Excelsior Capital Limited Logo

Excelsior Capital Limited

ECL.AX

(3.5)
Stock Price

3,21 AUD

2.84% ROA

3.47% ROE

37.1x PER

Market Cap.

91.621.040,00 AUD

0% DER

4.43% Yield

9.24% NPM

Excelsior Capital Limited Stock Analysis

Excelsior Capital Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Excelsior Capital Limited Fundamental Stock Analysis
# Analysis Rating
1 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

2 DER

The stock has a minimal amount of debt (4%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

4 ROE

The stock's ROE falls within an average range (14.14%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 PBV

The stock's PBV ratio (1.33x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

6 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

7 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

8 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

9 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

10 Dividend Growth

Investors can take confidence in the company's impressive track record of annual dividend growth over the last three years, showcasing a commitment to providing higher returns.

11 Buffet Intrinsic Value

The company's stock seems undervalued (42) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

Excelsior Capital Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Excelsior Capital Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

Excelsior Capital Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Excelsior Capital Limited Revenue
Year Revenue Growth
1992 15.035.000
1993 23.099.000 34.91%
1994 26.291.000 12.14%
1995 30.655.076 14.24%
1996 40.804.000 24.87%
1997 0 0%
1998 0 0%
1999 0 0%
2000 127.618.000 100%
2001 124.020.000 -2.9%
2002 195.621.000 36.6%
2003 275.283.000 28.94%
2004 286.341.000 3.86%
2005 280.447.000 -2.1%
2006 267.844.000 -4.71%
2007 96.245.000 -178.29%
2008 83.185.000 -15.7%
2009 81.780.000 -1.72%
2010 100.313.000 18.48%
2011 113.158.000 11.35%
2012 111.696.000 -1.31%
2013 92.286.000 -21.03%
2014 44.604.000 -106.9%
2015 40.031.000 -11.42%
2016 43.530.000 8.04%
2017 48.471.000 10.19%
2018 59.273.000 18.22%
2019 59.952.000 1.13%
2020 59.952.000 0%
2020 75.064.000 20.13%
2021 93.426.000 19.65%
2022 104.028.000 10.19%
2023 920.000 -11207.39%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Excelsior Capital Limited Research and Development Expenses
Year Research and Development Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 1.547.000 100%
2013 707.000 -118.81%
2014 560.000 -26.25%
2015 357.000 -56.86%
2016 416.000 14.18%
2017 320.000 -30%
2018 310.000 -3.23%
2019 527.000 41.18%
2020 0 0%
2020 253.000 100%
2021 244.000 -3.69%
2022 224.000 -8.93%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Excelsior Capital Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 35.627.000 100%
2001 38.013.000 6.28%
2002 60.435.000 37.1%
2003 91.725.000 34.11%
2004 96.890.000 5.33%
2005 95.660.000 -1.29%
2006 91.716.000 -4.3%
2007 19.391.000 -372.98%
2008 17.199.000 -12.74%
2009 15.863.000 -8.42%
2010 16.088.000 1.4%
2011 17.928.000 10.26%
2012 20.999.000 14.62%
2013 18.699.000 -12.3%
2014 8.824.000 -111.91%
2015 7.657.000 -15.24%
2016 7.174.000 -6.73%
2017 8.252.000 13.06%
2018 9.170.000 10.01%
2019 7.719.000 -18.8%
2020 8.442.000 8.56%
2020 7.158.000 -17.94%
2021 8.801.000 18.67%
2022 9.848.000 10.63%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Excelsior Capital Limited EBITDA
Year EBITDA Growth
1992 1.125.000
1993 1.263.000 10.93%
1994 2.691.000 53.07%
1995 2.551.260 -5.48%
1996 3.839.650 33.55%
1997 5.559.269 30.93%
1998 7.203.000 22.82%
1999 9.944.000 27.56%
2000 10.964.000 9.3%
