Expedia Group Inc Logo

Expedia Group Inc

E3X1.DE

(1.5)
Stock Price

169,82 EUR

4.48% ROA

64.82% ROE

24.95x PER

Market Cap.

19.042.424.706,35 EUR

736.9% DER

0% Yield

6.09% NPM

Expedia Group Inc Stock Analysis

Expedia Group Inc Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Expedia Group Inc Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (44.41%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ROA (5.21%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

4 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

5 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 PBV

The stock's high Price-to-Book Value (P/BV) ratio (11.37x) suggests it's overvalued, potentially making it an expensive investment.

7 DER

The stock is burdened with a heavy load of debt (372%), making it financially unstable and potentially risky for investors.

8 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

9 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock appears overvalued (-536) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

Expedia Group Inc Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Expedia Group Inc Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Expedia Group Inc Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Expedia Group Inc Revenue
Year Revenue Growth
2001 536.497.000
2002 1.499.075.000 64.21%
2003 2.339.813.000 35.93%
2004 1.843.013.000 -26.96%
2005 2.119.455.000 13.04%
2006 2.237.586.000 5.28%
2007 2.665.332.000 16.05%
2008 2.937.013.000 9.25%
2009 2.955.426.000 0.62%
2010 3.348.109.000 11.73%
2011 3.449.009.000 2.93%
2012 4.030.347.000 14.42%
2013 4.771.259.000 15.53%
2014 5.763.485.000 17.22%
2015 6.672.317.000 13.62%
2016 8.773.564.000 23.95%
2017 10.059.844.000 12.79%
2018 11.223.000.000 10.36%
2019 12.067.000.000 6.99%
2020 5.199.000.000 -132.1%
2021 8.598.000.000 39.53%
2022 11.667.000.000 26.3%
2023 15.716.000.000 25.76%
2023 12.839.000.000 -22.41%
2024 14.232.000.000 9.79%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Expedia Group Inc Research and Development Expenses
Year Research and Development Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 140.371.000 100%
2007 182.483.000 23.08%
2008 208.952.000 12.67%
2009 319.708.000 34.64%
2010 362.447.000 11.79%
2011 380.999.000 4.87%
2012 484.898.000 21.43%
2013 577.820.000 16.08%
2014 686.154.000 15.79%
2015 830.244.000 17.36%
2016 1.235.019.000 32.77%
2017 1.386.787.000 10.94%
2018 1.617.000.000 14.24%
2019 1.763.000.000 8.28%
2020 1.010.000.000 -74.55%
2021 1.074.000.000 5.96%
2022 1.181.000.000 9.06%
2023 1.360.000.000 13.16%
2023 1.358.000.000 -0.15%
2024 1.324.000.000 -2.57%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Expedia Group Inc General and Administrative Expenses
Year General and Administrative Expenses Growth
2001 0
2002 0 0%
2003 643.807.000 100%
2004 845.057.000 23.81%
2005 909.018.000 7.04%
2006 1.075.844.000 15.51%
2007 1.313.810.000 18.11%
2008 355.431.000 -269.64%
2009 290.484.000 -22.36%
2010 314.109.000 7.52%
2011 330.563.000 4.98%
2012 345.354.000 4.28%
2013 377.078.000 8.41%
2014 425.373.000 11.35%
2015 573.913.000 25.88%
2016 678.292.000 15.39%
2017 675.961.000 -0.34%
2018 808.000.000 16.34%
2019 847.000.000 4.6%
2020 597.000.000 -41.88%
2021 705.000.000 15.32%
2022 748.000.000 5.75%
2023 776.000.000 3.61%
2023 771.000.000 -0.65%
2024 720.000.000 -7.08%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Expedia Group Inc EBITDA
