DaVita Inc. Logo

DaVita Inc.

DVA

(1.0)
Stock Price

162,13 USD

7.34% ROA

72.88% ROE

14.16x PER

Market Cap.

10.041.630.500,00 USD

928.06% DER

0% Yield

6.15% NPM

DaVita Inc. Stock Analysis

DaVita Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

DaVita Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (81.25%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ROA (6.49%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 Buffet Intrinsic Value

The company's stock seems undervalued (2.024) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

4 PBV

The stock's elevated P/BV ratio (8.6x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

5 DER

The stock is burdened with a heavy load of debt (1128%), making it financially unstable and potentially risky for investors.

6 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

DaVita Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

DaVita Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

DaVita Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

DaVita Inc. Revenue
Year Revenue Growth
1995 89.700.000
1996 272.900.000 67.13%
1997 438.200.000 37.72%
1998 1.204.900.000 63.63%
1999 1.445.351.000 16.64%
2000 1.486.302.000 2.76%
2001 1.650.753.000 9.96%
2002 1.854.632.000 10.99%
2003 2.046.418.000 9.37%
2004 2.298.595.000 10.97%
2005 2.973.918.000 22.71%
2006 4.880.662.000 39.07%
2007 5.264.151.000 7.28%
2008 5.660.173.000 7%
2009 6.108.800.000 7.34%
2010 6.447.391.000 5.25%
2011 6.791.980.000 5.07%
2012 8.186.280.000 17.03%
2013 11.764.050.000 30.41%
2014 12.795.106.000 8.06%
2015 13.781.837.000 7.16%
2016 14.745.105.000 6.53%
2017 10.876.634.000 -35.57%
2018 11.404.851.000 4.63%
2019 11.388.479.000 -0.14%
2020 11.550.604.000 1.4%
2021 11.618.797.000 0.59%
2022 11.609.894.000 -0.08%
2023 12.485.328.000 7.01%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

DaVita Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

DaVita Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 24.800.000 100%
1997 38.700.000 35.92%
1998 120.200.000 67.8%
1999 263.808.000 54.44%
2000 163.273.000 -61.57%
2001 126.900.000 -28.66%
2002 181.330.000 30.02%
2003 195.328.000 7.17%
2004 233.042.000 16.18%
2005 334.379.000 30.31%
2006 579.719.000 42.32%
2007 627.918.000 7.68%
2008 654.469.000 4.06%
2009 531.531.000 -23.13%
2010 579.000.000 8.2%
2011 691.243.000 16.24%
2012 894.575.000 22.73%
2013 1.176.485.000 23.96%
2014 1.261.506.000 6.74%
2015 1.452.135.000 13.13%
2016 1.592.698.000 8.83%
2017 1.064.026.000 -49.69%
2018 1.135.454.000 6.29%
2019 1.103.312.000 -2.91%
2020 1.247.584.000 11.56%
2021 1.195.335.000 -4.37%
2022 1.355.197.000 11.8%
2023 1.507.532.000 10.1%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

DaVita Inc. EBITDA
Year EBITDA Growth
1995 22.200.000
1996 62.200.000 64.31%
1997 104.600.000 40.54%
1998 385.300.000 72.85%
1999 330.004.000 -16.76%
2000 302.633.000 -9.04%
2001 418.557.000 27.7%
2002 449.827.000 6.95%
2003 476.663.000 5.63%
2004 492.616.000 3.24%
2005 579.778.000 15.03%
2006 1.138.432.000 49.07%
2007 977.944.000 -16.41%
2008 1.026.271.000 4.71%
2009 1.169.257.000 12.23%
2010 1.231.405.000 5.05%
2011 1.422.097.000 13.41%
2012 1.633.766.000 12.96%
2013 2.026.681.000 19.39%
2014 2.310.902.000 12.3%
2015 1.979.774.000 -16.73%
2016 2.515.772.000 21.31%
2017 2.406.235.000 -4.55%
2018 2.086.789.000 -15.31%
2019 2.412.709.000 13.51%
2020 2.358.082.000 -2.32%
2021 2.484.363.000 5.08%
2022 2.055.899.000 -20.84%
2023 2.658.848.000 22.68%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