2001 14.013.000 21.76%
2002 19.655.000 28.71%
2003 26.712.000 26.42%
2004 28.875.000 7.49%
2005 27.750.000 -4.05%
2006 25.141.000 -10.38%
2007 16.769.000 -49.93%
2008 10.022.000 -67.32%
2009 10.263.000 2.35%
2010 20.081.000 48.89%
2011 22.457.000 10.58%
2012 15.168.000 -48.06%
2013 6.753.000 -124.61%
2014 6.461.000 -4.52%
2015 5.335.000 -21.11%
2016 5.259.000 -1.45%
2017 6.173.000 14.81%
2018 6.160.000 -0.21%
2019 6.680.000 7.78%
2020 6.730.000 0.74%
2020 9.580.000 29.75%
2021 13.298.000 27.96%
2022 16.284.000 18.34%
2023 -624.000 2709.62%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Excelsior Capital Limited Gross Profit
Year Gross Profit Growth
1992 15.035.000
1993 23.099.000 34.91%
1994 26.291.000 12.14%
1995 30.655.076 14.24%
1996 40.804.000 24.87%
1997 0 0%
1998 0 0%
1999 0 0%
2000 61.355.000 100%
2001 58.417.000 -5.03%
2002 93.903.000 37.79%
2003 136.018.000 30.96%
2004 141.954.000 4.18%
2005 152.823.000 7.11%
2006 149.850.000 -1.98%
2007 43.211.000 -246.79%
2008 33.460.000 -29.14%
2009 35.209.000 4.97%
2010 42.897.000 17.92%
2011 49.789.000 13.84%
2012 46.692.000 -6.63%
2013 36.595.000 -27.59%
2014 18.898.000 -93.64%
2015 14.481.000 -30.5%
2016 14.762.000 1.9%
2017 16.522.000 10.65%
2018 17.995.000 8.19%
2019 17.378.000 -3.55%
2020 17.378.000 0%
2020 19.300.000 9.96%
2021 24.680.000 21.8%
2022 28.537.000 13.52%
2023 920.000 -3001.85%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Excelsior Capital Limited Net Profit
Year Net Profit Growth
1992 632.000
1993 894.000 29.31%
1994 1.319.000 32.22%
1995 1.000.658 -31.81%
1996 1.134.000 11.76%
1997 2.255.000 49.71%
1998 2.802.000 19.52%
1999 0 0%
2000 6.609.000 100%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 11.197.000 100%
2006 -3.840.000 391.59%
2007 -22.897.000 83.23%
2008 -1.479.000 -1448.14%
2009 -449.000 -229.4%
2010 13.320.000 103.37%
2011 5.325.000 -150.14%
2012 9.812.000 45.73%
2013 3.547.000 -176.63%
2014 5.450.000 34.92%
2015 3.446.000 -58.15%
2016 2.754.000 -25.13%
2017 4.245.000 35.12%
2018 4.253.000 0.19%
2019 3.679.000 -15.6%
2020 3.679.000 0%
2020 5.173.000 28.88%
2021 8.000.000 35.34%
2022 10.246.000 21.92%
2023 -504.000 2132.94%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Excelsior Capital Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 -1 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Excelsior Capital Limited Free Cashflow
Year Free Cashflow Growth
1992 984.000
1993 -831.000 218.41%
1994 -1.280.000 35.08%
1995 672.508 290.33%
1996 486.704 -38.18%
1997 -1.690.463 128.79%
1998 1.148.000 247.25%
1999 -473.000 342.71%
2000 7.757.000 106.1%
2001 4.200.000 -84.69%
2002 -2.332.000 280.1%
2003 11.082.000 121.04%
2004 8.161.000 -35.79%
2005 21.160.000 61.43%
2006 12.049.000 -75.62%
2007 14.226.000 15.3%
2008 5.803.000 -145.15%
2009 8.978.000 35.36%
2010 5.451.000 -64.7%
2011 7.163.000 23.9%
2012 8.223.000 12.89%
2013 3.250.000 -153.02%
2014 8.062.000 59.69%
2015 5.971.000 -35.02%
2016 -10.331.000 157.8%
2017 3.463.000 398.33%
2018 10.100.000 65.71%
2019 7.662.000 -31.82%
2020 1.407.000 -444.56%
2021 5.350.000 73.7%
2022 9.605.000 44.3%
2023 2.960.500 -224.44%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Excelsior Capital Limited Operating Cashflow
Year Operating Cashflow Growth
1992 1.085.000
1993 775.000 -40%
1994 259.000 -199.23%
1995 1.229.046 78.93%
1996 2.243.704 45.22%
1997 32.537 -6795.85%
1998 2.314.000 98.59%
1999 1.180.000 -96.1%
2000 10.607.000 88.88%
2001 8.368.000 -26.76%
2002 5.120.000 -63.44%
2003 17.251.000 70.32%
2004 14.636.000 -17.87%
2005 24.538.000 40.35%
2006 14.751.000 -66.35%
2007 15.777.000 6.5%
2008 8.500.000 -85.61%
2009 10.658.000 20.25%
