cashflow Growth
2003 -47.717.000
2004 129.056.000 136.97%
2005 -92.756.000 239.13%
2006 -125.380.000 26.02%
2007 94.747.000 232.33%
2008 -81.011.000 216.96%
2009 -396.199.000 79.55%
2010 -395.714.000 -0.12%
2011 -244.882.000 -61.59%
2012 -43.725.000 -460.05%
2013 -148.437.000 70.54%
2014 -156.443.000 5.12%
2015 -82.626.000 -89.34%
2016 -155.908.000 47%
2017 -100.707.000 -54.81%
2018 -227.440.000 55.72%
2019 134.600.000 268.97%
2020 297.000.000 54.68%
2021 186.000.000 -59.68%
2022 1.014.800.000 81.67%
2023 321.100.000 -216.04%
2023 141.000.000 -127.73%
2024 -120.700.000 216.82%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Dampskibsselskabet Norden A/S Operating Cashflow
Year Operating Cashflow Growth
2003 65.288.000
2004 190.100.000 65.66%
2005 244.686.000 22.31%
2006 107.007.000 -128.66%
2007 445.374.000 75.97%
2008 540.921.000 17.66%
2009 160.213.000 -237.63%
2010 298.388.000 46.31%
2011 120.123.000 -148.4%
2012 122.077.000 1.6%
2013 -8.858.000 1478.16%
2014 -46.031.000 80.76%
2015 76.890.000 159.87%
2016 -79.722.000 196.45%
2017 6.266.000 1372.29%
2018 -24.720.000 125.35%
2019 280.500.000 108.81%
2020 396.000.000 29.17%
2021 433.900.000 8.73%
2022 1.342.900.000 67.69%
2023 670.800.000 -100.19%
2023 199.000.000 -237.09%
2024 135.200.000 -47.19%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Dampskibsselskabet Norden A/S Capital Expenditure
Year Capital Expenditure Growth
2003 113.005.000
2004 61.044.000 -85.12%
2005 337.442.000 81.91%
2006 232.387.000 -45.21%
2007 350.627.000 33.72%
2008 621.932.000 43.62%
2009 556.412.000 -11.78%
2010 694.102.000 19.84%
2011 365.005.000 -90.16%
2012 165.802.000 -120.15%
2013 139.579.000 -18.79%
2014 110.412.000 -26.42%
2015 159.516.000 30.78%
2016 76.186.000 -109.38%
2017 106.973.000 28.78%
2018 202.720.000 47.23%
2019 145.900.000 -38.94%
2020 99.000.000 -47.37%
2021 247.900.000 60.06%
2022 328.100.000 24.44%
2023 349.700.000 6.18%
2023 58.000.000 -502.93%
2024 255.900.000 77.33%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Dampskibsselskabet Norden A/S Equity
Year Equity Growth
2003 193.292.000
2004 338.357.000 42.87%
2005 611.203.000 44.64%
2006 713.538.000 14.34%
2007 1.311.200.000 45.58%
2008 1.700.378.000 22.89%
2009 1.805.013.000 5.8%
2010 1.998.053.000 9.66%
2011 1.994.419.000 -0.18%
2012 1.687.231.000 -18.21%
2013 1.604.817.000 -5.14%
2014 1.139.291.000 -40.86%
2015 856.063.000 -33.08%
2016 801.406.000 -6.82%
2017 834.404.000 3.95%
2018 826.801.000 -0.92%
2019 859.000.000 3.75%
2020 902.500.000 4.82%
2021 993.300.000 9.14%
2022 1.330.700.000 25.36%
2023 1.197.900.000 -11.09%
2023 1.281.600.000 6.53%
2024 1.246.500.000 -2.82%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Dampskibsselskabet Norden A/S Assets
Year Assets Growth
2003 374.781.000
2004 520.217.000 27.96%
2005 821.531.000 36.68%
2006 960.551.000 14.47%
2007 1.609.443.000 40.32%
2008 2.041.664.000 21.17%
2009 2.031.698.000 -0.49%
2010 2.250.481.000 9.72%
2011 2.350.255.000 4.25%
2012 2.033.392.000 -15.58%
2013 2.061.242.000 1.35%
2014 1.778.016.000 -15.93%
2015 1.604.683.000 -10.8%
2016 1.301.030.000 -23.34%
2017 1.326.464.000 1.92%
2018 1.464.428.000 9.42%
2019 1.742.400.000 15.95%
2020 1.824.800.000 4.52%
2021 2.453.500.000 25.62%
2022 2.755.400.000 10.96%
2023 2.343.900.000 -17.56%
2023 2.458.700.000 4.67%
2024 2.321.800.000 -5.9%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Dampskibsselskabet Norden A/S Liabilities
Year Liabilities Growth
2003 181.489.000
2004 181.860.000 0.2%
2005 210.328.000 13.54%
2006 247.013.000 14.85%
2007 298.243.000 17.18%
2008 341.286.000 12.61%
2009 226.615.000 -50.6%
2010 252.428.000 10.23%
2011 355.836.000 29.06%
2012 346.161.000 -2.79%
2013 456.425.000 24.16%
2014 638.725.000 28.54%
2015 748.620.000 14.68%
2016 499.624.000 -49.84%
2017 492.060.000 -1.54%
2018 637.627.000 22.83%
2019 883.400.000 27.82%
2020 922.300.000 4.22%
2021 1.460.200.000 36.84%
2022 1.424.700.000 -2.49%
2023 1.146.000.000 -24.32%
2023 1.177.100.000 2.64%
2024 1.075.300.000 -9.47%

