Destiny Media Technologies Inc. Logo

Destiny Media Technologies Inc.

DSY.V

(1.8)
Stock Price

1,00 CAD

8.27% ROA

6.62% ROE

31.54x PER

Market Cap.

7.059.306,45 CAD

0% DER

0% Yield

5.18% NPM

Destiny Media Technologies Inc. Stock Analysis

Destiny Media Technologies Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Destiny Media Technologies Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (16.73%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (12), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

5 PBV

The stock's high Price-to-Book Value (P/BV) ratio (3.19x) suggests it's overvalued, potentially making it an expensive investment.

6 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

Destiny Media Technologies Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Destiny Media Technologies Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Destiny Media Technologies Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Destiny Media Technologies Inc. Revenue
Year Revenue Growth
2000 85.544
2001 345.653 75.25%
2002 769.326 55.07%
2003 1.133.098 32.1%
2004 751.914 -50.7%
2005 769.067 2.23%
2006 884.082 13.01%
2007 875.544 -0.98%
2008 1.578.888 44.55%
2009 2.560.447 38.34%
2010 3.771.382 32.11%
2011 4.007.230 5.89%
2012 3.983.789 -0.59%
2013 3.679.029 -8.28%
2014 3.572.376 -2.99%
2015 3.323.537 -7.49%
2016 3.337.813 0.43%
2017 3.445.014 3.11%
2018 3.606.471 4.48%
2019 3.809.092 5.32%
2020 3.824.565 0.4%
2021 4.172.473 8.34%
2022 4.023.910 -3.69%
2023 4.034.384 0.26%
2024 4.621.768 12.71%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Destiny Media Technologies Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2000 8.984
2001 29.300 69.34%
2002 244.074 88%
2003 367.598 33.6%
2004 258.361 -42.28%
2005 383.547 32.64%
2006 384.061 0.13%
2007 909.041 57.75%
2008 1.392.245 34.71%
2009 893.715 -55.78%
2010 1.193.618 25.13%
2011 1.563.690 23.67%
2012 1.889.450 17.24%
2013 1.207.700 -56.45%
2014 1.062.668 -13.65%
2015 1.376.386 22.79%
2016 1.292.996 -6.45%
2017 1.304.742 0.9%
2018 1.122.590 -16.23%
2019 1.141.380 1.65%
2020 1.343.084 15.02%
2021 1.194.976 -12.39%
2022 1.099.618 -8.67%
2023 1.337.445 17.78%
2024 1.426.396 6.24%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Destiny Media Technologies Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2000 1.096.859
2001 1.548.826 29.18%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 760.045 100%
2010 1.049.368 27.57%
2011 763.872 -37.37%
2012 587.731 -29.97%
2013 890.415 33.99%
2014 1.351.991 34.14%
2015 2.269.503 40.43%
2016 802.433 -182.83%
2017 985.362 18.56%
2018 838.196 -17.56%
2019 766.039 -9.42%
2020 785.376 2.46%
2021 644.883 -21.79%
2022 1.766.996 63.5%
2023 1.660.262 -6.43%
2024 1.617.232 -2.66%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Destiny Media Technologies Inc. EBITDA
Year EBITDA Growth
2000 -1.330.523
2001 -1.257.968 -5.77%
2002 -636.855 -97.53%
2003 -36.798 -1630.68%
2004 -541.249 93.2%
2005 -475.746 -13.77%
2006 -523.590 9.14%
2007 -2.057.058 74.55%
2008 -2.471.813 16.78%
2009 87.869 2913.07%
2010 745.527 88.21%
2011 867.447 14.06%
2012 856.936 -1.23%
2013 437.889 -95.7%
2014 -220.636 298.47%
2015 -613.730 64.05%
2016 -18.000 -3309.61%
2017 427.786 104.21%
2018 759.687 43.69%
2019 687.409 -10.51%
2020 305.852 -124.75%
2021 527.059 41.97%
2022 470.101 -12.12%
2023 309.333 -51.97%
2024 876.612 64.71%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Destiny Media Technologies Inc. Gross Profit
Year Gross Profit Growth
2000 85.544
2001 345.653 75.25%
2002 769.326 55.07%
2003 1.133.098 32.1%
2004 751.914 -50.7%
2005 769.067 2.23%
2006 884.082 13.01%
2007 875.544 -0.98%
2008 1.578.888 44.55%
2009 2.560.447 38.34%
2010 3.771.382 32.11%
2011 4.007.230 5.89%
2012 3.983.789 -0.59%
2013 3.679.029 -8.28%
2014 3.572.376 -2.99%
2015 3.323.537 -7.49%
2016 3.337.813 0.43%
2017 3.445.014 3.11%
2018 3.606.471 4.48%
2019 3.499.060 -3.07%
2020 3.505.932 0.2%
2021 3.778.548 7.21%
2022 3.367.111 -12.22%
2023 3.519.268 4.32%
2024 4.021.592 12.49%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Destiny Media Technologies Inc. Net Profit
Year Net Profit Growth
2000 -1.580.729
2001 -1.556.869 -1.53%
2002 -377.688 -312.21%
2003 -94.272 -300.64%
2004 -419.436 77.52%
2005 -547.464 23.39%
2006 -485.335 -12.8%