2010 7.739.000 -37.72%
2011 9.561.000 19.06%
2012 10.738.000 10.96%
2013 5.986.000 -79.39%
2014 9.601.000 37.65%
2015 6.274.000 -53.03%
2016 -9.902.000 163.36%
2017 3.673.000 369.59%
2018 10.457.000 64.88%
2019 8.022.000 -30.35%
2020 1.828.000 -338.84%
2021 5.739.000 68.15%
2022 10.354.000 44.57%
2023 3.175.000 -226.11%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Excelsior Capital Limited Capital Expenditure
Year Capital Expenditure Growth
1992 101.000
1993 1.606.000 93.71%
1994 1.539.000 -4.35%
1995 556.538 -176.53%
1996 1.757.000 68.32%
1997 1.723.000 -1.97%
1998 1.166.000 -47.77%
1999 1.653.000 29.46%
2000 2.850.000 42%
2001 4.168.000 31.62%
2002 7.452.000 44.07%
2003 6.169.000 -20.8%
2004 6.475.000 4.73%
2005 3.378.000 -91.68%
2006 2.702.000 -25.02%
2007 1.551.000 -74.21%
2008 2.697.000 42.49%
2009 1.680.000 -60.54%
2010 2.288.000 26.57%
2011 2.398.000 4.59%
2012 2.515.000 4.65%
2013 2.736.000 8.08%
2014 1.539.000 -77.78%
2015 303.000 -407.92%
2016 429.000 29.37%
2017 210.000 -104.29%
2018 357.000 41.18%
2019 360.000 0.83%
2020 421.000 14.49%
2021 389.000 -8.23%
2022 749.000 48.06%
2023 214.500 -249.18%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Excelsior Capital Limited Equity
Year Equity Growth
1992 7.078.000
1993 6.658.000 -6.31%
1994 6.973.000 4.52%
1995 7.476.723 6.74%
1996 16.226.033 53.92%
1997 21.782.197 25.51%
1998 23.607.000 7.73%
1999 39.174.000 39.74%
2000 41.998.000 6.72%
2001 51.023.000 17.69%
2002 65.619.000 22.24%
2003 70.177.000 6.5%
2004 87.801.000 20.07%
2005 87.985.000 0.21%
2006 79.515.000 -10.65%
2007 54.729.000 -45.29%
2008 53.250.000 -2.78%
2009 52.881.000 -0.7%
2010 66.035.000 19.92%
2011 45.240.000 -45.97%
2012 56.388.000 19.77%
2013 56.885.000 0.87%
2014 60.645.000 6.2%
2015 50.322.000 -20.51%
2016 46.528.000 -8.15%
2017 49.235.000 5.5%
2018 47.834.000 -2.93%
2019 49.304.000 2.98%
2020 53.302.000 7.5%
2021 59.864.000 10.96%
2022 68.493.000 12.6%
2023 72.412.000 5.41%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Excelsior Capital Limited Assets
Year Assets Growth
1992 13.300.000
1993 21.960.000 39.44%
1994 20.822.000 -5.47%
1995 25.877.453 19.54%
1996 35.682.412 27.48%
1997 52.302.262 31.78%
1998 63.060.000 17.06%
1999 99.445.000 36.59%
2000 100.722.000 1.27%
2001 114.747.000 12.22%
2002 154.772.000 25.86%
2003 186.783.000 17.14%
2004 208.872.000 10.58%
2005 193.774.000 -7.79%
2006 183.551.000 -5.57%
2007 80.303.000 -128.57%
2008 65.320.000 -22.94%
2009 66.456.000 1.71%
2010 82.257.000 19.21%
2011 69.535.000 -18.3%
2012 71.976.000 3.39%
2013 68.431.000 -5.18%
2014 66.796.000 -2.45%
2015 55.862.000 -19.57%
2016 53.027.000 -5.35%
2017 54.881.000 3.38%
2018 56.463.000 2.8%
2019 59.075.000 4.42%
2020 63.568.000 7.07%
2021 79.008.000 19.54%
2022 83.725.000 5.63%
2023 87.043.000 3.81%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Excelsior Capital Limited Liabilities
Year Liabilities Growth
1992 6.222.000
1993 15.302.000 59.34%
1994 13.849.000 -10.49%
1995 18.400.730 24.74%
1996 19.456.379 5.43%
1997 30.520.066 36.25%
1998 39.453.000 22.64%
1999 60.271.000 34.54%
2000 58.724.000 -2.63%
2001 63.724.000 7.85%
2002 89.153.000 28.52%
2003 116.606.000 23.54%
2004 121.071.000 3.69%
2005 105.789.000 -14.45%
2006 104.036.000 -1.68%
2007 25.574.000 -306.8%
2008 12.070.000 -111.88%
2009 13.575.000 11.09%
2010 16.222.000 16.32%
2011 24.295.000 33.23%
2012 15.588.000 -55.86%
2013 11.546.000 -35.01%
2014 6.151.000 -87.71%
2015 5.540.000 -11.03%
2016 6.499.000 14.76%
2017 5.646.000 -15.11%
2018 8.629.000 34.57%
2019 9.771.000 11.69%
2020 10.266.000 4.82%
2021 19.144.000 46.37%
2022 15.232.000 -25.68%
2023 14.631.000 -4.11%