DaVita Inc. Gross Profit
Year Gross Profit Growth
1995 32.300.000
1996 88.900.000 63.67%
1997 145.700.000 38.98%
1998 432.200.000 66.29%
1999 452.112.000 4.4%
2000 454.149.000 0.45%
2001 550.101.000 17.44%
2002 636.947.000 13.63%
2003 685.862.000 7.13%
2004 743.525.000 7.76%
2005 938.675.000 20.79%
2006 1.490.311.000 37.01%
2007 1.673.807.000 10.96%
2008 1.739.686.000 3.79%
2009 1.860.132.000 6.48%
2010 1.972.656.000 5.7%
2011 2.111.208.000 6.56%
2012 2.607.427.000 19.03%
2013 3.565.673.000 26.87%
2014 3.675.801.000 3%
2015 3.957.003.000 7.11%
2016 4.098.369.000 3.45%
2017 3.236.629.000 -26.62%
2018 3.209.338.000 -0.85%
2019 3.473.994.000 7.62%
2020 3.561.991.000 2.47%
2021 3.646.383.000 2.31%
2022 3.400.341.000 -7.24%
2023 4.216.068.000 19.35%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

DaVita Inc. Net Profit
Year Net Profit Growth
1995 9.100.000
1996 16.000.000 43.13%
1997 37.000.000 56.76%
1998 -4.300.000 960.47%
1999 -147.256.000 97.08%
2000 13.485.000 1192%
2001 137.315.000 90.18%
2002 157.329.000 12.72%
2003 175.791.000 10.5%
2004 222.254.000 20.91%
2005 228.643.000 2.79%
2006 289.691.000 21.07%
2007 381.778.000 24.12%
2008 374.160.000 -2.04%
2009 422.684.000 11.48%
2010 405.683.000 -4.19%
2011 478.001.000 15.13%
2012 536.017.000 10.82%
2013 633.446.000 15.38%
2014 723.114.000 12.4%
2015 269.732.000 -168.09%
2016 879.874.000 69.34%
2017 663.618.000 -32.59%
2018 790.078.000 16.01%
2019 810.981.000 2.58%
2020 773.642.000 -4.83%
2021 978.450.000 20.93%
2022 768.191.000 -27.37%
2023 986.528.000 22.13%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

DaVita Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 -1 0%
2000 0 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 100%
2005 1 0%
2006 1 0%
2007 2 0%
2008 2 0%
2009 2 50%
2010 2 0%
2011 3 0%
2012 3 0%
2013 3 33.33%
2014 3 0%
2015 1 -200%
2016 4 75%
2017 4 -33.33%
2018 5 25%
2019 5 20%
2020 6 16.67%
2021 9 33.33%
2022 8 -12.5%
2023 11 20%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

DaVita Inc. Free Cashflow
Year Free Cashflow Growth
1995 1.600.000
1996 -14.600.000 110.96%
1997 -31.100.000 53.05%
1998 -403.600.000 92.29%
1999 62.286.000 747.98%
2000 266.560.000 76.63%
2001 221.500.000 -20.34%
2002 239.283.000 7.43%
2003 193.376.000 -23.74%
2004 291.617.000 33.69%
2005 324.189.000 10.05%
2006 251.266.000 -29.02%
2007 258.533.000 2.81%
2008 237.904.000 -8.67%
2009 391.776.000 39.28%
2010 566.081.000 30.79%
2011 779.890.000 27.42%
2012 550.702.000 -41.62%
2013 1.152.048.000 52.2%
2014 817.059.000 -41%
2015 849.202.000 3.79%
2016 1.134.349.000 25.14%
2017 1.002.199.000 -13.19%
2018 784.502.000 -27.75%
2019 1.305.809.000 39.92%
2020 1.304.487.000 -0.1%
2021 1.289.411.000 -1.17%
2022 961.141.000 -34.15%
2023 524.355.000 -83.3%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

DaVita Inc. Operating Cashflow
Year Operating Cashflow Growth
1995 6.300.000
1996 18.400.000 65.76%
1997 5.800.000 -217.24%
1998 17.600.000 67.05%
1999 168.943.000 89.58%
2000 307.648.000 45.09%
2001 272.733.000 -12.8%
2002 341.995.000 20.25%
2003 293.648.000 -16.46%
2004 419.945.000 30.07%
2005 485.554.000 13.51%
2006 519.571.000 6.55%
2007 533.036.000 2.53%
2008 555.931.000 4.12%
2009 666.710.000 16.62%
2010 839.683.000 20.6%
2011 1.180.046.000 28.84%
2012 1.100.848.000 -7.19%
2013 1.773.341.000 37.92%
2014 1.459.407.000 -21.51%
2015 1.557.200.000 6.28%
2016 1.963.444.000 20.69%
2017 1.907.449.000 -2.94%
2018 1.771.640.000 -7.67%
2019 2.072.355.000 14.51%
2020 1.979.028.000 -4.72%
2021 1.930.876.000 -2.49%
2022 1.564.570.000 -23.41%
2023 661.162.000 -136.64%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