Year EBITDA Growth
2001 15.811.000
2002 1.499.075.000 98.95%
2003 515.985.000 -190.53%
2004 594.507.000 13.21%
2005 913.745.000 34.94%
2006 629.027.000 -45.26%
2007 745.006.000 15.57%
2008 804.985.000 7.45%
2009 813.912.000 1.1%
2010 900.142.000 9.58%
2011 654.761.000 -37.48%
2012 750.822.000 12.79%
2013 815.917.000 7.98%
2014 975.331.000 16.34%
2015 1.043.976.000 6.58%
2016 1.361.245.000 23.31%
2017 1.530.170.000 11.04%
2018 1.745.000.000 12.31%
2019 1.916.000.000 8.92%
2020 -531.000.000 460.83%
2021 1.027.000.000 151.7%
2022 1.656.000.000 37.98%
2023 4.104.000.000 59.65%
2023 2.548.000.000 -61.07%
2024 3.072.000.000 17.06%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Expedia Group Inc Gross Profit
Year Gross Profit Growth
2001 536.497.000
2002 1.499.075.000 64.21%
2003 1.140.399.000 -31.45%
2004 1.430.312.000 20.27%
2005 1.648.739.000 13.25%
2006 1.734.948.000 4.97%
2007 2.102.931.000 17.5%
2008 2.302.269.000 8.66%
2009 2.348.175.000 1.95%
2010 2.655.277.000 11.57%
2011 2.687.737.000 1.21%
2012 3.131.743.000 14.18%
2013 3.733.225.000 16.11%
2014 4.584.404.000 18.57%
2015 5.362.758.000 14.51%
2016 7.176.866.000 25.28%
2017 8.303.313.000 13.57%
2018 9.258.000.000 10.31%
2019 9.904.000.000 6.52%
2020 3.519.000.000 -181.44%
2021 7.076.000.000 50.27%
2022 10.010.000.000 29.31%
2023 14.068.000.000 28.85%
2023 5.159.000.000 -172.69%
2024 12.784.000.000 59.64%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Expedia Group Inc Net Profit
Year Net Profit Growth
2001 8.901.000
2002 76.713.000 88.4%
2003 111.407.000 31.14%
2004 163.473.000 31.85%
2005 228.730.000 28.53%
2006 244.934.000 6.62%
2007 295.864.000 17.21%
2008 -2.517.763.000 111.75%
2009 299.526.000 940.58%
2010 421.500.000 28.94%
2011 472.294.000 10.75%
2012 280.171.000 -68.57%
2013 232.850.000 -20.32%
2014 398.097.000 41.51%
2015 764.465.000 47.92%
2016 281.848.000 -171.23%
2017 377.964.000 25.43%
2018 406.000.000 6.91%
2019 565.000.000 28.14%
2020 -2.728.000.000 120.71%
2021 12.000.000 22833.33%
2022 352.000.000 96.59%
2023 1.700.000.000 79.29%
2023 797.000.000 -113.3%
2024 1.544.000.000 48.38%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Expedia Group Inc Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2001 0
2002 0 0%
2003 1 0%
2004 1 0%
2005 1 100%
2006 1 0%
2007 2 50%
2008 -18 111.76%
2009 2 950%
2010 3 0%
2011 3 33.33%
2012 2 -50%
2013 2 -100%
2014 3 66.67%
2015 6 40%
2016 2 -400%
2017 2 50%
2018 3 0%
2019 4 33.33%
2020 -19 115.79%
2021 -2 -1800%
2022 2 150%
2023 12 81.82%
2023 6 -120%
2024 11 50%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Expedia Group Inc Free Cashflow
Year Free Cashflow Growth
2003 597.840.000
2004 749.446.000 20.23%
2005 797.580.000 6.04%
2006 524.809.000 -51.98%
2007 625.411.000 16.09%
2008 360.861.000 -73.31%
2009 583.987.000 38.21%
2010 622.294.000 6.16%
2011 694.795.000 10.43%
2012 1.001.485.000 30.62%
2013 454.619.000 -120.29%
2014 1.038.572.000 56.23%
2015 581.004.000 -78.75%
2016 814.986.000 28.71%
2017 1.088.824.000 25.15%
2018 1.097.000.000 0.75%
2019 1.607.000.000 31.74%
2020 -4.631.000.000 134.7%
2021 3.075.000.000 250.6%
2022 2.778.000.000 -10.69%
2023 -1.588.000.000 274.94%
2023 1.844.000.000 186.12%
2024 1.307.000.000 -41.09%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Expedia Group Inc Operating Cashflow
Year Operating Cashflow Growth
2003 644.023.000
2004 802.853.000 19.78%
2005 849.895.000 5.54%