Excelsior Capital Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.92
Net Income per Share
0.09
Price to Earning Ratio
37.1x
Price To Sales Ratio
3.43x
POCF Ratio
9.66
PFCF Ratio
10.31
Price to Book Ratio
1.27
EV to Sales
2.59
EV Over EBITDA
20.01
EV to Operating CashFlow
7.31
EV to FreeCashFlow
7.8
Earnings Yield
0.03
FreeCashFlow Yield
0.1
Market Cap
0,09 Bil.
Enterprise Value
0,07 Bil.
Graham Number
2.19
Graham NetNet
0.27

Income Statement Metrics

Net Income per Share
0.09
Income Quality
1.26
ROE
0.03
Return On Assets
0.03
Return On Capital Employed
0.04
Net Income per EBT
0.71
EBT Per Ebit
1.09
Ebit per Revenue
0.12
Effective Tax Rate
0.35

Margins

Sales, General, & Administrative to Revenue
0.08
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.28
Operating Profit Margin
0.12
Pretax Profit Margin
0.13
Net Profit Margin
0.09

Dividends

Dividend Yield
0.04
Dividend Yield %
4.43
Payout Ratio
0.59
Dividend Per Share
0.14

Operating Metrics

Operating Cashflow per Share
0.33
Free CashFlow per Share
0.31
Capex to Operating CashFlow
0.06
Capex to Revenue
0.02
Capex to Depreciation
1.86
Return on Invested Capital
0.03
Return on Tangible Assets
0.03
Days Sales Outstanding
2.94
Days Payables Outstanding
0.67
Days of Inventory on Hand
0
Receivables Turnover
124.33
Payables Turnover
547.71
Inventory Turnover
19170000
Capex per Share
0.02

Balance Sheet

Cash per Share
0,77
Book Value per Share
2,50
Tangible Book Value per Share
2.5
Shareholders Equity per Share
2.5
Interest Debt per Share
0
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-6.44
Current Ratio
5.32
Tangible Asset Value
0,07 Bil.
Net Current Asset Value
0,06 Bil.
Invested Capital
63318000
Working Capital
0,06 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
1
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Excelsior Capital Limited Dividends
Year Dividends Growth
1993 0
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Excelsior Capital Limited Profile

About Excelsior Capital Limited

Excelsior Capital Limited manufactures and distributes electrical cables, connectors, and related components in Australia. The company operates in two segments, Electronics and Investment Portfolio. It offers electrical cables under the XLPE, Hartland, and Aflex brands. The company also provides cords and cable assemblies for use in medical, technology, lighting and entertainment, and original manufacture equipment markets; and underground couplers and receptacle products for mining and construction industries. In addition, it manages investment portfolio. The company provides electrical solutions to the industrial, mining, infrastructure, commercial, petrochemical, and information technology industries. It also exports its products to Indonesia, Mongolia, Papua New Guinea, and China. The company was formerly known as CMI Limited and changed its name to Excelsior Capital Limited in November 2018. The company was incorporated in 1990 and is headquartered in Sydney, Australia.

CEO
Mr. Brent Hofman
Employee
72
Address
Chifley Tower
Sydney, 2000

Excelsior Capital Limited Executives & BODs

Excelsior Capital Limited Executives & BODs
# Name Age
1 Mr. Ryan Mount
Non-Executive Director & Company Secretary
70
2 Mr. Brent Hofman
Chief Financial Officer
70
3 T. Easterbrook
Chief Investment Officer
70
4 Ms. Leanne J. Catelan MAICD
Executive Director
70

Excelsior Capital Limited Competitors

Korvest Ltd Logo
Korvest Ltd

KOV.AX

(3.0)
Engenco Limited Logo
Engenco Limited

EGN.AX

(2.8)
XRF Scientific Limited Logo
XRF Scientific Limited

XRF.AX

(3.2)
VEEM Ltd Logo
VEEM Ltd

VEE.AX

(2.2)