2007 -2.096.974 76.86%
2008 -2.293.178 8.56%
2009 610.831 475.42%
2010 1.686.073 63.77%
2011 638.508 -164.06%
2012 563.003 -13.41%
2013 226.014 -149.1%
2014 -324.399 169.67%
2015 -1.596.646 79.68%
2016 -188.251 -748.15%
2017 288.781 165.19%
2018 656.270 56%
2019 610.778 -7.45%
2020 169.415 -260.52%
2021 382.529 55.71%
2022 149.074 -156.6%
2023 335.098 55.51%
2024 537.904 37.7%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Destiny Media Technologies Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Destiny Media Technologies Inc. Free Cashflow
Year Free Cashflow Growth
2000 -1.306.693
2001 -430.173 -203.76%
2002 -238.750 -80.18%
2003 -113.208 -110.89%
2004 -218.454 48.18%
2005 -594.723 63.27%
2006 -553.072 -7.53%
2007 -1.720.619 67.86%
2008 -1.751.788 1.78%
2009 46.608 3858.56%
2010 787.594 94.08%
2011 1.075.781 26.79%
2012 -208.969 614.8%
2013 431.201 148.46%
2014 -573.694 175.16%
2015 -407.653 -40.73%
2016 -235.916 -72.8%
2017 632.263 137.31%
2018 977.708 35.33%
2019 677.555 -44.3%
2020 208.148 -225.52%
2021 314.790 33.88%
2022 -385.648 181.63%
2023 -10.390 -3611.72%
2024 16.848 161.67%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Destiny Media Technologies Inc. Operating Cashflow
Year Operating Cashflow Growth
2000 -1.227.225
2001 -419.897 -192.27%
2002 -218.272 -92.37%
2003 -112.270 -94.42%
2004 -207.550 45.91%
2005 -587.132 64.65%
2006 -538.213 -9.09%
2007 -1.642.770 67.24%
2008 -1.707.169 3.77%
2009 74.257 2399%
2010 841.844 91.18%
2011 1.139.070 26.09%
2012 22.612 -4937.46%
2013 517.567 95.63%
2014 -336.823 253.66%
2015 -69.562 -384.21%
2016 -162.819 57.28%
2017 695.603 123.41%
2018 1.094.248 36.43%
2019 840.534 -30.18%
2020 272.213 -208.78%
2021 528.922 48.53%
2022 307.198 -72.18%
2023 705.634 56.46%
2024 158.250 -345.9%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Destiny Media Technologies Inc. Capital Expenditure
Year Capital Expenditure Growth
2000 79.468
2001 10.276 -673.34%
2002 20.478 49.82%
2003 938 -2083.16%
2004 10.904 91.4%
2005 7.591 -43.64%
2006 14.859 48.91%
2007 77.849 80.91%
2008 44.619 -74.47%
2009 27.649 -61.38%
2010 54.250 49.03%
2011 63.289 14.28%
2012 231.581 72.67%
2013 86.366 -168.14%
2014 236.871 63.54%
2015 338.091 29.94%
2016 73.097 -362.52%
2017 63.340 -15.4%
2018 116.540 45.65%
2019 162.979 28.49%
2020 64.065 -154.4%
2021 214.132 70.08%
2022 692.846 69.09%
2023 716.024 3.24%
2024 141.402 -406.37%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Destiny Media Technologies Inc. Equity
Year Equity Growth
2000 273.003
2001 -526.517 151.85%
2002 -696.202 24.37%
2003 -445.744 -56.19%
2004 -420.316 -6.05%
2005 -691.639 39.23%
2006 -101.495 -581.45%
2007 1.351.629 107.51%
2008 -132.609 1119.26%
2009 790.934 116.77%
2010 2.059.369 61.59%
2011 2.405.865 14.4%
2012 3.280.935 26.67%
2013 3.283.007 0.06%
2014 3.002.647 -9.34%
2015 1.102.434 -172.37%
2016 1.488.405 25.93%
2017 1.892.805 21.37%
2018 2.516.776 24.79%
2019 3.129.007 19.57%
2020 2.860.217 -9.4%
2021 3.118.398 8.28%
2022 3.110.287 -0.26%
2023 3.473.641 10.46%
2024 3.266.104 -6.35%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Destiny Media Technologies Inc. Assets
Year Assets Growth
2000 731.415
2001 390.701 -87.21%
2002 366.861 -6.5%
2003 272.375 -34.69%
2004 276.621 1.53%
2005 206.142 -34.19%
2006 388.857 46.99%
2007 1.787.055 78.24%
2008 661.437 -170.18%
2009 1.425.944 53.61%
2010 2.578.817 44.71%
2011 3.058.137 15.67%
2012 3.793.002 19.37%
2013 3.657.656 -3.7%
2014 3.401.206 -7.54%
2015 1.537.190 -121.26%
2016 1.850.876 16.95%
2017 2.244.703 17.54%
2018 2.962.422 24.23%
2019 3.635.090 18.5%
2020 3.809.813 4.59%
2021 3.866.448 1.46%
2022 3.567.358 -8.38%
2023 3.885.698 8.19%
2024 3.690.150 -5.3%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Destiny Media Technologies Inc. Liabilities
Year Liabilities Growth
2000 458.412
2001 917.218 50.02%
2002 1.063.063 13.72%
2003 718.119 -48.03%
2004 696.937 -3.04%
2005 897.781 22.37%
2006 490.352 -83.09%
2007 435.426 -12.61%
2008 794.046 45.16%
2009 635.010 -25.04%
2010 519.448 -22.25%
2011 652.272 20.36%
2012 512.067 -27.38%
2013 374.649 -36.68%
2014 398.559 6%
2015 434.756 8.33%
2016 362.471 -19.94%
2017 351.898 -3%
2018 445.646 21.04%
2019 506.083 11.94%
2020 949.596 46.71%
2021 748.050 -26.94%
2022 457.071 -63.66%
2023 412.057 -10.92%
2024 424.046 2.83%

