DPR.VN Dong Phu Rubber JSC
- Market cap
- VND 3.35T
- P/E
- 8.4x
- P/B
- 1.20x
- ROE
- 13.7%
- Dividend yield
- 5.17%
- Fundamental score
- 2.3/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is DPR.VN undervalued?
Graham numberDPR.VN trades 33.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Dong Phu Rubber JSC fundamental analysis
12 of 22 checks passedROE 1/2
Moderate return on equity (13.7%), between 10% and 20%.
ROA 1/1
Return on assets (7.7%) is above the industry median (3.6%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (10.3%) is above the 5-year average (-5.6% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (10.3%) is below the industry median (17.5%).
Revenue Growth 0/2
Revenue shrank 0.6% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 0/2
Debt to equity cannot be calculated: debt is not reported or equity is negative.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Debt is not reported.
Interest Coverage 1/1
No interest expense reported.
PE vs Market 1/1
PE (8.5x) is below the market median (11.2x).
PE vs Industry 1/1
PE (8.5x) is below the industry median (11.2x).
PBV 0/1
Price to book (1.2x) is above the industry median (1.2x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 10.3, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (5.2%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 60.1%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Dong Phu Rubber JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Dong Phu Rubber JSC
Dong Phu Rubber Joint Stock Company engages in the planting, exploiting, and processing of rubber latex in Vietnam. It engages in the rubber plantation; poultry farming; construction of railways and roads; construction of all types of houses, including investment in construction of industrial and civil works inside and outside industrial parks; civil and industrial construction; production of pesticides and other chemical products used in agriculture; investment and trading …
Full company profileDong Phu Rubber JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Dong Phu Rubber JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 1.03T | 1.14T | 1.22T | 1.21T | 1.04T | 1.22T | 1.19T | 1.32T |
| Gross Profit | 269B | 320B | 430B | 368B | 274B | 390B | 462B | 520B |
| Operating Income | 169B | 210B | 309B | 245B | 152B | 219B | 269B | 419B |
| EBITDA | 364B | 400B | 706B | 480B | 282B | 356B | 408B | 618B |
| Net Income | 183B | 178B | 431B | 248B | 209B | 262B | 289B | 373B |
| EPS | 4,558 | 4,435 | 10,025 | 5,767 | 2,404 | 3,015 | 3,325 | 4,294 |
| Balance Sheet | ||||||||
| Total Assets | 3.74T | 3.78T | 4.03T | 4.16T | 4.26T | 4.49T | 4.75T | 4.87T |
| Total Liabilities | 1.46T | 1.45T | 1.29T | 1.17T | 1.20T | 1.25T | 1.34T | 1.33T |
| Shareholders' Equity | 1.77T | 1.79T | 2.19T | 2.31T | 2.35T | 2.48T | 2.60T | 2.72T |
| Cash & Short-term Investments | 312B | 366B | 593B | 311B | 320B | 326B | 286B | 303B |
| Cash Flow | ||||||||
| Operating Cash Flow | 371B | 86.5B | 707B | 283B | 427B | 357B | 289B | 182B |
| Capital Expenditure | 120B | 94.3B | 53.6B | 79.4B | 82.1B | 85.5B | 53.0B | 56.2B |
| Free Cash Flow | 251B | -7.83B | 654B | 203B | 345B | 271B | 235B | 126B |
| Ratios | ||||||||
| ROE | 10.3% | 9.9% | 19.7% | 10.7% | 8.9% | 10.6% | 11.1% | 13.7% |
| ROA | 4.9% | 4.7% | 10.7% | 6.0% | 4.9% | 5.8% | 6.1% | 7.7% |
| Net Profit Margin | 17.7% | 15.6% | 35.4% | 20.5% | 20.1% | 21.4% | 24.3% | 28.3% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Dong Phu Rubber JSC dividends
- Dividend yield
- 5.17%
- Forward dividend
- -
- Payout ratio
- 60.1%
- Ex-dividend date
- Aug 20, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 174B | 1,997 | 60.1% |
| 2024 | VND 130B | 1,495 | 49.6% |
| 2023 | VND 115B | 1,321 | 55.0% |
| 2022 | VND 171B | 3,976 | 69.0% |
| 2021 | VND 182B | 4,234 | 42.2% |
| 2020 | VND 206B | 5,125 | 115.6% |
| 2019 | VND 208B | 5,175 | 113.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 2:1 on Sep 27, 2023.
Who owns Dong Phu Rubber JSC
- Insiders 55.30%
- Institutions 1.28%
- Public & others 43.42%
- Shares outstanding 86.9M
- Free float 38.9M
Dong Phu Rubber JSC company profile
- Company name
- Dong Phu Rubber JSC
- Ticker
- DPR.VN
- ISIN
- VN000000DPR0
- Exchange
- Vietnam Stocks
- Sector
- Consumer Cyclical
- Industry
- Auto Parts
- Employees
- 3,397
- Fiscal year end
- December
- Address
- Thuan Loi Commune, Dong Nai, Vietnam
- Phone
- 84 271 3819 786
- Website
- doruco.com.vn
About Dong Phu Rubber JSC
Dong Phu Rubber Joint Stock Company engages in the planting, exploiting, and processing of rubber latex in Vietnam. It engages in the rubber plantation; poultry farming; construction of railways and roads; construction of all types of houses, including investment in construction of industrial and civil works inside and outside industrial parks; civil and industrial construction; production of pesticides and other chemical products used in agriculture; investment and trading in real estate; afforestation, forest protection, exploitation, processing, and trading of products from planted forests; production of fertilizers and nitrogen compounds; raising livestock; wholesale of other materials and installation equipment in construction; buying and selling rubber wood; timber exploitation; rubber wood exploitation; and trading, importing, and exporting all types of rubber latex. The company is also involved in industrial park infrastructure; rubber mattress production; hotel business; production, trade, and road toll collection; and growing, exploiting and processing rubber latex. It also exports its products to France, Belgium, Netherlands, United Kingdom, Spain, South Korea, Australia, the United States, New Zealand, Canada, Singapore, Taiwan, China, and Japan. Dong Phu Rubber Joint Stock Company was founded in 1927 and is headquartered in Dong Nai, Vietnam.
Dong Phu Rubber JSC management
6- Mr. Thuy Trong HuynhDeputy CEO, Member of Management Board & Director
- Mr. Tuyen Minh LuuDeputy CEO, Member of Management Board & Director
- Mr. Hien Duc NguyenGeneral Director
- Mr. Nguyen Thanh BinhDeputy Chief Executive Officer and Sales Manager
- Mr. Vinh Quang NguyenDeputy General Director
- Mr. Ha Van PhanSecretary