Dampskibsselskabet Norden A/S Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
119.85
Net Income per Share
8.12
Price to Earning Ratio
5.07x
Price To Sales Ratio
0.34x
POCF Ratio
3.1
PFCF Ratio
-31.95
Price to Book Ratio
1.02
EV to Sales
0.43
EV Over EBITDA
6.82
EV to Operating CashFlow
3.9
EV to FreeCashFlow
-40.25
Earnings Yield
0.2
FreeCashFlow Yield
-0.03
Market Cap
1,27 Bil.
Enterprise Value
1,59 Bil.
Graham Number
86.01
Graham NetNet
-23.16

Income Statement Metrics

Net Income per Share
8.12
Income Quality
1.64
ROE
0.2
Return On Assets
0.11
Return On Capital Employed
0.18
Net Income per EBT
0.96
EBT Per Ebit
0.94
Ebit per Revenue
0.08
Effective Tax Rate
0.04

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.08
Operating Profit Margin
0.08
Pretax Profit Margin
0.07
Net Profit Margin
0.07

Dividends

Dividend Yield
0.05
Dividend Yield %
5.01
Payout Ratio
0.59
Dividend Per Share
14

Operating Metrics

Operating Cashflow per Share
13.29
Free CashFlow per Share
-1.29
Capex to Operating CashFlow
1.1
Capex to Revenue
0.12
Capex to Depreciation
0.39
Return on Invested Capital
0.14
Return on Tangible Assets
0.11
Days Sales Outstanding
0
Days Payables Outstanding
28.19
Days of Inventory on Hand
16.94
Receivables Turnover
0
Payables Turnover
12.95
Inventory Turnover
21.55
Capex per Share
14.57

Balance Sheet

Cash per Share
9,22
Book Value per Share
40,51
Tangible Book Value per Share
38.99
Shareholders Equity per Share
40.51
Interest Debt per Share
21.48
Debt to Equity
0.49
Debt to Assets
0.26
Net Debt to EBITDA
1.41
Current Ratio
1.27
Tangible Asset Value
1,20 Bil.
Net Current Asset Value
-0,06 Bil.
Invested Capital
1435000000
Working Capital
0,22 Bil.
Intangibles to Total Assets
0.02
Average Receivables
0,17 Bil.
Average Payables
0,28 Bil.
Average Inventory
148000000
Debt to Market Cap
0.48

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Dampskibsselskabet Norden A/S Dividends
Year Dividends Growth
2000 12
2001 10 -20%
2002 12 16.67%
2003 10 -20%
2004 100 90%
2005 100 0%
2006 200 50%
2007 100 -100%
2008 35 -185.71%
2009 13 -169.23%
2010 7 -85.71%
2011 16 56.25%
2012 4 -300%
2013 3 -33.33%
2014 5 40%
2019 2 -150%
2020 5 60%
2021 9 44.44%
2022 78 88.46%
2023 65 -20%
2024 4 -1525%

Dampskibsselskabet Norden A/S Profile

About Dampskibsselskabet Norden A/S

Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through two segments: Assets & Logistics, and Freight Services & Trading. The Assets & Logistics segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Freight Services & Trading segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and fuel oil and refined oil products, as well as charters vessels from third parties or from Assets & Logistics at market rates. The company operates 329 dry cargo vessels; and 128 product tanker vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.

CEO
Mr. Jan Rindbo
Employee
477
Address
52, Strandvejen
Hellerup, 2900

Dampskibsselskabet Norden A/S Executives & BODs

Dampskibsselskabet Norden A/S Executives & BODs
# Name Age
1 Mr. Jan Rindbo
Chief Executive Officer
70
2 Ms. Johanne Christiane Frazer Riegels Østergård
Vice Chairman & MD
70
3 Mr. Martin Badsted
Chief Financial Officer
70
4 Mr. Karsten Sivebæk Knudsen
MD & Director
70
5 Mr. Henrik Sandager Røjel
Head of Decarbonisation, Assets & Logistics - Decarbonisation & Climate Solutions
70
6 Ms. Anne Heidi Jensen
Chief Operating Officer of Assets & Logistics
70
7 Priya Gudka
Head of Group Accounting
70
8 Stig Frederiksen
Head of Investor Relations
70
9 Kaare Wagner Christoffersen
General Counsel & Head of Group Legal
70
10 Ms. Heidi Nykjaer Persson
Head of People & Sustainability
70

Dampskibsselskabet Norden A/S Competitors

TORM plc Logo
TORM plc

TRMD-A.CO

(2.5)
FLSmidth & Co. A/S Logo
FLSmidth & Co. A/S

FLS.CO

(2.5)
NKT A/S Logo
NKT A/S

NKT.CO

(2.8)
ALK-Abelló A/S Logo
ALK-Abelló A/S

ALK-B.CO

(2.2)
Jyske Bank A/S Logo
Jyske Bank A/S

JYSK.CO

(2.5)