Destiny Media Technologies Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.45
Net Income per Share
0.02
Price to Earning Ratio
31.54x
Price To Sales Ratio
1.63x
POCF Ratio
14.52
PFCF Ratio
120.01
Price to Book Ratio
2.17
EV to Sales
1.31
EV Over EBITDA
17.15
EV to Operating CashFlow
11.6
EV to FreeCashFlow
96.37
Earnings Yield
0.03
FreeCashFlow Yield
0.01
Market Cap
0,01 Bil.
Enterprise Value
0,01 Bil.
Graham Number
0.42
Graham NetNet
0.16

Income Statement Metrics

Net Income per Share
0.02
Income Quality
2.17
ROE
0.07
Return On Assets
0.06
Return On Capital Employed
0.05
Net Income per EBT
1
EBT Per Ebit
1.3
Ebit per Revenue
0.04
Effective Tax Rate
-0.18

Margins

Sales, General, & Administrative to Revenue
0.51
Research & Developement to Revenue
0.37
Stock Based Compensation to Revenue
0.02
Gross Profit Margin
0.87
Operating Profit Margin
0.04
Pretax Profit Margin
0.05
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.05
Free CashFlow per Share
0.01
Capex to Operating CashFlow
0.88
Capex to Revenue
0.1
Capex to Depreciation
1.12
Return on Invested Capital
0.06
Return on Tangible Assets
0.08
Days Sales Outstanding
63.22
Days Payables Outstanding
56.12
Days of Inventory on Hand
0
Receivables Turnover
5.77
Payables Turnover
6.5
Inventory Turnover
0
Capex per Share
0.04

Balance Sheet

Cash per Share
0,14
Book Value per Share
0,34
Tangible Book Value per Share
0.24
Shareholders Equity per Share
0.34
Interest Debt per Share
0
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-4.21
Current Ratio
5.29
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
3266104
Working Capital
0,00 Bil.
Intangibles to Total Assets
0.26
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Destiny Media Technologies Inc. Dividends
Year Dividends Growth

Destiny Media Technologies Inc. Profile

About Destiny Media Technologies Inc.

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. It offers Play MPE that distributes promotional content, including broadcast quality audio, video, images, promotional information, and other digital content from music labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast and review the content; and Play MPE Player for music curators to review and download content through web-based player or mobile player apps. The company also provides Clipstream, an online video platform for encoding, hosting, and reporting on video playback that can be embedded in third party websites or emails; and playback through its JavaScript codec engine. It markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. The company was founded in 1991 and is based in Vancouver, Canada.

CEO
Mr. Frederick Vandenberg B.Co
Employee
35
Address
1575 West Georgia Street
Vancouver, V6G 2V3

Destiny Media Technologies Inc. Executives & BODs

Destiny Media Technologies Inc. Executives & BODs
# Name Age
1 Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA
Chief Executive Officer, President, Corporate Secretary & Director
70

Destiny Media Technologies Inc. Competitors