2006 617.440.000 -37.65%
2007 712.069.000 13.29%
2008 520.688.000 -36.76%
2009 676.004.000 22.98%
2010 777.483.000 13.05%
2011 902.632.000 13.86%
2012 1.237.182.000 27.04%
2013 763.200.000 -62.1%
2014 1.366.959.000 44.17%
2015 1.368.045.000 0.08%
2016 1.564.334.000 12.55%
2017 1.799.154.000 13.05%
2018 1.975.000.000 8.9%
2019 2.767.000.000 28.62%
2020 -3.834.000.000 172.17%
2021 3.748.000.000 202.29%
2022 3.440.000.000 -8.95%
2023 -1.375.000.000 350.18%
2023 2.690.000.000 151.12%
2024 1.501.000.000 -79.21%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Expedia Group Inc Capital Expenditure
Year Capital Expenditure Growth
2003 46.183.000
2004 53.407.000 13.53%
2005 52.315.000 -2.09%
2006 92.631.000 43.52%
2007 86.658.000 -6.89%
2008 159.827.000 45.78%
2009 92.017.000 -73.69%
2010 155.189.000 40.71%
2011 207.837.000 25.33%
2012 235.697.000 11.82%
2013 308.581.000 23.62%
2014 328.387.000 6.03%
2015 787.041.000 58.28%
2016 749.348.000 -5.03%
2017 710.330.000 -5.49%
2018 878.000.000 19.1%
2019 1.160.000.000 24.31%
2020 797.000.000 -45.55%
2021 673.000.000 -18.42%
2022 662.000.000 -1.66%
2023 213.000.000 -210.8%
2023 846.000.000 74.82%
2024 194.000.000 -336.08%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Expedia Group Inc Equity
Year Equity Growth
2001 541.889.000
2002 1.184.108.000 54.24%
2003 7.554.301.000 84.33%
2004 8.171.064.000 7.55%
2005 5.805.537.000 -40.75%
2006 5.966.046.000 2.69%
2007 4.880.016.000 -22.25%
2008 2.381.331.000 -104.93%
2009 2.749.726.000 13.4%
2010 2.736.703.000 -0.48%
2011 2.305.167.000 -18.72%
2012 2.389.388.000 3.52%
2013 2.623.856.000 8.94%
2014 2.453.802.000 -6.93%
2015 5.588.245.000 56.09%
2016 5.693.103.000 1.84%
2017 6.150.902.000 7.44%
2018 5.681.000.000 -8.27%
2019 5.551.000.000 -2.34%
2020 4.026.000.000 -37.88%
2021 3.552.000.000 -13.34%
2022 3.728.000.000 4.72%
2023 2.786.000.000 -33.81%
2023 2.926.000.000 4.78%
2024 2.126.000.000 -37.63%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Expedia Group Inc Assets
Year Assets Growth
2001 643.835.000
2002 3.795.136.000 83.04%
2003 8.755.270.000 56.65%
2004 9.537.187.000 8.2%
2005 7.756.892.000 -22.95%
2006 8.269.184.000 6.2%
2007 8.295.422.000 0.32%
2008 5.894.249.000 -40.74%
2009 5.937.156.000 0.72%
2010 6.650.994.000 10.73%
2011 6.505.258.000 -2.24%
2012 7.085.195.000 8.19%
2013 7.739.481.000 8.45%
2014 9.020.538.000 14.2%
2015 15.503.812.000 41.82%
2016 15.777.546.000 1.73%
2017 18.515.628.000 14.79%
2018 18.033.000.000 -2.68%
2019 21.416.000.000 15.8%
2020 18.690.000.000 -14.59%
2021 21.548.000.000 13.26%
2022 21.561.000.000 0.06%
2023 21.642.000.000 0.37%
2023 22.522.000.000 3.91%
2024 25.893.000.000 13.02%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Expedia Group Inc Liabilities
Year Liabilities Growth
2001 101.946.000
2002 3.203.082.000 96.82%
2003 1.200.969.000 -166.71%
2004 1.366.123.000 12.09%
2005 1.951.355.000 29.99%
2006 2.303.138.000 15.27%
2007 3.415.406.000 32.57%
2008 3.512.918.000 2.78%
2009 3.187.430.000 -10.21%
2010 3.914.291.000 18.57%
2011 4.200.091.000 6.8%
2012 4.695.807.000 10.56%
2013 5.115.625.000 8.21%
2014 6.566.736.000 22.1%
2015 9.915.567.000 33.77%
2016 10.084.443.000 1.67%
2017 12.364.726.000 18.44%
2018 12.352.000.000 -0.1%
2019 15.865.000.000 22.14%
2020 14.664.000.000 -8.19%
2021 17.996.000.000 18.52%
2022 17.833.000.000 -0.91%
2023 18.856.000.000 5.43%
2023 19.596.000.000 3.78%
2024 23.767.000.000 17.55%