DaVita Inc. Capital Expenditure
Year Capital Expenditure Growth
1995 4.700.000
1996 33.000.000 85.76%
1997 36.900.000 10.57%
1998 421.200.000 91.24%
1999 106.657.000 -294.91%
2000 41.088.000 -159.58%
2001 51.233.000 19.8%
2002 102.712.000 50.12%
2003 100.272.000 -2.43%
2004 128.328.000 21.86%
2005 161.365.000 20.47%
2006 268.305.000 39.86%
2007 274.503.000 2.26%
2008 318.027.000 13.69%
2009 274.934.000 -15.67%
2010 273.602.000 -0.49%
2011 400.156.000 31.63%
2012 550.146.000 27.26%
2013 621.293.000 11.45%
2014 642.348.000 3.28%
2015 707.998.000 9.27%
2016 829.095.000 14.61%
2017 905.250.000 8.41%
2018 987.138.000 8.3%
2019 766.546.000 -28.78%
2020 674.541.000 -13.64%
2021 641.465.000 -5.16%
2022 603.429.000 -6.3%
2023 136.807.000 -341.08%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

DaVita Inc. Equity
Year Equity Growth
1995 82.800.000
1996 231.000.000 64.16%
1997 273.700.000 15.6%
1998 481.800.000 43.19%
1999 326.404.000 -47.61%
2000 349.368.000 6.57%
2001 503.637.000 30.63%
2002 70.264.000 -616.78%
2003 306.871.000 77.1%
2004 523.134.000 41.34%
2005 850.609.000 38.5%
2006 1.245.924.000 31.73%
2007 1.732.250.000 28.07%
2008 1.952.458.000 11.28%
2009 2.135.066.000 8.55%
2010 1.978.422.000 -7.92%
2011 2.141.075.000 7.6%
2012 3.763.137.000 43.1%
2013 4.432.479.000 15.1%
2014 5.170.513.000 14.27%
2015 4.870.780.000 -6.15%
2016 4.648.047.000 -4.79%
2017 4.690.029.000 0.9%
2018 5.033.039.000 6.82%
2019 3.499.618.000 -43.82%
2020 2.896.780.000 -20.81%
2021 2.370.980.000 -22.18%
2022 2.224.800.000 -6.57%
2023 2.824.679.000 21.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

DaVita Inc. Assets
Year Assets Growth
1995 164.000.000
1996 374.100.000 56.16%
1997 695.300.000 46.2%
1998 1.915.600.000 63.7%
1999 2.056.718.000 6.86%
2000 1.596.632.000 -28.82%
2001 1.662.683.000 3.97%
2002 1.775.693.000 6.36%
2003 1.945.530.000 8.73%
2004 2.511.959.000 22.55%
2005 6.279.762.000 60%
2006 6.491.816.000 3.27%
2007 6.943.960.000 6.51%
2008 7.286.091.000 4.7%
2009 7.558.236.000 3.6%
2010 8.114.424.000 6.85%
2011 8.892.172.000 8.75%
2012 16.043.096.000 44.57%
2013 17.098.877.000 6.17%
2014 17.942.715.000 4.7%
2015 18.482.313.000 2.92%
2016 18.741.257.000 1.38%
2017 18.948.193.000 1.09%
2018 19.110.252.000 0.85%
2019 17.311.394.000 -10.39%
2020 16.988.516.000 -1.9%
2021 17.121.488.000 0.78%
2022 16.928.252.000 -1.14%
2023 16.928.740.000 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

DaVita Inc. Liabilities
Year Liabilities Growth
1995 77.900.000
1996 138.400.000 43.71%
1997 402.500.000 65.61%
1998 1.410.400.000 71.46%
1999 1.707.737.000 17.41%
2000 1.228.388.000 -39.02%
2001 1.138.324.000 -7.91%
2002 1.679.200.000 32.21%
2003 1.605.372.000 -4.6%
2004 1.935.632.000 17.06%
2005 5.340.514.000 63.76%
2006 5.123.533.000 -4.23%
2007 5.061.193.000 -1.23%
2008 5.167.787.000 2.06%
2009 5.364.077.000 3.66%
2010 6.077.290.000 11.74%
2011 6.624.047.000 8.25%
2012 11.534.356.000 42.57%
2013 11.796.036.000 2.22%
2014 11.752.439.000 -0.37%
2015 12.534.075.000 6.24%
2016 12.918.258.000 2.97%
2017 13.050.767.000 1.02%
2018 14.077.213.000 7.29%
2019 13.811.776.000 -1.92%
2020 14.091.736.000 1.99%
2021 14.750.508.000 4.47%
2022 14.703.452.000 -0.32%
2023 14.104.061.000 -4.25%