Expedia Group Inc Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
100.52
Net Income per Share
6.12
Price to Earning Ratio
24.95x
Price To Sales Ratio
1.44x
POCF Ratio
7.28
PFCF Ratio
9.49
Price to Book Ratio
22.67
EV to Sales
1.46
EV Over EBITDA
7.78
EV to Operating CashFlow
6.99
EV to FreeCashFlow
9.65
Earnings Yield
0.04
FreeCashFlow Yield
0.11
Market Cap
19,04 Bil.
Enterprise Value
19,35 Bil.
Graham Number
30.47
Graham NetNet
-100.69

Income Statement Metrics

Net Income per Share
6.12
Income Quality
4.07
ROE
0.65
Return On Assets
0.03
Return On Capital Employed
0.13
Net Income per EBT
0.85
EBT Per Ebit
0.9
Ebit per Revenue
0.08
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.06
Research & Developement to Revenue
0.1
Stock Based Compensation to Revenue
0.03
Gross Profit Margin
0.43
Operating Profit Margin
0.08
Pretax Profit Margin
0.07
Net Profit Margin
0.06

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
20.97
Free CashFlow per Share
15.2
Capex to Operating CashFlow
0.28
Capex to Revenue
0.06
Capex to Depreciation
0.92
Return on Invested Capital
0.1
Return on Tangible Assets
0.04
Days Sales Outstanding
115.53
Days Payables Outstanding
171.78
Days of Inventory on Hand
102.1
Receivables Turnover
3.16
Payables Turnover
2.12
Inventory Turnover
3.58
Capex per Share
5.77

Balance Sheet

Cash per Share
47,54
Book Value per Share
16,11
Tangible Book Value per Share
-43.29
Shareholders Equity per Share
6.74
Interest Debt per Share
51.51
Debt to Equity
7.37
Debt to Assets
0.25
Net Debt to EBITDA
0.12
Current Ratio
0.76
Tangible Asset Value
-5,71 Bil.
Net Current Asset Value
-10,25 Bil.
Invested Capital
6310000000
Working Capital
-4,24 Bil.
Intangibles to Total Assets
0.3
Average Receivables
4,00 Bil.
Average Payables
3,36 Bil.
Average Inventory
2028000000
Debt to Market Cap
0.34

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Expedia Group Inc Dividends
Year Dividends Growth
2010 0
2011 0 0%
2012 1 0%
2013 0 0%
2019 0 0%
2020 0 0%

Expedia Group Inc Profile

About Expedia Group Inc

Expedia Group, Inc. is an online travel company, which engages in the provision of travel products and services to leisure and corporate travellers. The company is headquartered in Seattle, Washington and currently employs 24,500 full-time employees. The firm operates through four segments: Core Online Travel Agencies (Core OTA), trivago, Egencia and HomeAway. The firm's Core OTA segment provides a range of travel and advertising services to its customers across the world, through a range of brands, including Expedia.com and Hotels.com in the United States, and localized Expedia and Hotels.com Websites throughout the world, Orbitz.com, Expedia Affiliate Network, Hotwire.com, Travelocity, Wotif Group, CarRentals.com and Classic Vacations. The firm's trivago segment sends referrals to online travel companies and travel service providers from its hotel metasearch Websites. Its Egencia segment, which also includes Orbitz Worldwide (Orbitz) for Business, provides managed travel services to corporate customers across the world. The firm's HomeAway segment operates an online marketplace for the vacation rental industry.

CEO
Ms. Ariane Gorin
Employee
17.100
Address
1111 Expedia Group Way W
Seattle, 98119

Expedia Group Inc Executives & BODs

Expedia Group Inc Executives & BODs
# Name Age
1 Ms. Susanne Svensson
Head Of Brand Marketing EMEA
70
2 Ms. Ariane Gorin
Chief Executive Officer & Director
70
3 Ms. Julie P. Whalen
Executive Vice President, Chief Financial Officer & Director
70
4 Mr. Robert John Dzielak Esq., J.D.
Chief Legal Officer & Secretary
70
5 Mr. Barry Diller
Executive Chairman of the Board & Senior Executive
70
6 Mr. Lance A. Soliday
Senior Vice President & Chief Accounting Officer
70
7 Mr. Brad Bentley
Chief Operations Officer
70
8 Mr. Jochen Koedijk
Chief Marketing Officer
70
9 Harshit Vaish
SVice President of Corporate Development, Strategy & Investor Relations
70
10 Mr. Michael Davis Velasco
Chief People, Inclusion & Diversity Officer
70

Expedia Group Inc Competitors

Booking Holdings Inc Logo
Booking Holdings Inc

PCE1.DE

(3.2)
Netflix, Inc. Logo
Netflix, Inc.

NFC.DE

(2.5)
Uber Technologies Inc Logo
Uber Technologies Inc

UT8.DE

(0.0)
Visa Inc. Logo
Visa Inc.

3V64.DE

(3.0)