DaVita Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
130.43
Net Income per Share
7.77
Price to Earning Ratio
14.16x
Price To Sales Ratio
0.84x
POCF Ratio
5.24
PFCF Ratio
7.64
Price to Book Ratio
8.38
EV to Sales
1.74
EV Over EBITDA
9.46
EV to Operating CashFlow
10.81
EV to FreeCashFlow
15.76
Earnings Yield
0.07
FreeCashFlow Yield
0.13
Market Cap
10,04 Bil.
Enterprise Value
20,72 Bil.
Graham Number
47.9
Graham NetNet
-129.26

Income Statement Metrics

Net Income per Share
7.77
Income Quality
2.25
ROE
0.76
Return On Assets
0.04
Return On Capital Employed
0.11
Net Income per EBT
0.63
EBT Per Ebit
0.73
Ebit per Revenue
0.13
Effective Tax Rate
0.19

Margins

Sales, General, & Administrative to Revenue
0.12
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.3
Operating Profit Margin
0.13
Pretax Profit Margin
0.1
Net Profit Margin
0.06

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
21
Free CashFlow per Share
14.39
Capex to Operating CashFlow
-0.31
Capex to Revenue
-0.05
Capex to Depreciation
-0.81
Return on Invested Capital
0.08
Return on Tangible Assets
0.07
Days Sales Outstanding
72.86
Days Payables Outstanding
19.22
Days of Inventory on Hand
4.84
Receivables Turnover
5.01
Payables Turnover
18.99
Inventory Turnover
75.44
Capex per Share
-6.6

Balance Sheet

Cash per Share
5,05
Book Value per Share
13,13
Tangible Book Value per Share
-48.72
Shareholders Equity per Share
13.13
Interest Debt per Share
126.29
Debt to Equity
9.28
Debt to Assets
0.66
Net Debt to EBITDA
4.87
Current Ratio
1.24
Tangible Asset Value
-4,45 Bil.
Net Current Asset Value
-10,97 Bil.
Invested Capital
9.28
Working Capital
0,60 Bil.
Intangibles to Total Assets
0.43
Average Receivables
2,37 Bil.
Average Payables
0,43 Bil.
Average Inventory
109959500
Debt to Market Cap
1.11

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

DaVita Inc. Dividends
Year Dividends Growth

DaVita Inc. Profile

About DaVita Inc.

DaVita Inc. provides kidney dialysis services for patients suffering from chronic kidney failure. The company operates kidney dialysis centers and provides related lab services in outpatient dialysis centers. It also provides outpatient, hospital inpatient, and home-based hemodialysis services; owns clinical laboratories that provide routine laboratory tests for dialysis and other physician-prescribed laboratory tests for ESRD patients; and management and administrative services to outpatient dialysis centers. In addition, the company provides disease management services to 16,000 patients in risk-based integrated care arrangements and 7,000 patients in other integrated care arrangements; vascular access services; clinical research programs; physician services; and comprehensive kidney care services. As of December 31, 2021, it provided dialysis and administrative services in the United States through a network of 2,815 outpatient dialysis centers serving approximately 203,100 patients; and operated 339 outpatient dialysis centers located in 10 countries outside of the United States serving approximately 39,900 patients. Further, the company provides acute inpatient dialysis services in approximately 850 hospitals and related laboratory services in the United States. The company was formerly known as DaVita HealthCare Partners Inc. and changed its name to DaVita Inc. in September 2016. DaVita Inc. was incorporated in 1994 and is headquartered in Denver, Colorado.

CEO
Mr. Javier J. Rodriguez
Employee
70.000
Address
2000 16th Street
Denver, 80202

DaVita Inc. Executives & BODs

DaVita Inc. Executives & BODs
# Name Age
1 Mr. Misha Palecek
Chief Transformation Officer of U.S. Kidney Care Business
70
2 Mr. Kenneth Gardner Smith
Chief People Officer
70
3 Mr. Christopher Michael Berry
Group Vice President & Chief Accounting Officer
70
4 Dr. Jeffrey Allen Giullian
Chief Medical Officer of Kidney Care
70
5 Mr. Javier J. Rodriguez
Chief Executive Officer & Executive Director
70
6 Mr. Joel Ackerman
Chief Financial Officer & Treasurer
70
7 Ms. Kathleen Alyce Waters
Chief Legal & Public Affairs Officer
70
8 Mr. James O. Hearty
Chief Compliance Officer
70
9 Mr. Michael David Staffieri
Chief Operating Officer of Kidney Care
70
10 Mr. Jim Gustafson
Vice President of Investor Relations
70

DaVita Inc. Competitors